Financial Snapshot

Revenue
$40.12M
TTM
Gross Margin
-6.75%
TTM
Net Earnings
-$228.0K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
284.36%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$483.7M
Q3 2024
Cash
Q3 2024
P/E
-1.887K
Nov 15, 2024 EST
Free Cash Flow
-$48.19M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $44.74M $79.22M $55.61M $37.83M $49.52M $45.62M $35.26M $45.98M $51.15M $51.07M $45.00M $47.09M $63.10M $35.51M $28.25M $40.12M $32.34M $28.42M $26.36M $20.91M $15.25M $18.44M $19.12M $19.45M $16.98M $48.09M $38.23M $18.96M $19.55M $16.88M $19.47M $16.56M $15.22M $15.23M $17.33M $14.10M $13.47M $13.00M $23.32M $23.65M $24.49M
YoY Change -43.52% 42.44% 47.01% -23.61% 8.56% 29.4% -23.32% -10.1% 0.15% 13.49% -4.44% -25.37% 77.68% 25.71% -29.59% 24.06% 13.79% 7.81% 26.06% 37.11% -17.3% -3.56% -1.7% 14.55% -64.69% 25.79% 101.64% -3.02% 15.82% -13.3% 17.57% 8.8% -0.07% -12.12% 22.91% 4.68% 3.62% -44.25% -1.4% -3.43%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $44.74M $79.22M $55.61M $37.83M $49.52M $45.62M $35.26M $45.98M $51.15M $51.07M $45.00M $47.09M $63.10M $35.51M $28.25M $40.12M $32.34M $28.42M $26.36M $20.91M $15.25M $18.44M $19.12M $19.45M $16.98M $48.09M $38.23M $18.96M $19.55M $16.88M $19.47M $16.56M $15.22M $15.23M $17.33M $14.10M $13.47M $13.00M $23.32M $23.65M $24.49M
Cost Of Revenue $38.57M $55.79M $46.03M $35.15M $41.59M $35.48M $33.06M $40.93M $41.54M $38.48M $32.34M $31.40M $29.95M $24.66M $28.72M $30.10M $26.37M $23.96M $19.28M $17.10M $16.43M $15.01M $15.00M $15.74M $11.89M $39.82M $30.61M $13.59M $16.35M $12.05M $12.22M $11.31M $9.940M $9.240M $10.70M $9.040M $9.070M $9.370M $20.87M $20.14M $20.90M
Gross Profit $6.173M $23.43M $9.583M $2.680M $7.930M $10.14M $2.200M $5.050M $9.610M $12.59M $12.66M $15.69M $33.15M $10.85M -$470.0K $10.02M $5.970M $4.460M $7.080M $3.810M -$1.180M $3.420M $4.130M $3.710M $5.090M $8.270M $7.620M $5.370M $3.210M $4.840M $7.250M $5.260M $5.280M $5.990M $6.630M $5.050M $4.400M $3.640M $2.450M $3.510M $3.590M
Gross Profit Margin 13.8% 29.57% 17.23% 7.08% 16.01% 22.23% 6.24% 10.98% 18.79% 24.65% 28.13% 33.32% 52.54% 30.55% -1.66% 24.98% 18.46% 15.69% 26.86% 18.22% -7.74% 18.55% 21.6% 19.07% 29.98% 17.2% 19.93% 28.32% 16.42% 28.67% 37.24% 31.76% 34.69% 39.33% 38.26% 35.82% 32.67% 28.0% 10.51% 14.84% 14.66%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $9.872M $9.699M $9.843M $9.430M $9.360M $9.710M $9.710M $11.81M $12.81M $10.65M $11.83M $12.56M $12.28M $5.610M $7.310M $8.540M $8.550M $13.17M $7.880M $6.620M $4.030M $3.820M $3.350M $3.030M $3.200M $2.580M $2.350M $2.270M $2.050M $2.210M $2.230M $2.110M $2.180M $2.030M $1.950M $1.850M $2.050M $1.890M $810.0K $850.0K $730.0K
YoY Change 1.78% -1.46% 4.38% 0.75% -3.6% 0.0% -17.78% -7.81% 20.28% -9.97% -5.81% 2.28% 118.89% -23.26% -14.4% -0.12% -35.08% 67.13% 19.03% 64.27% 5.5% 14.03% 10.56% -5.31% 24.03% 9.79% 3.52% 10.73% -7.24% -0.9% 5.69% -3.21% 7.39% 4.1% 5.41% -9.76% 8.47% 133.33% -4.71% 16.44%
% of Gross Profit 159.92% 41.4% 102.71% 351.87% 118.03% 95.76% 441.36% 233.86% 133.3% 84.59% 93.44% 80.05% 37.04% 51.71% 85.23% 143.22% 295.29% 111.3% 173.75% 111.7% 81.11% 81.67% 62.87% 31.2% 30.84% 42.27% 63.86% 45.66% 30.76% 40.11% 41.29% 33.89% 29.41% 36.63% 46.59% 51.92% 33.06% 24.22% 20.33%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $4.806M $4.628M $4.594M $4.938M $5.036M $5.424M $5.689M $5.657M $5.090M $4.871M $4.226M $4.954M $3.629M $2.119M $3.120M $2.890M $2.410M $2.180M $2.260M $2.300M $2.190M $2.160M $2.850M $3.020M $2.490M $2.000M $1.730M $1.220M $1.020M $910.0K $920.0K $820.0K $800.0K $740.0K $730.0K $720.0K $730.0K $970.0K $1.090M $930.0K
YoY Change 3.85% 0.74% -6.97% -1.95% -7.15% -4.66% 0.57% 11.14% 4.5% 15.26% -14.7% 36.51% 71.26% -32.08% 7.96% 19.92% 10.55% -3.54% -1.74% 5.02% 1.39% -24.21% -5.63% 21.29% 24.5% 15.61% 41.8% 19.61% 12.09% -1.09% 12.2% 2.5% 8.11% 1.37% 1.39% -1.37% -24.74% -11.01% 17.2%
% of Gross Profit 77.86% 19.75% 47.94% 184.25% 63.51% 53.49% 258.59% 112.02% 52.97% 38.69% 33.38% 31.57% 10.95% 19.53% 28.84% 40.37% 48.88% 31.92% 60.37% 63.16% 69.01% 81.4% 48.92% 24.18% 22.7% 22.72% 31.78% 18.8% 12.69% 15.59% 15.15% 12.35% 11.01% 14.26% 16.59% 26.65% 44.49% 26.5%
Operating Expenses $9.872M $9.699M $9.843M $9.430M $9.360M $9.700M $9.710M $11.81M $12.80M $10.65M $11.82M $12.56M $12.27M $5.610M $7.310M $8.540M $8.550M $13.18M $7.880M $6.620M $4.030M $3.830M $3.340M $3.020M $3.200M $2.580M $2.350M $2.260M $2.040M $2.210M $2.240M $2.110M $2.180M $2.030M $1.950M $1.850M $2.050M $1.890M $810.0K $850.0K $740.0K
YoY Change 1.78% -1.46% 4.38% 0.75% -3.51% -0.1% -17.78% -7.73% 20.19% -9.9% -5.89% 2.36% 118.72% -23.26% -14.4% -0.12% -35.13% 67.26% 19.03% 64.27% 5.22% 14.67% 10.6% -5.62% 24.03% 9.79% 3.98% 10.78% -7.69% -1.34% 6.16% -3.21% 7.39% 4.1% 5.41% -9.76% 8.47% 133.33% -4.71% 14.86%
Operating Profit -$3.699M $13.73M -$260.0K -$6.747M -$1.431M $436.0K -$7.518M -$6.765M -$3.196M $1.943M $838.0K $3.128M $20.87M $5.239M -$7.780M $1.480M -$2.580M -$8.720M -$800.0K -$2.810M -$5.210M -$410.0K $790.0K $690.0K $1.890M $5.690M $5.270M $3.110M $1.170M $2.630M $5.010M $3.150M $3.100M $3.960M $4.680M $3.200M $2.350M $1.750M $1.640M $2.660M $2.850M
YoY Change -126.94% -5380.38% -96.15% 371.49% -428.21% -105.8% 11.13% 111.67% -264.49% 131.86% -73.21% -85.01% 298.43% -167.34% -625.68% -157.36% -70.41% 990.0% -71.53% -46.07% 1170.73% -151.9% 14.49% -63.49% -66.78% 7.97% 69.45% 165.81% -55.51% -47.5% 59.05% 1.61% -21.72% -15.38% 46.25% 36.17% 34.29% 6.71% -38.35% -6.67%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense $9.425M $8.386M $9.259M $5.390M $17.81M $5.180M $4.690M $7.560M $6.850M $0.00 $0.00 -$12.00K $0.00 -$9.000K $1.940M $4.330M $14.02M $4.150M $2.920M $1.030M $20.00K $530.0K -$700.0K -$2.260M -$210.0K -$1.070M -$750.0K -$300.0K -$440.0K -$290.0K -$420.0K -$650.0K -$720.0K -$740.0K -$760.0K -$800.0K -$800.0K -$720.0K -$960.0K -$590.0K -$1.430M
YoY Change 12.39% -9.43% 71.78% -69.74% 243.82% 10.45% -37.96% 10.36% -100.0% -100.0% -100.46% -55.2% -69.12% 237.83% 42.12% 183.5% 5050.0% -96.23% -175.71% -69.03% 976.19% -80.37% 42.67% 150.0% -31.82% 51.72% -30.95% -35.38% -9.72% -2.7% -2.63% -5.0% 0.0% 11.11% -25.0% 62.71% -58.74%
% of Operating Profit 61.08% 1188.07% 0.0% 0.0% -0.38% 0.0% -0.17% 292.57% -88.61% -327.54% -11.11% -18.8% -14.23% -9.65% -37.61% -11.03% -8.38% -20.63% -23.23% -18.69% -16.24% -25.0% -34.04% -41.14% -58.54% -22.18% -50.18%
Other Income/Expense, Net $2.419M $1.722M $221.0K $2.325M -$585.0K $1.285M $187.0K $920.0K $909.0K $1.222M $1.345M $1.343M $1.358M $1.031M $50.00K $350.0K $60.00K $120.0K $380.0K $30.00K $40.00K $100.0K
YoY Change 40.48% 679.19% -90.49% -497.44% -145.53% 587.17% -79.67% 1.21% -25.61% -9.14% 0.15% -1.1% 31.72% 1962.0% -85.71% 483.33% -50.0% -68.42% 1166.67% -25.0% -60.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $5.588M $23.20M $9.163M $82.00K $14.56M $5.555M -$3.104M $1.253M $4.037M $8.459M $6.189M $7.006M $23.15M $6.811M -$5.790M $6.160M $11.50M -$4.440M $2.500M -$1.750M -$5.160M $230.0K $90.00K -$1.570M $1.680M $4.620M $4.520M $2.810M $720.0K $2.340M $4.590M $2.500M $2.380M $3.220M $3.920M $2.410M $1.550M $1.030M -$180.0K $2.070M $1.420M
YoY Change -75.92% 153.22% 11074.39% -99.44% 162.09% -278.96% -347.73% -68.96% -52.28% 36.68% -11.66% -69.73% 239.86% -217.63% -193.99% -46.43% -359.01% -277.6% -242.86% -66.09% -2343.48% 155.56% -105.73% -193.45% -63.64% 2.21% 60.85% 290.28% -69.23% -49.02% 83.6% 5.04% -26.09% -17.86% 62.66% 55.48% 50.49% -672.22% -108.7% 45.77%
Income Tax $2.323M $7.393M $3.821M $829.0K $3.980M $1.320M -$1.283M $496.0K $1.125M $2.697M $2.086M $2.723M $7.370M $2.850M -$2.350M $2.040M $4.170M -$1.710M $950.0K -$780.0K -$1.990M $90.00K $30.00K -$600.0K $640.0K $1.610M $1.490M $1.120M $290.0K $810.0K $1.620M $1.000M $900.0K $1.260M $1.470M $1.010M $720.0K $340.0K -$2.340M $830.0K $500.0K
% Of Pretax Income 41.57% 31.86% 41.7% 1010.98% 27.34% 23.76% 39.58% 27.87% 31.88% 33.7% 38.87% 31.84% 41.84% 33.12% 36.26% 38.0% 39.13% 33.33% 38.1% 34.85% 32.96% 39.86% 40.28% 34.62% 35.29% 40.0% 37.82% 39.13% 37.5% 41.91% 46.45% 33.01% 40.1% 35.21%
Net Earnings $3.265M $15.81M $5.348M -$740.0K $10.58M $4.255M -$1.797M $800.0K $2.950M $5.655M $4.165M $4.441M $15.89M $4.175M -$3.380M $4.110M $7.330M -$2.730M $1.550M $390.0K -$2.930M $240.0K $290.0K -$550.0K $1.180M $3.140M $3.030M $1.690M $430.0K $1.530M $2.970M $1.500M $1.480M $1.960M $2.580M $11.50M $2.030M $1.230M $2.160M $1.240M $930.0K
YoY Change -79.35% 195.59% -822.7% -106.99% 148.65% -336.78% -324.63% -72.88% -47.83% 35.77% -6.21% -72.06% 280.69% -223.52% -182.24% -43.93% -368.5% -276.13% 297.44% -113.31% -1320.83% -17.24% -152.73% -146.61% -62.42% 3.63% 79.29% 293.02% -71.9% -48.48% 98.0% 1.35% -24.49% -24.03% -77.57% 466.5% 65.04% -43.06% 74.19% 33.33%
Net Earnings / Revenue 7.3% 19.96% 9.62% -1.96% 21.36% 9.33% -5.1% 1.74% 5.77% 11.07% 9.26% 9.43% 25.19% 11.76% -11.96% 10.24% 22.67% -9.61% 5.88% 1.87% -19.21% 1.3% 1.52% -2.83% 6.95% 6.53% 7.93% 8.91% 2.2% 9.06% 15.25% 9.06% 9.72% 12.87% 14.89% 81.56% 15.07% 9.46% 9.26% 5.24% 3.8%
Basic Earnings Per Share $0.12 $0.60 $0.20 -$0.03 $0.41 $0.16 -$0.08 $0.04 $0.14 $0.27 $0.21 $0.22 $0.80 $0.23
Diluted Earnings Per Share $0.12 $0.59 $0.20 -$0.03 $0.40 $0.16 -$0.08 $0.04 $0.14 $0.27 $0.20 $0.22 $0.80 $0.22 -$187.9K $234.1K $405.4K -$159.2K $88.72K $24.39K -$196.2K $15.94K $19.61K -$41.98K $89.46K $239.0K $230.9K $129.3K $32.90K $117.1K $227.2K $114.8K $113.2K $150.0K $197.4K $879.9K $155.3K $94.25K $164.9K $96.87K $68.28K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $64.46M $72.56M $47.18M $58.10M $66.20M $79.70M $91.00M $27.90M $34.70M $47.80M $64.50M $72.30M $86.90M $71.00M $30.80M $55.00M $77.00M $78.10M $62.00M $64.40M $20.60M $25.20M $23.50M $13.30M $10.40M $14.00M $18.20M $20.80M $20.30M $23.80M $27.10M $27.30M $27.30M $28.70M $27.50M $25.90M $8.400M $4.600M $3.800M $8.600M $4.900M
YoY Change -11.16% 53.81% -18.8% -12.24% -16.94% -12.42% 226.16% -19.6% -27.41% -25.89% -10.79% -16.8% 22.39% 130.52% -44.0% -28.57% -1.41% 25.97% -3.73% 212.62% -18.25% 7.23% 76.69% 27.88% -25.71% -23.08% -12.5% 2.46% -14.71% -12.18% -0.73% 0.0% -4.88% 4.36% 6.18% 208.33% 82.61% 21.05% -55.81% 75.51%
Cash & Equivalents $31.91M $39.12M $36.20M $55.30M $27.10M $15.90M $20.10M $1.300M $1.900M $5.600M $9.000M $7.200M $18.40M $22.00M $700.0K $3.000M $9.500M $4.700M $100.0K $6.700M $9.300M $12.90M $10.90M $2.300M $400.0K $700.0K $1.000M $700.0K $0.00 $100.0K $200.0K $0.00 $0.00 $3.800M $500.0K $300.0K $8.400M $4.600M $2.800M $8.600M $600.0K
Short-Term Investments $32.56M $33.44M $10.98M $2.800M $39.10M $63.70M $70.90M $26.70M $32.80M $42.10M $55.40M $65.00M $68.60M $49.00M $30.20M $52.00M $67.60M $73.40M $61.90M $57.70M $11.20M $12.30M $12.60M $11.10M $9.900M $13.30M $17.20M $20.10M $20.30M $23.70M $26.80M $27.20M $27.30M $24.90M $27.00M $25.60M $0.00 $0.00 $1.000M $0.00 $4.300M
Other Short-Term Assets $3.223M $2.474M $3.619M $2.800M $3.300M $3.300M $2.800M $3.100M $4.100M $4.500M $8.200M $5.900M $5.400M $5.000M $4.600M $5.600M $4.500M $7.500M $4.800M $1.800M $12.80M $1.900M $7.400M $32.60M $1.100M $5.200M $1.700M $1.300M $1.100M $1.200M $900.0K $700.0K $700.0K $700.0K $800.0K $500.0K $9.700M $800.0K $2.100M $2.700M $2.900M
YoY Change 30.27% -31.64% 29.25% -15.15% 0.0% 17.86% -9.68% -24.39% -8.89% -45.12% 38.98% 9.26% 8.0% 8.7% -17.86% 24.44% -40.0% 56.25% 166.67% -85.94% 573.68% -74.32% -77.3% 2863.64% -78.85% 205.88% 30.77% 18.18% -8.33% 33.33% 28.57% 0.0% 0.0% -12.5% 60.0% -94.85% 1112.5% -61.9% -22.22% -6.9%
Inventory $3.493M $3.369M $5.702M $3.000M $2.800M $2.600M $2.500M $3.100M $3.500M $4.100M $3.500M $3.800M $3.600M $3.000M $1.800M $2.000M $2.300M $2.600M $2.100M $1.300M $1.100M $1.200M $1.200M $1.100M $22.80M $17.40M $12.20M $3.400M $2.800M $3.100M $2.900M $2.500M $2.500M $1.300M $1.600M $1.800M $2.000M $10.00M $12.50M $12.00M $10.70M
Prepaid Expenses
Receivables $8.631M $4.639M $6.473M $4.600M $10.00M $10.90M $7.600M $8.700M $6.500M $8.500M $7.100M $8.800M $7.800M $9.800M $7.100M $8.300M $9.400M $7.800M $7.500M $8.200M $4.100M $7.800M $5.900M $4.500M $5.000M $7.400M $8.400M $4.300M $4.500M $2.100M $3.100M $2.500M $2.600M $2.200M $1.900M $1.900M $800.0K $3.100M $1.600M $1.400M $1.400M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $79.81M $83.05M $62.97M $68.50M $82.20M $96.50M $103.9M $42.90M $48.90M $64.80M $83.20M $90.80M $103.8M $88.80M $44.30M $71.00M $93.20M $96.00M $76.50M $75.70M $38.50M $36.30M $38.00M $51.60M $39.30M $44.00M $40.50M $29.90M $28.70M $30.30M $33.90M $33.00M $33.20M $32.90M $31.80M $30.10M $20.80M $18.40M $20.10M $24.70M $19.80M
YoY Change -3.9% 31.88% -8.07% -16.67% -14.82% -7.12% 142.19% -12.27% -24.54% -22.12% -8.37% -12.52% 16.89% 100.45% -37.61% -23.82% -2.92% 25.49% 1.06% 96.62% 6.06% -4.47% -26.36% 31.3% -10.68% 8.64% 35.45% 4.18% -5.28% -10.62% 2.73% -0.6% 0.91% 3.46% 5.65% 44.71% 13.04% -8.46% -18.62% 24.75%
Property, Plant & Equipment $407.9M $391.2M $387.0M $374.3M $361.3M $348.4M $331.8M $314.3M $301.9M $283.0M $146.5M $146.6M $128.4M $117.3M $120.5M $65.30M $50.40M $45.70M $66.40M $59.80M $57.90M $62.30M $61.00M $46.50M $52.00M $28.70M $22.90M $17.30M $16.00M $13.30M $12.00M $11.40M $10.90M $10.70M $10.30M $10.20M $10.80M $12.50M $12.80M $14.00M $13.60M
YoY Change 4.25% 1.08% 3.4% 3.6% 3.7% 5.0% 5.57% 4.11% 6.68% 93.17% -0.07% 14.17% 9.46% -2.66% 84.53% 29.56% 10.28% -31.17% 11.04% 3.28% -7.06% 2.13% 31.18% -10.58% 81.18% 25.33% 32.37% 8.13% 20.3% 10.83% 5.26% 4.59% 1.87% 3.88% 0.98% -5.56% -13.6% -2.34% -8.57% 2.94%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $33.65M $41.89M $43.42M $33.50M $38.20M $28.60M $30.00M $33.80M $30.70M $32.60M $62.60M $54.00M $53.90M $48.30M $46.30M $32.30M $24.50M $16.60M
YoY Change -19.68% -3.52% 29.61% -12.3% 33.57% -4.67% -11.24% 10.1% -5.83% -47.92% 15.93% 0.19% 11.59% 4.32% 43.34% 31.84% 47.59%
Other Assets $4.084M $3.597M $1.619M $3.300M $3.500M $3.700M $5.400M $4.900M $6.700M $6.200M $3.700M $7.900M $7.500M $4.900M $6.600M $5.100M $5.400M $900.0K $4.900M $2.700M $1.900M $2.200M $100.0K $200.0K $200.0K $300.0K $300.0K $200.0K $500.0K $1.400M $1.200M $1.300M $1.300M $1.500M $1.300M $1.200M $2.500M $1.100M $1.300M $1.700M $2.200M
YoY Change 13.54% 122.17% -50.94% -5.71% -5.41% -31.48% 10.2% -26.87% 8.06% 67.57% -53.16% 5.33% 53.06% -25.76% 29.41% -5.56% 500.0% -81.63% 81.48% 42.11% -13.64% 2100.0% -50.0% 0.0% -33.33% 0.0% 50.0% -60.0% -64.29% 16.67% -7.69% 0.0% -13.33% 15.38% 8.33% -52.0% 127.27% -15.38% -23.53% -22.73%
Total Long-Term Assets $497.7M $483.7M $483.1M $467.8M $457.2M $432.5M $414.3M $396.8M $383.0M $367.1M $259.7M $237.1M $218.2M $199.3M $190.4M $116.1M $82.30M $63.10M $71.30M $62.50M $59.80M $64.50M $61.10M $46.70M $52.20M $29.00M $23.20M $17.50M $16.50M $14.60M $13.20M $12.70M $12.10M $12.20M $11.60M $11.50M $13.20M $13.70M $14.10M $15.70M $15.80M
YoY Change 2.89% 0.14% 3.26% 2.32% 5.71% 4.39% 4.41% 3.6% 4.33% 41.36% 9.53% 8.66% 9.48% 4.67% 64.0% 41.07% 30.43% -11.5% 14.08% 4.52% -7.29% 5.56% 30.84% -10.54% 80.0% 25.0% 32.57% 6.06% 13.01% 10.61% 3.94% 4.96% -0.82% 5.17% 0.87% -12.88% -3.65% -2.84% -10.19% -0.63%
Total Assets $577.5M $566.8M $546.0M $536.3M $539.4M $529.0M $518.2M $439.7M $431.9M $431.9M $342.9M $327.9M $322.0M $288.1M $234.7M $187.1M $175.5M $159.1M $147.8M $138.2M $98.30M $100.8M $99.10M $98.30M $91.50M $73.00M $63.70M $47.40M $45.20M $44.90M $47.10M $45.70M $45.30M $45.10M $43.40M $41.60M $34.00M $32.10M $34.20M $40.40M $35.60M
YoY Change
Accounts Payable $6.457M $5.117M $4.545M $3.400M $6.100M $6.000M $3.500M $2.400M $3.300M $3.300M $5.000M $3.800M $3.500M $2.200M $1.400M $2.800M $1.500M $1.600M $1.600M $1.800M $1.200M $2.500M $3.200M $2.000M $3.300M $3.200M $2.900M $500.0K $900.0K $1.100M $300.0K $1.400M $1.600M $1.700M $2.100M $2.400M $900.0K $4.400M $3.600M $9.900M $6.800M
YoY Change 26.19% 12.59% 33.68% -44.26% 1.67% 71.43% 45.83% -27.27% 0.0% -34.0% 31.58% 8.57% 59.09% 57.14% -50.0% 86.67% -6.25% 0.0% -11.11% 50.0% -52.0% -21.88% 60.0% -39.39% 3.13% 10.34% 480.0% -44.44% -18.18% 266.67% -78.57% -12.5% -5.88% -19.05% -12.5% 166.67% -79.55% 22.22% -63.64% 45.59%
Accrued Expenses $3.214M $3.602M $3.451M $3.300M $3.500M $3.600M $1.800M $3.200M $3.500M $2.800M $2.600M $2.100M $2.000M $1.300M $600.0K $700.0K $700.0K $700.0K $700.0K $100.0K $200.0K $200.0K $300.0K $1.200M $100.0K $500.0K $400.0K $600.0K $300.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change -10.77% 4.38% 4.58% -5.71% -2.78% 100.0% -43.75% -8.57% 25.0% 7.69% 23.81% 5.0% 53.85% 116.67% -14.29% 0.0% 0.0% 0.0% 600.0% -50.0% 0.0% -33.33% -75.0% 1100.0% -80.0% 25.0% -33.33% 100.0%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7.700M $0.00 $6.900M $0.00 $0.00 $0.00 $0.00 $9.600M $2.800M $0.00 $0.00 $0.00 $100.0K $200.0K $200.0K $100.0K $1.100M $18.40M $20.00M $12.00M $2.800M $1.700M $900.0K $1.000M $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $400.0K $4.400M $2.300M $2.200M
YoY Change -100.0% -100.0% -100.0% 242.86% -100.0% -50.0% 0.0% 100.0% -90.91% -94.02% -8.0% 66.67% 328.57% 64.71% 88.89% -10.0% 400.0% -100.0% -90.91% 91.3% 4.55%
Long-Term Debt Due $0.00 $1.779M $4.475M $4.300M $4.200M $4.000M $4.000M $3.900M $800.0K $200.0K $200.0K $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.700M $1.700M $1.700M $1.000M $300.0K $500.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $200.0K $4.800M $200.0K $200.0K $200.0K $400.0K
YoY Change -100.0% -60.25% 4.07% 2.38% 5.0% 0.0% 2.56% 387.5% 300.0% 0.0% -100.0% 0.0% 0.0% 70.0% 233.33% -40.0% 150.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% 0.0% -95.83% 2300.0% 0.0% 0.0% -50.0%
Total Short-Term Liabilities $11.56M $12.03M $15.60M $12.90M $15.10M $16.50M $10.50M $18.70M $10.30M $16.10M $8.800M $7.200M $10.20M $4.200M $13.00M $7.000M $4.100M $3.500M $4.800M $3.500M $10.20M $5.700M $6.400M $31.60M $23.00M $24.20M $16.00M $5.200M $3.900M $3.500M $4.700M $3.900M $2.300M $2.600M $2.300M $3.000M $5.900M $5.300M $8.200M $12.40M $9.300M
YoY Change -3.88% -22.87% 20.89% -14.57% -8.48% 57.14% -43.85% 81.55% -36.02% 82.95% 22.22% -29.41% 142.86% -67.69% 85.71% 70.73% 17.14% -27.08% 37.14% -65.69% 78.95% -10.94% -79.75% 37.39% -4.96% 51.25% 207.69% 33.33% 11.43% -25.53% 20.51% 69.57% -11.54% 13.04% -23.33% -49.15% 11.32% -35.37% -33.87% 33.33%
Long-Term Debt $47.94M $48.16M $48.16M $52.60M $57.50M $61.80M $65.80M $69.90M $73.20M $74.00M $4.500M $200.0K $300.0K $300.0K $300.0K $400.0K $400.0K $400.0K $400.0K $500.0K $10.50M $14.30M $14.60M $19.30M $20.60M $1.900M $3.900M $1.800M $1.800M $2.000M $3.600M $5.200M $6.900M $7.100M $7.300M $7.500M $7.800M $8.000M $8.200M $8.100M $7.400M
YoY Change -0.45% 0.01% -8.45% -8.52% -6.96% -6.08% -5.87% -4.51% -1.08% 1544.44% 2150.0% -33.33% 0.0% 0.0% -25.0% 0.0% 0.0% 0.0% -20.0% -95.24% -26.57% -2.05% -24.35% -6.31% 984.21% -51.28% 116.67% 0.0% -10.0% -44.44% -30.77% -24.64% -2.82% -2.74% -2.67% -3.85% -2.5% -2.44% 1.23% 9.46%
Other Long-Term Liabilities $26.65M $21.83M $22.88M $24.60M $21.20M $16.10M $15.10M $16.70M $17.10M $17.50M $9.500M $12.20M $11.10M $7.000M $7.100M $6.400M $5.900M $6.100M $3.700M $2.200M $2.000M $2.800M $1.700M $100.0K $0.00 $0.00 $2.800M $3.100M $3.200M $2.800M $2.100M $2.400M $1.000M $1.300M $1.400M $1.900M
YoY Change 22.11% -4.59% -7.0% 16.04% 31.68% 6.62% -9.58% -2.34% -2.29% 84.21% -22.13% 9.91% 58.57% -1.41% 10.94% 8.47% -3.28% 64.86% 68.18% 10.0% -28.57% 64.71% 1600.0% -100.0% -9.68% -3.13% 14.29% 33.33% -12.5% 140.0% -23.08% -7.14% -26.32%
Total Long-Term Liabilities $74.60M $69.99M $71.03M $77.20M $78.70M $77.90M $80.90M $86.60M $90.30M $91.50M $14.00M $12.40M $11.40M $7.300M $7.400M $6.800M $6.300M $6.500M $4.100M $2.700M $12.50M $17.10M $16.30M $19.40M $20.60M $1.900M $3.900M $1.800M $1.800M $2.000M $3.600M $8.000M $10.00M $10.30M $10.10M $9.600M $10.20M $9.000M $9.500M $9.500M $9.300M
YoY Change 6.58% -1.47% -7.99% -1.91% 1.03% -3.71% -6.58% -4.1% -1.31% 553.57% 12.9% 8.77% 56.16% -1.35% 8.82% 7.94% -3.08% 58.54% 51.85% -78.4% -26.9% 4.91% -15.98% -5.83% 984.21% -51.28% 116.67% 0.0% -10.0% -44.44% -55.0% -20.0% -2.91% 1.98% 5.21% -5.88% 13.33% -5.26% 0.0% 2.15%
Total Liabilities $109.8M $104.6M $104.9M $106.4M $109.2M $109.8M $120.0M $133.8M $140.3M $147.3M $62.30M $59.30M $61.40M $51.40M $60.50M $13.80M $10.40M $10.10M $9.000M $6.100M $23.60M $27.20M $27.00M $55.80M $48.40M $30.30M $23.20M $9.600M $8.200M $8.200M $10.90M $11.80M $12.30M $12.90M $12.50M $12.60M $16.00M $15.50M $18.20M $25.40M $21.50M
YoY Change 5.0% -0.31% -1.42% -2.56% -0.55% -8.5% -10.31% -4.63% -4.75% 136.44% 5.06% -3.42% 19.46% -15.04% 338.41% 32.69% 2.97% 12.22% 47.54% -74.15% -13.24% 0.74% -51.61% 15.29% 59.74% 30.6% 141.67% 17.07% 0.0% -24.77% -7.63% -4.07% -4.65% 3.2% -0.79% -21.25% 3.23% -14.84% -28.35% 18.14%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $430.24 Million

About Tejon Ranch Co

Tejon Ranch Co. engages in real estate development and agribusiness. The company is headquartered in Lebec, California and currently employs 87 full-time employees. The Company’s segments include real estate commercial/industrial, which is engaged in planning and permitting of land held for development, construction of infrastructure, the construction of pre-leased buildings, the construction of buildings to be leased or sold, and the sale of land to third parties for their own development; resort/residential real estate development segment activities, which include land entitlement, land planning and pre-construction engineering and conservation activities; mineral resources segment includes oil and gas royalties, rock and aggregate royalties, royalties from a cement operation leased, and the management of water assets and water infrastructure; farming operations segment farm permanent crops, including the wine grapes, almonds and pistachios, and ranch operations segment consists of game management and ancillary land uses, such as grazing leases and filming.

Industry: Real Estate Peers: BBX Capital Inc Comstock Holding Companies Inc Five Point Holdings LLC RMR Group Inc St Joe Co