|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$1.884M
-38.87%
YoY
|
-$3.081M
-9.14%
YoY
|
-$3.392M
-54.11%
YoY
|
-$7.390M
2320.51%
YoY
|
-$305.3K
157.35%
YoY
|
| Depreciation, Depletion And Amortization |
$3.867M
-3.47%
YoY
|
$4.006M
-5.77%
YoY
|
$4.251M
-11.47%
YoY
|
$4.802M
11.7%
YoY
|
$4.299M
7.81%
YoY
|
| Cash From Operating Activities |
$4.317M
-12.09%
YoY
|
$4.911M
26.68%
YoY
|
$3.877M
382.81%
YoY
|
$803.0K
-83.35%
YoY
|
$4.822M
2.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$5.129M
33.55%
YoY
|
$3.841M
-15.85%
YoY
|
$4.564M
-249.14%
YoY
|
-$3.060M
-32.11%
YoY
|
-$4.508M
53.21%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$748.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$4.381M
14.06%
YoY
|
-$3.841M
-15.85%
YoY
|
-$4.564M
49.14%
YoY
|
-$3.060M
-32.11%
YoY
|
-$4.508M
53.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$63.84K
-82.51%
YoY
|
-$365.1K
-28.62%
YoY
|
-$511.5K
-0.78%
YoY
|
-$515.5K
-137.43%
YoY
|
$1.377M
-176.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.317M
-12.09%
YoY
|
$4.911M
26.68%
YoY
|
$3.877M
382.81%
YoY
|
$803.0K
-83.35%
YoY
|
$4.822M
2.04%
YoY
|
| Cash From Investing Activities |
-$4.381M
14.06%
YoY
|
-$3.841M
-15.85%
YoY
|
-$4.564M
49.14%
YoY
|
-$3.060M
-32.11%
YoY
|
-$4.508M
53.21%
YoY
|
| Cash From Financing Activities |
-$63.84K
-82.51%
YoY
|
-$365.1K
-28.62%
YoY
|
-$511.5K
-0.78%
YoY
|
-$515.5K
-137.43%
YoY
|
$1.377M
-176.75%
YoY
|
| Net Change In Cash |
-$483.5K
-192.2%
YoY
|
$524.4K
-141.82%
YoY
|
-$1.254M
-59.68%
YoY
|
-$3.110M
-287.46%
YoY
|
$1.659M
-1332.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.317M
-12.09%
YoY
|
$4.911M
26.68%
YoY
|
$3.877M
382.81%
YoY
|
$803.0K
-83.35%
YoY
|
$4.822M
2.04%
YoY
|
| Capital Expenditures |
$5.129M
33.55%
YoY
|
$3.841M
-15.85%
YoY
|
$4.564M
-249.14%
YoY
|
-$3.060M
-32.11%
YoY
|
-$4.508M
53.21%
YoY
|
| Free Cash Flow |
-$811.9K
-175.85%
YoY
|
$1.070M
-255.72%
YoY
|
-$687.4K
-117.79%
YoY
|
$3.863M
-58.59%
YoY
|
$9.330M
21.67%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$711.4K
37.57%
YoY
|
$514.7K
-125.59%
YoY
|
-$790.1K
155.94%
YoY
|
$1.434M
-264.84%
YoY
|
-$517.1K
-72.83%
YoY
|
-$2.011M
-436292.84%
YoY
|
-$308.7K
-75.21%
YoY
|
-$870.1K
24.8%
YoY
|
-$1.903M
28.13%
YoY
|
$461.00
-98.73%
YoY
|
-$1.245M
-68.33%
YoY
|
-$697.2K
-80.66%
YoY
|
-$1.485M
-428.42%
YoY
|
$36.38K
-111.92%
YoY
|
-$3.932M
211.25%
YoY
|
-$3.605M
-400.91%
YoY
|
$452.2K
-79.3%
YoY
|
-$305.3K
-123.07%
YoY
|
-$1.263M
-188.91%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$1.006M
4.48%
YoY
|
$991.4K
1.33%
YoY
|
$961.9K
-0.58%
YoY
|
$950.7K
-7.74%
YoY
|
$962.8K
-6.46%
YoY
|
$978.4K
-8.56%
YoY
|
$967.6K
-9.49%
YoY
|
$1.030M
-5.58%
YoY
|
$1.029M
0.83%
YoY
|
$1.070M
-3.09%
YoY
|
$1.069M
-11.6%
YoY
|
$1.091M
-9.64%
YoY
|
$1.021M
-20.3%
YoY
|
$1.104M
-14.25%
YoY
|
$1.209M
2694.43%
YoY
|
$1.208M
16.67%
YoY
|
$1.281M
25.5%
YoY
|
$1.288M
29.77%
YoY
|
| Cash From Operating Activities |
N/A
|
$1.037M
-577.18%
YoY
|
$1.262M
-62.52%
YoY
|
$2.785M
-657.38%
YoY
|
$488.4K
-65.18%
YoY
|
-$217.3K
-133.83%
YoY
|
$3.366M
263.38%
YoY
|
-$499.6K
-161.12%
YoY
|
$1.402M
-817.86%
YoY
|
$642.3K
-72.41%
YoY
|
$926.3K
50.75%
YoY
|
$817.5K
-176.05%
YoY
|
-$195.4K
968.18%
YoY
|
$2.328M
81.68%
YoY
|
$614.4K
-46.3%
YoY
|
-$1.075M
-137.99%
YoY
|
-$18.29K
-106.85%
YoY
|
$1.282M
120.21%
YoY
|
$1.144M
-15.26%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$1.518M
59.32%
YoY
|
$2.055M
201.84%
YoY
|
$1.312M
5.04%
YoY
|
$808.9K
-23.25%
YoY
|
$953.0K
11.26%
YoY
|
$680.9K
132.61%
YoY
|
$1.249M
72.77%
YoY
|
$1.054M
-22.48%
YoY
|
$856.5K
-60.86%
YoY
|
$292.7K
-1709.24%
YoY
|
$723.2K
-205.89%
YoY
|
$1.360M
-191.65%
YoY
|
$2.189M
-349.97%
YoY
|
-$18.19K
-97.53%
YoY
|
-$683.0K
-38.94%
YoY
|
-$1.484M
32.46%
YoY
|
-$875.5K
-42.9%
YoY
|
-$735.8K
-24.83%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$748.7K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
N/A
|
-$1.518M
643.24%
YoY
|
-$2.055M
201.84%
YoY
|
-$1.312M
5.04%
YoY
|
-$808.9K
-23.25%
YoY
|
-$204.3K
-76.15%
YoY
|
-$680.9K
132.61%
YoY
|
-$1.249M
72.77%
YoY
|
-$1.054M
-22.48%
YoY
|
-$856.5K
-60.86%
YoY
|
-$292.7K
1509.24%
YoY
|
-$723.2K
5.89%
YoY
|
-$1.360M
-8.35%
YoY
|
-$2.189M
149.97%
YoY
|
-$18.19K
-97.53%
YoY
|
-$683.0K
-38.94%
YoY
|
-$1.484M
32.46%
YoY
|
-$875.5K
-42.9%
YoY
|
-$735.8K
-24.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$58.70K
-8.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.84K
-48.66%
YoY
|
-$53.20K
-27.6%
YoY
|
-$61.05K
-62.16%
YoY
|
-$126.5K
-15.88%
YoY
|
-$124.3K
-1.57%
YoY
|
-$73.48K
-36.57%
YoY
|
-$161.3K
7.18%
YoY
|
-$150.4K
14.53%
YoY
|
-$126.3K
7.17%
YoY
|
-$115.8K
-17.16%
YoY
|
-$150.5K
41.18%
YoY
|
-$131.3K
-107.66%
YoY
|
-$117.9K
32.01%
YoY
|
-$139.8K
-94.82%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$1.037M
-577.18%
YoY
|
$1.262M
-62.52%
YoY
|
$2.785M
-657.38%
YoY
|
$488.4K
-65.18%
YoY
|
-$217.3K
-133.83%
YoY
|
$3.366M
263.38%
YoY
|
-$499.6K
-161.12%
YoY
|
$1.402M
-817.86%
YoY
|
$642.3K
-72.41%
YoY
|
$926.3K
50.75%
YoY
|
$817.5K
-176.05%
YoY
|
-$195.4K
968.18%
YoY
|
$2.328M
81.68%
YoY
|
$614.4K
-46.3%
YoY
|
-$1.075M
-137.99%
YoY
|
-$18.29K
-106.85%
YoY
|
$1.282M
120.21%
YoY
|
$1.144M
-15.26%
YoY
|
| Cash From Investing Activities |
N/A
|
-$1.518M
643.24%
YoY
|
-$2.055M
201.84%
YoY
|
-$1.312M
5.04%
YoY
|
-$808.9K
-23.25%
YoY
|
-$204.3K
-76.15%
YoY
|
-$680.9K
132.61%
YoY
|
-$1.249M
72.77%
YoY
|
-$1.054M
-22.48%
YoY
|
-$856.5K
-60.86%
YoY
|
-$292.7K
1509.24%
YoY
|
-$723.2K
5.89%
YoY
|
-$1.360M
-8.35%
YoY
|
-$2.189M
149.97%
YoY
|
-$18.19K
-97.53%
YoY
|
-$683.0K
-38.94%
YoY
|
-$1.484M
32.46%
YoY
|
-$875.5K
-42.9%
YoY
|
-$735.8K
-24.83%
YoY
|
| Cash From Financing Activities |
N/A
|
-$58.70K
-8.06%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$63.84K
-48.66%
YoY
|
-$53.20K
-27.6%
YoY
|
-$61.05K
-62.16%
YoY
|
-$126.5K
-15.88%
YoY
|
-$124.3K
-1.57%
YoY
|
-$73.48K
-36.57%
YoY
|
-$161.3K
7.18%
YoY
|
-$150.4K
14.53%
YoY
|
-$126.3K
7.17%
YoY
|
-$115.8K
-17.16%
YoY
|
-$150.5K
41.18%
YoY
|
-$131.3K
-107.66%
YoY
|
-$117.9K
32.01%
YoY
|
-$139.8K
-94.82%
YoY
|
| Net Change In Cash |
N/A
|
-$539.7K
-35.88%
YoY
|
-$793.6K
-130.15%
YoY
|
$1.472M
-181.34%
YoY
|
-$320.5K
-244.36%
YoY
|
-$841.6K
157.91%
YoY
|
$2.632M
369.9%
YoY
|
-$1.810M
2600.42%
YoY
|
$222.0K
-113.02%
YoY
|
-$326.3K
-240.51%
YoY
|
$560.1K
16.59%
YoY
|
-$67.03K
-96.49%
YoY
|
-$1.705M
4.42%
YoY
|
$232.2K
30.37%
YoY
|
$480.4K
78.95%
YoY
|
-$1.908M
-218.98%
YoY
|
-$1.633M
-289.91%
YoY
|
$178.1K
-119.8%
YoY
|
$268.5K
-111.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$1.037M
-577.18%
YoY
|
$1.262M
-62.52%
YoY
|
$2.785M
-657.38%
YoY
|
$488.4K
-65.18%
YoY
|
-$217.3K
-133.83%
YoY
|
$3.366M
263.38%
YoY
|
-$499.6K
-161.12%
YoY
|
$1.402M
-817.86%
YoY
|
$642.3K
-72.41%
YoY
|
$926.3K
50.75%
YoY
|
$817.5K
-176.05%
YoY
|
-$195.4K
968.18%
YoY
|
$2.328M
81.68%
YoY
|
$614.4K
-46.3%
YoY
|
-$1.075M
-137.99%
YoY
|
-$18.29K
-106.85%
YoY
|
$1.282M
120.21%
YoY
|
$1.144M
-15.26%
YoY
|
| Capital Expenditures |
N/A
|
$1.518M
59.32%
YoY
|
$2.055M
201.84%
YoY
|
$1.312M
5.04%
YoY
|
$808.9K
-23.25%
YoY
|
$953.0K
11.26%
YoY
|
$680.9K
132.61%
YoY
|
$1.249M
72.77%
YoY
|
$1.054M
-22.48%
YoY
|
$856.5K
-60.86%
YoY
|
$292.7K
-1709.24%
YoY
|
$723.2K
-205.89%
YoY
|
$1.360M
-191.65%
YoY
|
$2.189M
-349.97%
YoY
|
-$18.19K
-97.53%
YoY
|
-$683.0K
-38.94%
YoY
|
-$1.484M
32.46%
YoY
|
-$875.5K
-42.9%
YoY
|
-$735.8K
-24.83%
YoY
|
| Free Cash Flow |
N/A
|
-$481.4K
-58.86%
YoY
|
-$793.6K
-129.56%
YoY
|
$1.472M
-184.18%
YoY
|
-$320.5K
-191.97%
YoY
|
-$1.170M
446.37%
YoY
|
$2.685M
323.8%
YoY
|
-$1.749M
-1954.96%
YoY
|
$348.5K
-122.41%
YoY
|
-$214.2K
-253.21%
YoY
|
$633.6K
0.15%
YoY
|
$94.29K
-124.06%
YoY
|
-$1.555M
-206.13%
YoY
|
$139.8K
-93.52%
YoY
|
$632.6K
-66.35%
YoY
|
-$391.9K
-109.93%
YoY
|
$1.465M
5.63%
YoY
|
$2.157M
1.98%
YoY
|
$1.880M
-19.28%
YoY
|
Loading...