|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$143.8M
-319.04%
YoY
|
$65.63M
-1081.69%
YoY
|
-$6.685M
-92.93%
YoY
|
-$94.62M
84.95%
YoY
|
-$51.16M
92.88%
YoY
|
| Depreciation, Depletion And Amortization |
$4.100M
7.89%
YoY
|
$3.800M
35.71%
YoY
|
$2.800M
47.37%
YoY
|
$1.900M
72.73%
YoY
|
$1.100M
266.67%
YoY
|
| Cash From Operating Activities |
-$128.5M
209.24%
YoY
|
-$41.56M
-129.73%
YoY
|
$139.8M
-249.07%
YoY
|
-$93.79M
84.39%
YoY
|
-$50.86M
98.91%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.041M
-67.04%
YoY
|
$3.158M
-43.75%
YoY
|
$5.614M
94.46%
YoY
|
$2.887M
-36.97%
YoY
|
$4.580M
97.58%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$117.8M
-578.28%
YoY
|
-$24.64M
-81.44%
YoY
|
-$132.8M
-8.91%
YoY
|
-$145.8M
N/A
|
N/A
|
| Cash From Investing Activities |
$116.8M
-520.2%
YoY
|
-$27.80M
-79.91%
YoY
|
-$138.4M
-6.9%
YoY
|
-$148.7M
3145.63%
YoY
|
-$4.580M
97.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$887.0K
-99.14%
YoY
|
$103.0M
389.44%
YoY
|
$21.04M
4291.86%
YoY
|
$479.0K
-99.84%
YoY
|
$307.5M
513.83%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$128.5M
209.24%
YoY
|
-$41.56M
-129.73%
YoY
|
$139.8M
-249.07%
YoY
|
-$93.79M
84.39%
YoY
|
-$50.86M
98.91%
YoY
|
| Cash From Investing Activities |
$116.8M
-520.2%
YoY
|
-$27.80M
-79.91%
YoY
|
-$138.4M
-6.9%
YoY
|
-$148.7M
3145.63%
YoY
|
-$4.580M
97.58%
YoY
|
| Cash From Financing Activities |
$887.0K
-99.14%
YoY
|
$103.0M
389.44%
YoY
|
$21.04M
4291.86%
YoY
|
$479.0K
-99.84%
YoY
|
$307.5M
513.83%
YoY
|
| Net Change In Cash |
-$10.82M
-132.18%
YoY
|
$33.61M
49.74%
YoY
|
$22.45M
-109.28%
YoY
|
-$242.0M
-196.01%
YoY
|
$252.0M
1035.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$128.5M
209.24%
YoY
|
-$41.56M
-129.73%
YoY
|
$139.8M
-249.07%
YoY
|
-$93.79M
84.39%
YoY
|
-$50.86M
98.91%
YoY
|
| Capital Expenditures |
$1.041M
-67.04%
YoY
|
$3.158M
-43.75%
YoY
|
$5.614M
94.46%
YoY
|
$2.887M
-36.97%
YoY
|
$4.580M
97.58%
YoY
|
| Free Cash Flow |
-$129.6M
189.73%
YoY
|
-$44.72M
-133.32%
YoY
|
$134.2M
-238.81%
YoY
|
-$96.67M
74.37%
YoY
|
-$55.44M
98.8%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$39.72M
128.93%
YoY
|
-$39.16M
-3562.78%
YoY
|
-$44.13M
214.52%
YoY
|
-$43.10M
-178.32%
YoY
|
-$17.35M
-173.84%
YoY
|
$1.131M
-111.85%
YoY
|
-$14.03M
-139.57%
YoY
|
$55.03M
-312.25%
YoY
|
$23.50M
-452.05%
YoY
|
-$9.544M
-61.25%
YoY
|
$35.46M
-241.07%
YoY
|
-$25.93M
11.86%
YoY
|
-$6.674M
-69.2%
YoY
|
-$24.63M
33.51%
YoY
|
-$25.14M
74.2%
YoY
|
-$23.18M
134.11%
YoY
|
-$21.67M
158.6%
YoY
|
-$18.45M
112.69%
YoY
|
-$14.43M
106.44%
YoY
|
| Depreciation, Depletion And Amortization |
$805.0K
-10.56%
YoY
|
$886.0K
-10.69%
YoY
|
$1.200M
33.33%
YoY
|
$1.100M
22.22%
YoY
|
$900.0K
0.0%
YoY
|
$992.0K
34.78%
YoY
|
$900.0K
12.5%
YoY
|
$900.0K
23.29%
YoY
|
$900.0K
80.0%
YoY
|
$736.0K
40.19%
YoY
|
$800.0K
60.0%
YoY
|
$730.0K
46.0%
YoY
|
$500.0K
25.0%
YoY
|
$525.0K
44.23%
YoY
|
$500.0K
66.67%
YoY
|
$500.0K
66.67%
YoY
|
$400.0K
100.0%
YoY
|
$364.0K
271.43%
YoY
|
$300.0K
200.0%
YoY
|
| Cash From Operating Activities |
-$41.70M
8.28%
YoY
|
-$32.20M
1.89%
YoY
|
-$28.31M
16.68%
YoY
|
-$29.49M
-174.03%
YoY
|
-$38.51M
50.9%
YoY
|
-$31.61M
687.57%
YoY
|
-$24.27M
-0.96%
YoY
|
$39.83M
-213.51%
YoY
|
-$25.52M
-112.55%
YoY
|
-$4.013M
-85.3%
YoY
|
-$24.50M
-10.85%
YoY
|
-$35.09M
94.85%
YoY
|
$203.4M
-1068.98%
YoY
|
-$27.30M
32.92%
YoY
|
-$27.48M
95.25%
YoY
|
-$18.01M
10.85%
YoY
|
-$20.99M
151.81%
YoY
|
-$20.54M
210.1%
YoY
|
-$14.08M
149.34%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$44.00K
-96.15%
YoY
|
-$207.0K
-132.6%
YoY
|
-$171.0K
-126.76%
YoY
|
$275.0K
-73.71%
YoY
|
$1.144M
36.52%
YoY
|
$635.0K
-34.94%
YoY
|
$639.0K
-54.36%
YoY
|
$1.046M
-31.27%
YoY
|
$838.0K
-49.76%
YoY
|
$976.0K
37.85%
YoY
|
$1.400M
-272.84%
YoY
|
$1.522M
-296.39%
YoY
|
$1.668M
180.81%
YoY
|
$708.0K
-153.56%
YoY
|
-$810.0K
0.5%
YoY
|
-$775.0K
-68.39%
YoY
|
$594.0K
-34.58%
YoY
|
-$1.322M
-8.89%
YoY
|
-$806.0K
240.08%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$27.03M
356.07%
YoY
|
$28.91M
-46.46%
YoY
|
$48.94M
-159.47%
YoY
|
$34.07M
-246.0%
YoY
|
$5.927M
-78.04%
YoY
|
$54.00M
169.74%
YoY
|
-$82.29M
3477.74%
YoY
|
-$23.34M
-79.11%
YoY
|
$26.99M
-169.59%
YoY
|
$20.02M
2.66%
YoY
|
-$2.300M
-75.33%
YoY
|
-$111.7M
-546.94%
YoY
|
-$38.78M
-78.57%
YoY
|
$19.50M
N/A
|
-$9.324M
N/A
|
$25.00M
N/A
|
-$180.9M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
$26.99M
464.23%
YoY
|
$29.12M
-45.43%
YoY
|
$49.11M
-159.22%
YoY
|
$33.80M
-238.61%
YoY
|
$4.783M
-81.71%
YoY
|
$53.37M
180.23%
YoY
|
-$82.93M
2141.27%
YoY
|
-$24.38M
-78.47%
YoY
|
$26.15M
-164.65%
YoY
|
$19.04M
1.34%
YoY
|
-$3.700M
-63.49%
YoY
|
-$113.3M
-567.52%
YoY
|
-$40.44M
-77.72%
YoY
|
$18.79M
-1521.48%
YoY
|
-$10.13M
1157.32%
YoY
|
$24.22M
-1087.97%
YoY
|
-$181.5M
19892.62%
YoY
|
-$1.322M
-8.89%
YoY
|
-$806.0K
240.08%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$19.41M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$100.0K
-71.43%
YoY
|
$192.0K
-86.31%
YoY
|
$8.000K
-172.73%
YoY
|
$337.0K
-99.67%
YoY
|
$350.0K
69.9%
YoY
|
$1.402M
103.19%
YoY
|
-$11.00K
-103.67%
YoY
|
$101.4M
22781.94%
YoY
|
$206.0K
-98.95%
YoY
|
$690.0K
92.74%
YoY
|
$300.0K
400.0%
YoY
|
$443.0K
3927.27%
YoY
|
$19.54M
38972.0%
YoY
|
$358.0K
-99.81%
YoY
|
$60.00K
-43.4%
YoY
|
$11.00K
-99.99%
YoY
|
$50.00K
-99.96%
YoY
|
$190.8M
127923.49%
YoY
|
$106.0K
-99.57%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$41.70M
8.28%
YoY
|
-$32.20M
1.89%
YoY
|
-$28.31M
16.68%
YoY
|
-$29.49M
-174.03%
YoY
|
-$38.51M
50.9%
YoY
|
-$31.61M
687.57%
YoY
|
-$24.27M
-0.96%
YoY
|
$39.83M
-213.51%
YoY
|
-$25.52M
-112.55%
YoY
|
-$4.013M
-85.3%
YoY
|
-$24.50M
-10.85%
YoY
|
-$35.09M
94.85%
YoY
|
$203.4M
-1068.98%
YoY
|
-$27.30M
32.92%
YoY
|
-$27.48M
95.25%
YoY
|
-$18.01M
10.85%
YoY
|
-$20.99M
151.81%
YoY
|
-$20.54M
210.1%
YoY
|
-$14.08M
149.34%
YoY
|
| Cash From Investing Activities |
$26.99M
464.23%
YoY
|
$29.12M
-45.43%
YoY
|
$49.11M
-159.22%
YoY
|
$33.80M
-238.61%
YoY
|
$4.783M
-81.71%
YoY
|
$53.37M
180.23%
YoY
|
-$82.93M
2141.27%
YoY
|
-$24.38M
-78.47%
YoY
|
$26.15M
-164.65%
YoY
|
$19.04M
1.34%
YoY
|
-$3.700M
-63.49%
YoY
|
-$113.3M
-567.52%
YoY
|
-$40.44M
-77.72%
YoY
|
$18.79M
-1521.48%
YoY
|
-$10.13M
1157.32%
YoY
|
$24.22M
-1087.97%
YoY
|
-$181.5M
19892.62%
YoY
|
-$1.322M
-8.89%
YoY
|
-$806.0K
240.08%
YoY
|
| Cash From Financing Activities |
$100.0K
-71.43%
YoY
|
$192.0K
-86.31%
YoY
|
$8.000K
-172.73%
YoY
|
$337.0K
-99.67%
YoY
|
$350.0K
69.9%
YoY
|
$1.402M
103.19%
YoY
|
-$11.00K
-103.67%
YoY
|
$101.4M
22781.94%
YoY
|
$206.0K
-98.95%
YoY
|
$690.0K
92.74%
YoY
|
$300.0K
400.0%
YoY
|
$443.0K
3927.27%
YoY
|
$19.54M
38972.0%
YoY
|
$358.0K
-99.81%
YoY
|
$60.00K
-43.4%
YoY
|
$11.00K
-99.99%
YoY
|
$50.00K
-99.96%
YoY
|
$190.8M
127923.49%
YoY
|
$106.0K
-99.57%
YoY
|
| Net Change In Cash |
-$14.61M
-56.23%
YoY
|
-$2.892M
-112.49%
YoY
|
$20.80M
-119.41%
YoY
|
$4.645M
-96.02%
YoY
|
-$33.37M
-4101.68%
YoY
|
$23.16M
47.34%
YoY
|
-$107.2M
284.24%
YoY
|
$116.8M
-178.98%
YoY
|
$834.0K
-99.54%
YoY
|
$15.72M
-292.79%
YoY
|
-$27.90M
-25.71%
YoY
|
-$147.9M
-2475.22%
YoY
|
$182.5M
-190.13%
YoY
|
-$8.154M
-104.83%
YoY
|
-$37.56M
154.19%
YoY
|
$6.227M
-93.64%
YoY
|
-$202.5M
-288.98%
YoY
|
$168.9M
-2230.86%
YoY
|
-$14.77M
-177.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$41.70M
8.28%
YoY
|
-$32.20M
1.89%
YoY
|
-$28.31M
16.68%
YoY
|
-$29.49M
-174.03%
YoY
|
-$38.51M
50.9%
YoY
|
-$31.61M
687.57%
YoY
|
-$24.27M
-0.96%
YoY
|
$39.83M
-213.51%
YoY
|
-$25.52M
-112.55%
YoY
|
-$4.013M
-85.3%
YoY
|
-$24.50M
-10.85%
YoY
|
-$35.09M
94.85%
YoY
|
$203.4M
-1068.98%
YoY
|
-$27.30M
32.92%
YoY
|
-$27.48M
95.25%
YoY
|
-$18.01M
10.85%
YoY
|
-$20.99M
151.81%
YoY
|
-$20.54M
210.1%
YoY
|
-$14.08M
149.34%
YoY
|
| Capital Expenditures |
$44.00K
-96.15%
YoY
|
-$207.0K
-132.6%
YoY
|
-$171.0K
-126.76%
YoY
|
$275.0K
-73.71%
YoY
|
$1.144M
36.52%
YoY
|
$635.0K
-34.94%
YoY
|
$639.0K
-54.36%
YoY
|
$1.046M
-31.27%
YoY
|
$838.0K
-49.76%
YoY
|
$976.0K
37.85%
YoY
|
$1.400M
-272.84%
YoY
|
$1.522M
-296.39%
YoY
|
$1.668M
180.81%
YoY
|
$708.0K
-153.56%
YoY
|
-$810.0K
0.5%
YoY
|
-$775.0K
-68.39%
YoY
|
$594.0K
-34.58%
YoY
|
-$1.322M
-8.89%
YoY
|
-$806.0K
240.08%
YoY
|
| Free Cash Flow |
-$41.74M
5.27%
YoY
|
-$32.00M
-0.76%
YoY
|
-$28.14M
13.0%
YoY
|
-$29.76M
-176.74%
YoY
|
-$39.65M
50.44%
YoY
|
-$32.24M
546.22%
YoY
|
-$24.91M
-3.84%
YoY
|
$38.79M
-205.94%
YoY
|
-$26.36M
-113.07%
YoY
|
-$4.989M
-82.19%
YoY
|
-$25.90M
-2.89%
YoY
|
-$36.61M
112.45%
YoY
|
$201.7M
-1034.59%
YoY
|
-$28.01M
45.75%
YoY
|
-$26.67M
101.01%
YoY
|
-$17.23M
24.94%
YoY
|
-$21.59M
133.5%
YoY
|
-$19.22M
271.53%
YoY
|
-$13.27M
145.36%
YoY
|
Loading...