|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$190.4M
-15.89%
YoY
|
$226.4M
10.23%
YoY
|
$205.4M
11.24%
YoY
|
$184.6M
-11.55%
YoY
|
$208.7M
18.87%
YoY
|
| Depreciation, Depletion And Amortization |
$62.96M
15.16%
YoY
|
$54.67M
8.93%
YoY
|
$50.19M
13.3%
YoY
|
$44.30M
23.23%
YoY
|
$35.95M
100.82%
YoY
|
| Cash From Operating Activities |
$358.1M
148.81%
YoY
|
$143.9M
-63.04%
YoY
|
$389.4M
80.1%
YoY
|
$216.2M
-16.21%
YoY
|
$258.1M
37.78%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$223.6M
-3.76%
YoY
|
$232.3M
39.89%
YoY
|
$166.1M
-5.75%
YoY
|
$176.2M
-210.56%
YoY
|
-$159.4M
-7.76%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$358.0K
237.74%
YoY
|
$106.0K
N/A
|
$0.00
-100.0%
YoY
|
$7.344M
441.99%
YoY
|
$1.355M
-38.41%
YoY
|
| Cash From Investing Activities |
-$233.2M
-1.4%
YoY
|
-$236.5M
42.41%
YoY
|
-$166.1M
-1.65%
YoY
|
-$168.9M
6.86%
YoY
|
-$158.0M
-7.42%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$54.47M
-48.58%
YoY
|
$105.9M
474.2%
YoY
|
$18.45M
-95.37%
YoY
|
$398.4M
-593.82%
YoY
|
-$80.67M
85.88%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$122.4M
-233.11%
YoY
|
$91.94M
-139.34%
YoY
|
-$233.7M
32.73%
YoY
|
-$176.1M
118.24%
YoY
|
-$80.67M
84.18%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$358.1M
148.81%
YoY
|
$143.9M
-63.04%
YoY
|
$389.4M
80.1%
YoY
|
$216.2M
-16.21%
YoY
|
$258.1M
37.78%
YoY
|
| Cash From Investing Activities |
-$233.2M
-1.4%
YoY
|
-$236.5M
42.41%
YoY
|
-$166.1M
-1.65%
YoY
|
-$168.9M
6.86%
YoY
|
-$158.0M
-7.42%
YoY
|
| Cash From Financing Activities |
-$122.4M
-233.11%
YoY
|
$91.94M
-139.34%
YoY
|
-$233.7M
32.73%
YoY
|
-$176.1M
118.24%
YoY
|
-$80.67M
84.18%
YoY
|
| Net Change In Cash |
$2.515M
-477.06%
YoY
|
-$667.0K
-93.57%
YoY
|
-$10.37M
-91.95%
YoY
|
-$128.7M
-765.19%
YoY
|
$19.35M
-171.15%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$358.1M
148.81%
YoY
|
$143.9M
-63.04%
YoY
|
$389.4M
80.1%
YoY
|
$216.2M
-16.21%
YoY
|
$258.1M
37.78%
YoY
|
| Capital Expenditures |
$223.6M
-3.76%
YoY
|
$232.3M
39.89%
YoY
|
$166.1M
-5.75%
YoY
|
$176.2M
-210.56%
YoY
|
-$159.4M
-7.76%
YoY
|
| Free Cash Flow |
$134.5M
-252.16%
YoY
|
-$88.41M
-139.59%
YoY
|
$223.3M
458.44%
YoY
|
$39.99M
-90.42%
YoY
|
$417.5M
15.93%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$61.40M
1.6%
YoY
|
$2.302M
-76.44%
YoY
|
$51.77M
27.66%
YoY
|
$75.91M
-12.75%
YoY
|
$60.43M
-32.15%
YoY
|
$9.772M
-55.48%
YoY
|
$40.55M
-37.87%
YoY
|
$87.00M
12.93%
YoY
|
$89.07M
116.55%
YoY
|
$21.95M
117.83%
YoY
|
$65.27M
352.51%
YoY
|
$77.04M
-13.36%
YoY
|
$41.13M
-42.24%
YoY
|
$10.08M
-59.74%
YoY
|
$14.42M
-80.46%
YoY
|
$88.92M
44.89%
YoY
|
$71.21M
46.69%
YoY
|
$25.03M
-42.19%
YoY
|
$73.80M
72.82%
YoY
|
| Depreciation, Depletion And Amortization |
$18.37M
28.93%
YoY
|
$16.89M
25.55%
YoY
|
$16.01M
17.62%
YoY
|
$15.81M
17.51%
YoY
|
$14.25M
0.67%
YoY
|
$13.45M
3.52%
YoY
|
$13.61M
4.74%
YoY
|
$13.45M
9.52%
YoY
|
$14.15M
18.79%
YoY
|
$12.99M
17.83%
YoY
|
$13.00M
13.35%
YoY
|
$12.28M
8.4%
YoY
|
$11.92M
13.77%
YoY
|
$11.03M
6.64%
YoY
|
$11.47M
15.78%
YoY
|
$11.33M
21.81%
YoY
|
$10.47M
63.64%
YoY
|
$10.34M
91.52%
YoY
|
$9.902M
115.26%
YoY
|
| Cash From Operating Activities |
-$118.4M
-23.11%
YoY
|
$65.49M
-872.88%
YoY
|
$196.9M
48.3%
YoY
|
$249.8M
28.95%
YoY
|
-$154.0M
-11.51%
YoY
|
-$8.473M
-108.37%
YoY
|
$132.8M
-26.43%
YoY
|
$193.7M
-13.24%
YoY
|
-$174.0M
50.73%
YoY
|
$101.2M
-459.19%
YoY
|
$180.4M
231.69%
YoY
|
$223.3M
92.27%
YoY
|
-$115.5M
-256.3%
YoY
|
-$28.17M
-119.43%
YoY
|
$54.40M
-58.57%
YoY
|
$116.1M
-6.63%
YoY
|
$73.88M
-151.81%
YoY
|
$145.0M
-17.05%
YoY
|
$131.3M
193.08%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$23.11M
-70.93%
YoY
|
$45.08M
-47.06%
YoY
|
$57.32M
-26.78%
YoY
|
$51.06M
43.89%
YoY
|
$79.49M
110.73%
YoY
|
$85.16M
60.17%
YoY
|
$78.28M
156.12%
YoY
|
$35.48M
-17.8%
YoY
|
$37.72M
-3.76%
YoY
|
$53.17M
-21.88%
YoY
|
$30.56M
-173.54%
YoY
|
$43.17M
-197.4%
YoY
|
$39.19M
-275.84%
YoY
|
$68.07M
-294.79%
YoY
|
-$41.56M
40.3%
YoY
|
-$44.32M
20.66%
YoY
|
-$22.29M
-61.64%
YoY
|
-$34.94M
-52.2%
YoY
|
-$29.62M
-20.16%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$45.00K
-71.15%
YoY
|
$0.00
N/A
|
$169.0K
N/A
|
$33.00K
N/A
|
$156.0K
47.17%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$106.0K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
$7.299M
N/A
|
$0.00
-100.0%
YoY
|
$45.00K
-95.56%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$41.00K
-59.0%
YoY
|
| Cash From Investing Activities |
-$24.91M
-68.85%
YoY
|
-$45.08M
-47.06%
YoY
|
-$57.15M
-26.99%
YoY
|
-$51.02M
43.8%
YoY
|
-$79.97M
112.59%
YoY
|
-$85.16M
60.17%
YoY
|
-$78.28M
156.12%
YoY
|
-$35.48M
-17.8%
YoY
|
-$37.61M
-4.03%
YoY
|
-$53.17M
-12.5%
YoY
|
-$30.56M
-26.46%
YoY
|
-$43.17M
-2.5%
YoY
|
-$39.19M
75.84%
YoY
|
-$60.77M
73.9%
YoY
|
-$41.56M
40.49%
YoY
|
-$44.27M
23.95%
YoY
|
-$22.29M
-61.44%
YoY
|
-$34.94M
-52.26%
YoY
|
-$29.58M
-20.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$82.83M
1966.52%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$4.008M
-22.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$5.145M
223.18%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.592M
-97.96%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$77.93M
N/A
|
N/A
N/A
|
-$3.650M
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$144.0M
-39.4%
YoY
|
-$27.96M
-134.06%
YoY
|
-$133.9M
212.75%
YoY
|
-$198.2M
23.79%
YoY
|
$237.6M
11.7%
YoY
|
$82.09M
-261.87%
YoY
|
-$42.82M
-71.35%
YoY
|
-$160.1M
-10.95%
YoY
|
$212.8M
45.47%
YoY
|
-$50.71M
-153.17%
YoY
|
-$149.5M
533.13%
YoY
|
-$179.8M
5.52%
YoY
|
$146.3M
-288.82%
YoY
|
$95.38M
-513.77%
YoY
|
-$23.61M
-55.58%
YoY
|
-$170.4M
86.47%
YoY
|
-$77.46M
-189.13%
YoY
|
-$23.05M
22951.0%
YoY
|
-$53.15M
-53250.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$118.4M
-23.11%
YoY
|
$65.49M
-872.88%
YoY
|
$196.9M
48.3%
YoY
|
$249.8M
28.95%
YoY
|
-$154.0M
-11.51%
YoY
|
-$8.473M
-108.37%
YoY
|
$132.8M
-26.43%
YoY
|
$193.7M
-13.24%
YoY
|
-$174.0M
50.73%
YoY
|
$101.2M
-459.19%
YoY
|
$180.4M
231.69%
YoY
|
$223.3M
92.27%
YoY
|
-$115.5M
-256.3%
YoY
|
-$28.17M
-119.43%
YoY
|
$54.40M
-58.57%
YoY
|
$116.1M
-6.63%
YoY
|
$73.88M
-151.81%
YoY
|
$145.0M
-17.05%
YoY
|
$131.3M
193.08%
YoY
|
| Cash From Investing Activities |
-$24.91M
-68.85%
YoY
|
-$45.08M
-47.06%
YoY
|
-$57.15M
-26.99%
YoY
|
-$51.02M
43.8%
YoY
|
-$79.97M
112.59%
YoY
|
-$85.16M
60.17%
YoY
|
-$78.28M
156.12%
YoY
|
-$35.48M
-17.8%
YoY
|
-$37.61M
-4.03%
YoY
|
-$53.17M
-12.5%
YoY
|
-$30.56M
-26.46%
YoY
|
-$43.17M
-2.5%
YoY
|
-$39.19M
75.84%
YoY
|
-$60.77M
73.9%
YoY
|
-$41.56M
40.49%
YoY
|
-$44.27M
23.95%
YoY
|
-$22.29M
-61.44%
YoY
|
-$34.94M
-52.26%
YoY
|
-$29.58M
-20.06%
YoY
|
| Cash From Financing Activities |
$144.0M
-39.4%
YoY
|
-$27.96M
-134.06%
YoY
|
-$133.9M
212.75%
YoY
|
-$198.2M
23.79%
YoY
|
$237.6M
11.7%
YoY
|
$82.09M
-261.87%
YoY
|
-$42.82M
-71.35%
YoY
|
-$160.1M
-10.95%
YoY
|
$212.8M
45.47%
YoY
|
-$50.71M
-153.17%
YoY
|
-$149.5M
533.13%
YoY
|
-$179.8M
5.52%
YoY
|
$146.3M
-288.82%
YoY
|
$95.38M
-513.77%
YoY
|
-$23.61M
-55.58%
YoY
|
-$170.4M
86.47%
YoY
|
-$77.46M
-189.13%
YoY
|
-$23.05M
22951.0%
YoY
|
-$53.15M
-53250.0%
YoY
|
| Net Change In Cash |
$685.0K
-81.34%
YoY
|
-$7.550M
-34.61%
YoY
|
$5.834M
-49.99%
YoY
|
$560.0K
-129.77%
YoY
|
$3.671M
235.56%
YoY
|
-$11.55M
330.02%
YoY
|
$11.67M
2690.91%
YoY
|
-$1.881M
-706.77%
YoY
|
$1.094M
-113.01%
YoY
|
-$2.685M
-141.69%
YoY
|
$418.0K
-103.88%
YoY
|
$310.0K
-100.31%
YoY
|
-$8.409M
-67.49%
YoY
|
$6.440M
-92.6%
YoY
|
-$10.76M
-122.16%
YoY
|
-$98.54M
3508.2%
YoY
|
-$25.87M
-77.21%
YoY
|
$87.01M
-14.27%
YoY
|
$48.57M
514.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$118.4M
-23.11%
YoY
|
$65.49M
-872.88%
YoY
|
$196.9M
48.3%
YoY
|
$249.8M
28.95%
YoY
|
-$154.0M
-11.51%
YoY
|
-$8.473M
-108.37%
YoY
|
$132.8M
-26.43%
YoY
|
$193.7M
-13.24%
YoY
|
-$174.0M
50.73%
YoY
|
$101.2M
-459.19%
YoY
|
$180.4M
231.69%
YoY
|
$223.3M
92.27%
YoY
|
-$115.5M
-256.3%
YoY
|
-$28.17M
-119.43%
YoY
|
$54.40M
-58.57%
YoY
|
$116.1M
-6.63%
YoY
|
$73.88M
-151.81%
YoY
|
$145.0M
-17.05%
YoY
|
$131.3M
193.08%
YoY
|
| Capital Expenditures |
$23.11M
-70.93%
YoY
|
$45.08M
-47.06%
YoY
|
$57.32M
-26.78%
YoY
|
$51.06M
43.89%
YoY
|
$79.49M
110.73%
YoY
|
$85.16M
60.17%
YoY
|
$78.28M
156.12%
YoY
|
$35.48M
-17.8%
YoY
|
$37.72M
-3.76%
YoY
|
$53.17M
-21.88%
YoY
|
$30.56M
-173.54%
YoY
|
$43.17M
-197.4%
YoY
|
$39.19M
-275.84%
YoY
|
$68.07M
-294.79%
YoY
|
-$41.56M
40.3%
YoY
|
-$44.32M
20.66%
YoY
|
-$22.29M
-61.64%
YoY
|
-$34.94M
-52.2%
YoY
|
-$29.62M
-20.16%
YoY
|
| Free Cash Flow |
-$141.5M
-39.39%
YoY
|
$20.41M
-121.79%
YoY
|
$139.6M
156.18%
YoY
|
$198.7M
25.6%
YoY
|
-$233.5M
10.26%
YoY
|
-$93.63M
-294.96%
YoY
|
$54.48M
-63.65%
YoY
|
$158.2M
-12.15%
YoY
|
-$211.8M
36.92%
YoY
|
$48.03M
-149.9%
YoY
|
$149.9M
56.19%
YoY
|
$180.1M
12.25%
YoY
|
-$154.7M
-260.83%
YoY
|
-$96.24M
-153.48%
YoY
|
$95.96M
-40.37%
YoY
|
$160.4M
-0.41%
YoY
|
$96.17M
-213.81%
YoY
|
$179.9M
-27.41%
YoY
|
$160.9M
96.48%
YoY
|
Loading...