2015 Q2 Form 10-Q Financial Statement

#000119312515274161 Filed on August 03, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q4 2014 Q2
Revenue $136.8M $74.20M $121.3M
YoY Change 12.75% 16.25% 23.09%
Cost Of Revenue $84.26M $47.60M $76.29M
YoY Change 10.45% 7.94% 23.78%
Gross Profit $52.52M $26.64M $45.03M
YoY Change 16.65% 35.31% 21.95%
Gross Profit Margin 38.4% 35.9% 37.12%
Selling, General & Admin $22.47M $17.90M $20.34M
YoY Change 10.46% 16.23% -13.03%
% of Gross Profit 42.78% 67.2% 45.18%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $3.700M $3.800M $3.900M
YoY Change -5.13% -2.56% -4.88%
% of Gross Profit 7.04% 14.27% 8.66%
Operating Expenses $22.47M $17.90M $20.34M
YoY Change 10.46% 16.23% -13.03%
Operating Profit $30.05M $8.735M $24.68M
YoY Change 21.76% 103.85% 82.42%
Interest Expense $188.0K -$100.0K $301.0K
YoY Change -37.54% 0.0% 43.33%
% of Operating Profit 0.63% -1.14% 1.22%
Other Income/Expense, Net
YoY Change
Pretax Income $29.86M $8.600M $24.38M
YoY Change 22.49% 100.0% 83.04%
Income Tax $11.15M $3.500M $9.220M
% Of Pretax Income 37.33% 40.7% 37.82%
Net Earnings $18.72M $5.153M $15.16M
YoY Change 23.44% -65.88% 14.65%
Net Earnings / Revenue 13.68% 6.94% 12.5%
Basic Earnings Per Share $0.59 $0.16 $0.46
Diluted Earnings Per Share $0.58 $0.16 $0.46
COMMON SHARES
Basic Shares Outstanding 31.74M shares 31.64M shares 32.90M shares
Diluted Shares Outstanding 32.14M shares 32.09M shares 33.31M shares

Balance Sheet

Concept 2015 Q2 2014 Q4 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $4.100M $9.500M $5.600M
YoY Change -26.79% 150.0% -64.1%
Cash & Equivalents $4.149M $9.544M $5.572M
Short-Term Investments
Other Short-Term Assets $11.90M $1.908M $15.40M
YoY Change -22.73% -84.49% 175.0%
Inventory $18.63M $23.75M $21.06M
Prepaid Expenses $1.117M
Receivables $124.5M $36.39M $60.09M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $159.1M $85.24M $102.1M
YoY Change 55.89% 11.89% 16.17%
LONG-TERM ASSETS
Property, Plant & Equipment $105.5M $98.72M $98.26M
YoY Change 7.4% -2.05% -2.67%
Goodwill $10.50M
YoY Change 0.0%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $1.559M $1.333M $897.0K
YoY Change 73.8% 104.45% -24.94%
Total Long-Term Assets $117.6M $110.6M $109.7M
YoY Change 7.23% -1.24% -2.67%
TOTAL ASSETS
Total Short-Term Assets $159.1M $85.24M $102.1M
Total Long-Term Assets $117.6M $110.6M $109.7M
Total Assets $276.8M $195.8M $211.8M
YoY Change 30.68% 4.07% 5.59%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $19.95M $20.05M $19.47M
YoY Change 2.42% 34.65% 29.65%
Accrued Expenses $28.46M $20.66M $20.17M
YoY Change 41.13% -11.31% 0.71%
Deferred Revenue
YoY Change
Short-Term Debt $37.50M $0.00 $35.00M
YoY Change 7.14%
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $94.10M $49.45M $83.64M
YoY Change 12.5% 4.81% 96.59%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $4.285M $4.180M $2.148M
YoY Change 99.49% 91.48% -10.57%
Total Long-Term Liabilities $4.285M $4.180M $2.148M
YoY Change 99.49% 91.48% -10.57%
TOTAL LIABILITIES
Total Short-Term Liabilities $94.10M $49.45M $83.64M
Total Long-Term Liabilities $4.285M $4.180M $2.148M
Total Liabilities $125.3M $82.44M $115.0M
YoY Change 8.89% 1.1% 64.89%
SHAREHOLDERS EQUITY
Retained Earnings $107.6M $71.30M $57.23M
YoY Change 87.95% 139.44% 90.96%
Common Stock $118.9M $117.1M $348.0K
YoY Change 34073.85% 33740.46% 102.33%
Preferred Stock
YoY Change
Treasury Stock (at cost) $75.00M $75.00M $75.00M
YoY Change 0.0% 200.0%
Treasury Stock Shares 2.780M shares 2.780M shares 2.780M shares
Shareholders Equity $151.5M $113.4M $96.74M
YoY Change
Total Liabilities & Shareholders Equity $276.8M $195.8M $211.8M
YoY Change 30.68% 4.07% 5.59%

Cashflow Statement

Concept 2015 Q2 2014 Q4 2014 Q2
OPERATING ACTIVITIES
Net Income $18.72M $5.153M $15.16M
YoY Change 23.44% -65.88% 14.65%
Depreciation, Depletion And Amortization $3.700M $3.800M $3.900M
YoY Change -5.13% -2.56% -4.88%
Cash From Operating Activities $53.10M $13.30M $93.50M
YoY Change -43.21% -256.47% 4.94%
INVESTING ACTIVITIES
Capital Expenditures -$5.000M -$4.200M -$1.700M
YoY Change 194.12% 2.44% -46.87%
Acquisitions
YoY Change
Other Investing Activities $0.00 $0.00 $0.00
YoY Change -100.0% -100.0%
Cash From Investing Activities -$5.000M -$4.200M -$1.700M
YoY Change 194.12% 5.0% -45.16%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities -46.50M -3.500M -90.00M
YoY Change -48.33% 2.94% 24.48%
NET CHANGE
Cash From Operating Activities 53.10M 13.30M 93.50M
Cash From Investing Activities -5.000M -4.200M -1.700M
Cash From Financing Activities -46.50M -3.500M -90.00M
Net Change In Cash 1.600M 5.600M 1.800M
YoY Change -11.11% -135.22% -86.86%
FREE CASH FLOW
Cash From Operating Activities $53.10M $13.30M $93.50M
Capital Expenditures -$5.000M -$4.200M -$1.700M
Free Cash Flow $58.10M $17.50M $95.20M
YoY Change -38.97% -497.73% 3.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
32051754 shares
CY2014Q2 us-gaap Restructuring Reserve
RestructuringReserve
2351000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
5572000
CY2015Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34832045 shares
CY2015Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32051616 shares
CY2015Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2015Q2 us-gaap Treasury Stock Shares
TreasuryStockShares
2780429 shares
CY2015Q2 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2015Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2015Q2 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2015Q2 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2015Q2 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
23185000
CY2015Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
4500000
CY2015Q2 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1127000
CY2015Q2 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
8186000
CY2015Q2 us-gaap Common Stock Value
CommonStockValue
348000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
19946000
CY2015Q2 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
107565000
CY2015Q2 us-gaap Restructuring Reserve
RestructuringReserve
2895000
CY2015Q2 us-gaap Preferred Stock Value
PreferredStockValue
CY2015Q2 us-gaap Lines Of Credit Current
LinesOfCreditCurrent
37500000
CY2015Q2 us-gaap Liabilities Current
LiabilitiesCurrent
94096000
CY2015Q2 us-gaap Accrued Income Taxes Current
AccruedIncomeTaxesCurrent
6325000
CY2015Q2 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3708000
CY2015Q2 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
118577000
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
28464000
CY2015Q2 us-gaap Stockholders Equity
StockholdersEquity
151490000
CY2015Q2 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4285000
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2488000
CY2015Q2 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
276764000
CY2015Q2 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
7757000
CY2015Q2 us-gaap Liabilities
Liabilities
125274000
CY2015Q2 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
25299000
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9360000
CY2015Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
4149000
CY2015Q2 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
9860000
CY2015Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
14271000
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
105530000
CY2015Q2 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2045000
CY2015Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
29654000
CY2015Q2 us-gaap Assets
Assets
276764000
CY2015Q2 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
3800000
CY2015Q2 us-gaap Inventory Gross
InventoryGross
43925000
CY2015Q2 us-gaap Inventory Net
InventoryNet
18626000
CY2015Q2 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
124465000
CY2015Q2 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
10530000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1559000
CY2015Q2 us-gaap Treasury Stock Value
TreasuryStockValue
75000000
CY2015Q2 us-gaap Assets Current
AssetsCurrent
159145000
CY2015Q2 trex Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
1407000
CY2015Q2 trex Liabilities Current Excluding Product Warranty
LiabilitiesCurrentExcludingProductWarranty
28464000
CY2013Q4 us-gaap Restructuring Reserve
RestructuringReserve
1787000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
3772000
CY2014Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
34800552 shares
CY2014Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
32020123 shares
CY2014Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
80000000 shares
CY2014Q4 us-gaap Treasury Stock Shares
TreasuryStockShares
2780429 shares
CY2014Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0 shares
CY2014Q4 us-gaap Treasury Stock Value
TreasuryStockValue
75000000
CY2014Q4 us-gaap Assets Current
AssetsCurrent
85241000
CY2014Q4 trex Accrued Manufacturing Expenses Current
AccruedManufacturingExpensesCurrent
1307000
CY2014Q4 trex Liabilities Current Excluding Product Warranty
LiabilitiesCurrentExcludingProductWarranty
20660000
CY2014Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
3000000 shares
CY2014Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.01
CY2014Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0 shares
CY2014Q4 us-gaap Standard Product Warranty Accrual Noncurrent
StandardProductWarrantyAccrualNoncurrent
25097000
CY2014Q4 us-gaap Deferred Rent Credit Current
DeferredRentCreditCurrent
1372000
CY2014Q4 us-gaap Standard Product Warranty Accrual Current
StandardProductWarrantyAccrualCurrent
8744000
CY2014Q4 us-gaap Restructuring Reserve
RestructuringReserve
3033000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
49454000
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
348000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
20050000
CY2014Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
71297000
CY2014Q4 us-gaap Deferred Tax Liabilities Noncurrent
DeferredTaxLiabilitiesNoncurrent
3708000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
116740000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
20660000
CY2014Q4 us-gaap Stockholders Equity
StockholdersEquity
113385000
CY2014Q4 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
4180000
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
2817000
CY2014Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
195824000
CY2014Q4 us-gaap Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
5963000
CY2014Q4 us-gaap Liabilities
Liabilities
82439000
CY2014Q4 us-gaap Inventory Lifo Reserve
InventoryLIFOReserve
25299000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
9201000
CY2014Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
9544000
CY2014Q4 us-gaap Deferred Tax Assets Liabilities Net Current
DeferredTaxAssetsLiabilitiesNetCurrent
9271000
CY2014Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
16290000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
98716000
CY2014Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
6288000
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
32756000
CY2014Q4 us-gaap Assets
Assets
195824000
CY2014Q4 us-gaap Inventory Gross
InventoryGross
49046000
CY2014Q4 us-gaap Inventory Net
InventoryNet
23747000
CY2014Q4 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
36391000
CY2014Q4 us-gaap Intangible Assets Net Including Goodwill
IntangibleAssetsNetIncludingGoodwill
10534000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
1333000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.82
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
18.52
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.376 pure
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
156746 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
283223 shares
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
11458000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.018 pure
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33452814 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.83
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.54 pure
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
33012845 shares
us-gaap Gross Profit
GrossProfit
83192000
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
6783000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
12533000
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
0
us-gaap Sales Revenue Net
SalesRevenueNet
221956000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
85000000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
206000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-1373000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
48000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
44000
us-gaap Payments For Restructuring
PaymentsForRestructuring
256000
us-gaap Operating Income Loss
OperatingIncomeLoss
44626000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
27456000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
44003000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
52892000
us-gaap Interest Paid Net
InterestPaidNet
384000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
4927000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
245000
us-gaap Net Income Loss
NetIncomeLoss
27456000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
22794000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7660000
us-gaap Interest Expense
InterestExpense
623000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
38566000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
138764000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
12533000
us-gaap Restructuring Charges
RestructuringCharges
741000
us-gaap Accretion Expense
AccretionExpense
79000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-6007000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
16547000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
9764000
us-gaap Proceeds From Collection Of Notes Receivable
ProceedsFromCollectionOfNotesReceivable
39000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
-4774000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
48000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-4884000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1800000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
4583000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
585000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
120000000
us-gaap Share Based Compensation
ShareBasedCompensation
2455000
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
1.13
dei Document Type
DocumentType
10-Q
dei Entity Registrant Name
EntityRegistrantName
TREX CO INC
dei Trading Symbol
TradingSymbol
TREX
us-gaap Description Of New Accounting Pronouncements Not Yet Adopted
DescriptionOfNewAccountingPronouncementsNotYetAdopted
<div> <table style="FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; BORDER-COLLAPSE: collapse" cellspacing="0" cellpadding="0" width="100%" border="0"> <tr> <td valign="top" width="4%" align="left"><b>3.</b></td> <td valign="top" align="left"><b>NEW ACCOUNTING STANDARDS</b></td> </tr> </table> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 6pt"> In May 2014, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update 2014-09, &#x201C;<i>Revenue from Contracts with Customers.</i>&#x201D; The new standard provides a single, comprehensive model for revenue arising from contracts with customers and supersedes most current revenue recognition guidance. The new standard requires an entity to recognize revenue at an amount that reflects the consideration to which the company expects to be entitled in exchange for transferring goods or services to a customer. On July&#xA0;9, 2015, the FASB voted to approve a one-year deferral of the effective date of the standard and expects to issue its final Accounting Standards Update formally amending the effective date by the end of the third quarter of 2015. The deferral results in the new revenue standard being effective for fiscal years, and interim periods within those fiscal years, beginning after December&#xA0;15, 2017. The Company is currently assessing the impact of the adoption of this new standard on its consolidated financial statements and footnote disclosures and has not yet selected a method of adoption.</p> <p style="MARGIN-BOTTOM: 0pt; FONT-SIZE: 10pt; FONT-FAMILY: Times New Roman; MARGIN-TOP: 12pt"> On April&#xA0;7, 2015, the FASB issued Accounting Standards Update 2015-03, &#x201C;<i>Simplifying the Presentation of Debt Issuance Costs</i>,&#x201D; which requires debt issuance costs to be presented in the balance sheet as a direct deduction from the carrying value of the associated debt liability. Debt issuance costs are specific incremental costs, other than those paid to the lender, that are directly attributable to issuing a debt instrument. The effective date of the new standard is for fiscal years beginning after December&#xA0;15, 2015, and interim periods within those fiscal years. The Company is assessing the impact of this new standard but does not believe it will have a material impact on its consolidated financial statements and footnote disclosures.</p> </div>
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
17.10
dei Entity Filer Category
EntityFilerCategory
Large Accelerated Filer
us-gaap Effective Income Tax Rate Continuing Operations
EffectiveIncomeTaxRateContinuingOperations
0.368 pure
us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
176008 shares
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
233373 shares
us-gaap Nature Of Operations
NatureOfOperations
<div> <table style="BORDER-COLLAPSE:COLLAPSE; font-family:Times New Roman; font-size:10pt" border="0" cellpadding="0" cellspacing="0" width="100%"> <tr> <td width="4%" valign="top" align="left"><b>1.</b></td> <td align="left" valign="top"><b>BUSINESS AND ORGANIZATION</b></td> </tr> </table> <p style="margin-top:6pt; margin-bottom:0pt; font-size:10pt; font-family:Times New Roman"> Trex Company, Inc. (the &#x201C;Company&#x201D;) is the world&#x2019;s largest manufacturer of wood-alternative decking and railing products, which are marketed under the brand name Trex<sup style="font-size:85%; vertical-align:top">&#xAE;</sup>. The Company is incorporated in Delaware. The principal executive offices are located at 160 Exeter Drive, Winchester, Virginia 22603, and the telephone number at that address is (540)&#xA0;542-6300. The Company operates in one business segment.</p> </div>
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-27900000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Dividend Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedDividendRate
0.00 pure
us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Fair Value Assumptions Expected Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardFairValueAssumptionsExpectedTerm1
P5Y
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Risk Free Interest Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsRiskFreeInterestRate
0.017 pure
dei Document Period End Date
DocumentPeriodEndDate
2015-06-30
us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1 Segment
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2015
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32119026 shares
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
1.14
us-gaap Payments For Restructuring
PaymentsForRestructuring
461000
us-gaap Operating Income Loss
OperatingIncomeLoss
57707000
us-gaap Gross Profit
GrossProfit
100771000
dei Entity Central Index Key
EntityCentralIndexKey
0001069878
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Fair Value Assumptions Expected Volatility Rate
ShareBasedCompensationArrangementByShareBasedPaymentAwardFairValueAssumptionsExpectedVolatilityRate
0.44 pure
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
36268000
us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31709645 shares
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
10342000
us-gaap Excess Tax Benefit From Share Based Compensation Operating Activities
ExcessTaxBenefitFromShareBasedCompensationOperatingActivities
1771000
us-gaap Effect Of Lifo Inventory Liquidation On Income
EffectOfLIFOInventoryLiquidationOnIncome
0
us-gaap Sales Revenue Net
SalesRevenueNet
257579000
us-gaap Repayments Of Lines Of Credit
RepaymentsOfLinesOfCredit
80500000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-979000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5121000
us-gaap Gain Loss On Sale Of Property Plant Equipment
GainLossOnSaleOfPropertyPlantEquipment
3000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
31000
us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
57382000
us-gaap Payments For Repurchase Of Common Stock
PaymentsForRepurchaseOfCommonStock
2847000
us-gaap Interest Paid Net
InterestPaidNet
284000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
14088000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
270000
us-gaap Net Income Loss
NetIncomeLoss
36268000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
88074000
us-gaap Adjustment To Additional Paid In Capital Income Tax Effect From Share Based Compensation Net
AdjustmentToAdditionalPaidInCapitalIncomeTaxEffectFromShareBasedCompensationNet
1800000
us-gaap Deferred Income Tax Expense Benefit
DeferredIncomeTaxExpenseBenefit
-589000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
7322000
us-gaap Interest Expense
InterestExpense
325000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
43064000
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
156808000
CY2015Q2 us-gaap Gross Profit
GrossProfit
52524000
CY2015Q2 us-gaap Sales Revenue Net
SalesRevenueNet
136779000
us-gaap Excess Tax Benefit From Share Based Compensation Financing Activities
ExcessTaxBenefitFromShareBasedCompensationFinancingActivities
1771000
us-gaap Restructuring Charges
RestructuringCharges
206000
us-gaap Accretion Expense
AccretionExpense
117000
us-gaap Increase Decrease In Accrued Liabilities And Other Operating Liabilities
IncreaseDecreaseInAccruedLiabilitiesAndOtherOperatingLiabilities
-856000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
21114000
us-gaap Increase Decrease In Income Taxes Payable Net Of Income Taxes Receivable
IncreaseDecreaseInIncomeTaxesPayableNetOfIncomeTaxesReceivable
11360000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
36621000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
3000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-14116000
us-gaap Cash And Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashAndCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
-5395000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-104000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
197000
us-gaap Proceeds From Lines Of Credit
ProceedsFromLinesOfCredit
118000000
us-gaap Share Based Compensation
ShareBasedCompensation
2717000
trex Number Of Stock Based Compensation Plan
NumberOfStockBasedCompensationPlan
1 Plan
CY2014Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
CY2014Q2 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
145643 shares
CY2014Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
263532 shares
CY2014Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
33307463 shares
CY2014Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.46
CY2014Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
32898288 shares
CY2014Q2 us-gaap Gross Profit
GrossProfit
45026000
CY2014Q2 us-gaap Sales Revenue Net
SalesRevenueNet
121311000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
24682000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
15161000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
24381000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
15161000
CY2014Q2 us-gaap Interest Expense
InterestExpense
301000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
20344000
CY2014Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
76285000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9220000
CY2014Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1286000
CY2015Q2 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.58
CY2015Q2 us-gaap Incremental Common Shares Attributable To Nonvested Shares With Forfeitable Dividends
IncrementalCommonSharesAttributableToNonvestedSharesWithForfeitableDividends
180926 shares
CY2015Q2 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
226680 shares
CY2015Q2 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
32142939 shares
CY2015Q2 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.59
CY2015Q2 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
31735333 shares
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
30052000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
18715000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
29864000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
18715000
CY2015Q2 us-gaap Interest Expense
InterestExpense
188000
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
22472000
CY2015Q2 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
84255000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
11149000
CY2015Q2 us-gaap Share Based Compensation
ShareBasedCompensation
1262000

Files In Submission

Name View Source Status
0001193125-15-274161-index-headers.html Edgar Link pending
0001193125-15-274161-index.html Edgar Link pending
0001193125-15-274161.txt Edgar Link pending
0001193125-15-274161-xbrl.zip Edgar Link pending
d929693d10q.htm Edgar Link pending
d929693dex101.htm Edgar Link pending
d929693dex102.htm Edgar Link pending
d929693dex103.htm Edgar Link pending
d929693dex104.htm Edgar Link pending
d929693dex311.htm Edgar Link pending
d929693dex312.htm Edgar Link pending
d929693dex32.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trex-20150630.xml Edgar Link completed
trex-20150630.xsd Edgar Link pending
trex-20150630_cal.xml Edgar Link unprocessable
trex-20150630_def.xml Edgar Link unprocessable
trex-20150630_lab.xml Edgar Link unprocessable
trex-20150630_pre.xml Edgar Link unprocessable