|
Concept
|
2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$31.22M
-15.33%
YoY
|
-$36.87M
-10.1%
YoY
|
-$41.01M
-4786.74%
YoY
|
$875.0K
-113.67%
YoY
|
| Depreciation, Depletion And Amortization |
$1.865M
4.95%
YoY
|
$1.777M
-23.83%
YoY
|
$2.333M
-14.98%
YoY
|
$2.744M
-10.62%
YoY
|
| Cash From Operating Activities |
-$4.191M
-63.74%
YoY
|
-$11.56M
1154.83%
YoY
|
-$921.0K
-106.96%
YoY
|
$13.24M
-44.28%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$10.06M
272.19%
YoY
|
$2.704M
-54.76%
YoY
|
$5.977M
-168.77%
YoY
|
-$8.691M
-14.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$12.90M
-146.99%
YoY
|
$27.46M
N/A
|
N/A
|
$0.00
N/A
|
| Cash From Investing Activities |
-$22.97M
-192.78%
YoY
|
$24.76M
-514.19%
YoY
|
-$5.977M
-31.23%
YoY
|
-$8.691M
-14.79%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
$25.40M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$28.81M
-279.59%
YoY
|
-$16.04M
30.19%
YoY
|
-$12.32M
104.72%
YoY
|
-$6.019M
121.29%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$4.191M
-63.74%
YoY
|
-$11.56M
1154.83%
YoY
|
-$921.0K
-106.96%
YoY
|
$13.24M
-44.28%
YoY
|
| Cash From Investing Activities |
-$22.97M
-192.78%
YoY
|
$24.76M
-514.19%
YoY
|
-$5.977M
-31.23%
YoY
|
-$8.691M
-14.79%
YoY
|
| Cash From Financing Activities |
$28.81M
-279.59%
YoY
|
-$16.04M
30.19%
YoY
|
-$12.32M
104.72%
YoY
|
-$6.019M
121.29%
YoY
|
| Net Change In Cash |
$1.651M
-158.07%
YoY
|
-$2.843M
-85.21%
YoY
|
-$19.22M
1205.71%
YoY
|
-$1.472M
-113.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$4.191M
-63.74%
YoY
|
-$11.56M
1154.83%
YoY
|
-$921.0K
-106.96%
YoY
|
$13.24M
-44.28%
YoY
|
| Capital Expenditures |
$10.06M
272.19%
YoY
|
$2.704M
-54.76%
YoY
|
$5.977M
-168.77%
YoY
|
-$8.691M
-14.79%
YoY
|
| Free Cash Flow |
-$14.26M
-0.04%
YoY
|
-$14.26M
106.74%
YoY
|
-$6.898M
-131.46%
YoY
|
$21.93M
-35.43%
YoY
|
|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$5.135M
7.9%
YoY
|
-$14.76M
118.5%
YoY
|
-$8.797M
165.21%
YoY
|
-$16.96M
208.16%
YoY
|
-$4.759M
-29.19%
YoY
|
-$6.757M
12.84%
YoY
|
-$3.317M
-42.9%
YoY
|
-$5.502M
-45.42%
YoY
|
-$6.721M
-24.86%
YoY
|
-$5.988M
-38.31%
YoY
|
-$5.809M
-52.69%
YoY
|
-$10.08M
696.84%
YoY
|
-$8.945M
-777.14%
YoY
|
-$9.706M
1139.59%
YoY
|
-$12.28M
-866.48%
YoY
|
-$1.265M
-87.38%
YoY
|
$1.321M
-81.97%
YoY
|
-$783.0K
-46.63%
YoY
|
$1.602M
-172.1%
YoY
|
| Depreciation, Depletion And Amortization |
$660.0K
10.55%
YoY
|
$1.295M
746.41%
YoY
|
$638.0K
-7.67%
YoY
|
$424.0K
-8.23%
YoY
|
$597.0K
160.7%
YoY
|
$153.0K
-68.52%
YoY
|
$691.0K
14.78%
YoY
|
$462.0K
-30.84%
YoY
|
$229.0K
-69.22%
YoY
|
$486.0K
-47.23%
YoY
|
$602.0K
-8.79%
YoY
|
$668.0K
N/A
|
$744.0K
N/A
|
$921.0K
N/A
|
$660.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.0K
-103.81%
YoY
|
-$4.592M
317.45%
YoY
|
-$2.885M
2.34%
YoY
|
$3.351M
1284.71%
YoY
|
-$3.623M
-22.32%
YoY
|
-$1.100M
-75.08%
YoY
|
-$2.819M
3.72%
YoY
|
$242.0K
-86.78%
YoY
|
-$4.664M
-789.94%
YoY
|
-$4.415M
-568.19%
YoY
|
-$2.718M
-37.82%
YoY
|
$1.831M
-67.25%
YoY
|
$676.0K
50.56%
YoY
|
$943.0K
-27.74%
YoY
|
-$4.371M
-174.17%
YoY
|
$5.591M
-56.08%
YoY
|
$449.0K
-93.75%
YoY
|
$1.305M
-53.06%
YoY
|
$5.893M
450.23%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$1.471M
-45.48%
YoY
|
$3.948M
24.66%
YoY
|
$1.982M
35.48%
YoY
|
$2.736M
207.07%
YoY
|
$2.698M
335.16%
YoY
|
$3.167M
462.52%
YoY
|
$1.463M
132.59%
YoY
|
$891.0K
-21.64%
YoY
|
$620.0K
-53.17%
YoY
|
$563.0K
-67.29%
YoY
|
$629.0K
-135.04%
YoY
|
$1.137M
-148.24%
YoY
|
$1.324M
-166.73%
YoY
|
$1.721M
-179.9%
YoY
|
-$1.795M
-18.26%
YoY
|
-$2.357M
-169.73%
YoY
|
-$1.984M
-204.42%
YoY
|
-$2.154M
-199.72%
YoY
|
-$2.196M
-20.32%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
-$1.000K
N/A
|
-$403.0K
51.5%
YoY
|
$0.00
-100.0%
YoY
|
-$12.50M
1685.71%
YoY
|
$0.00
N/A
|
-$266.0K
N/A
|
$28.43M
N/A
|
-$700.0K
5284.62%
YoY
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$13.00K
-106.84%
YoY
|
-$1.190M
N/A
|
$1.092M
-874.47%
YoY
|
-$92.00K
170.59%
YoY
|
$190.0K
-55.92%
YoY
|
| Cash From Investing Activities |
-$1.471M
-52.56%
YoY
|
-$3.948M
24.66%
YoY
|
-$1.982M
-85.81%
YoY
|
-$2.737M
207.18%
YoY
|
-$3.101M
250.0%
YoY
|
-$3.167M
-111.37%
YoY
|
-$13.96M
950.64%
YoY
|
-$891.0K
-21.64%
YoY
|
-$886.0K
-33.08%
YoY
|
$27.86M
-1731.32%
YoY
|
-$1.329M
-26.49%
YoY
|
-$1.137M
-67.94%
YoY
|
-$1.324M
48.43%
YoY
|
-$1.708M
-23.95%
YoY
|
-$1.808M
-9.87%
YoY
|
-$3.547M
-2.55%
YoY
|
-$892.0K
-56.27%
YoY
|
-$2.246M
2.56%
YoY
|
-$2.006M
-13.72%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$547.0K
N/A
|
$548.0K
-302.96%
YoY
|
N/A
N/A
|
$7.117M
N/A
|
$0.00
N/A
|
-$270.0K
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$380.0K
N/A
|
$0.00
N/A
|
$25.02M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.123M
-73.53%
YoY
|
$4.864M
24.21%
YoY
|
$3.737M
-80.17%
YoY
|
$1.806M
-202.44%
YoY
|
$4.242M
-274.5%
YoY
|
$3.916M
-129.1%
YoY
|
$18.85M
1072.01%
YoY
|
-$1.763M
25.66%
YoY
|
-$2.431M
2.49%
YoY
|
-$13.46M
-1248.29%
YoY
|
$1.608M
-116.54%
YoY
|
-$1.403M
-61.71%
YoY
|
-$2.372M
238.86%
YoY
|
$1.172M
-143.12%
YoY
|
-$9.719M
-1014.3%
YoY
|
-$3.664M
107.01%
YoY
|
-$700.0K
-11.39%
YoY
|
-$2.718M
-256.21%
YoY
|
$1.063M
-155.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$138.0K
-103.81%
YoY
|
-$4.592M
317.45%
YoY
|
-$2.885M
2.34%
YoY
|
$3.351M
1284.71%
YoY
|
-$3.623M
-22.32%
YoY
|
-$1.100M
-75.08%
YoY
|
-$2.819M
3.72%
YoY
|
$242.0K
-86.78%
YoY
|
-$4.664M
-789.94%
YoY
|
-$4.415M
-568.19%
YoY
|
-$2.718M
-37.82%
YoY
|
$1.831M
-67.25%
YoY
|
$676.0K
50.56%
YoY
|
$943.0K
-27.74%
YoY
|
-$4.371M
-174.17%
YoY
|
$5.591M
-56.08%
YoY
|
$449.0K
-93.75%
YoY
|
$1.305M
-53.06%
YoY
|
$5.893M
450.23%
YoY
|
| Cash From Investing Activities |
-$1.471M
-52.56%
YoY
|
-$3.948M
24.66%
YoY
|
-$1.982M
-85.81%
YoY
|
-$2.737M
207.18%
YoY
|
-$3.101M
250.0%
YoY
|
-$3.167M
-111.37%
YoY
|
-$13.96M
950.64%
YoY
|
-$891.0K
-21.64%
YoY
|
-$886.0K
-33.08%
YoY
|
$27.86M
-1731.32%
YoY
|
-$1.329M
-26.49%
YoY
|
-$1.137M
-67.94%
YoY
|
-$1.324M
48.43%
YoY
|
-$1.708M
-23.95%
YoY
|
-$1.808M
-9.87%
YoY
|
-$3.547M
-2.55%
YoY
|
-$892.0K
-56.27%
YoY
|
-$2.246M
2.56%
YoY
|
-$2.006M
-13.72%
YoY
|
| Cash From Financing Activities |
$1.123M
-73.53%
YoY
|
$4.864M
24.21%
YoY
|
$3.737M
-80.17%
YoY
|
$1.806M
-202.44%
YoY
|
$4.242M
-274.5%
YoY
|
$3.916M
-129.1%
YoY
|
$18.85M
1072.01%
YoY
|
-$1.763M
25.66%
YoY
|
-$2.431M
2.49%
YoY
|
-$13.46M
-1248.29%
YoY
|
$1.608M
-116.54%
YoY
|
-$1.403M
-61.71%
YoY
|
-$2.372M
238.86%
YoY
|
$1.172M
-143.12%
YoY
|
-$9.719M
-1014.3%
YoY
|
-$3.664M
107.01%
YoY
|
-$700.0K
-11.39%
YoY
|
-$2.718M
-256.21%
YoY
|
$1.063M
-155.89%
YoY
|
| Net Change In Cash |
-$210.0K
-91.54%
YoY
|
-$3.676M
947.29%
YoY
|
-$1.130M
-154.75%
YoY
|
$2.420M
-200.33%
YoY
|
-$2.482M
-68.9%
YoY
|
-$351.0K
-103.51%
YoY
|
$2.064M
-184.62%
YoY
|
-$2.412M
240.2%
YoY
|
-$7.981M
164.27%
YoY
|
$9.990M
2354.55%
YoY
|
-$2.439M
-84.66%
YoY
|
-$709.0K
-56.23%
YoY
|
-$3.020M
164.22%
YoY
|
$407.0K
-111.12%
YoY
|
-$15.90M
-421.17%
YoY
|
-$1.620M
-122.13%
YoY
|
-$1.143M
-126.28%
YoY
|
-$3.659M
-257.04%
YoY
|
$4.950M
-256.84%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$138.0K
-103.81%
YoY
|
-$4.592M
317.45%
YoY
|
-$2.885M
2.34%
YoY
|
$3.351M
1284.71%
YoY
|
-$3.623M
-22.32%
YoY
|
-$1.100M
-75.08%
YoY
|
-$2.819M
3.72%
YoY
|
$242.0K
-86.78%
YoY
|
-$4.664M
-789.94%
YoY
|
-$4.415M
-568.19%
YoY
|
-$2.718M
-37.82%
YoY
|
$1.831M
-67.25%
YoY
|
$676.0K
50.56%
YoY
|
$943.0K
-27.74%
YoY
|
-$4.371M
-174.17%
YoY
|
$5.591M
-56.08%
YoY
|
$449.0K
-93.75%
YoY
|
$1.305M
-53.06%
YoY
|
$5.893M
450.23%
YoY
|
| Capital Expenditures |
$1.471M
-45.48%
YoY
|
$3.948M
24.66%
YoY
|
$1.982M
35.48%
YoY
|
$2.736M
207.07%
YoY
|
$2.698M
335.16%
YoY
|
$3.167M
462.52%
YoY
|
$1.463M
132.59%
YoY
|
$891.0K
-21.64%
YoY
|
$620.0K
-53.17%
YoY
|
$563.0K
-67.29%
YoY
|
$629.0K
-135.04%
YoY
|
$1.137M
-148.24%
YoY
|
$1.324M
-166.73%
YoY
|
$1.721M
-179.9%
YoY
|
-$1.795M
-18.26%
YoY
|
-$2.357M
-169.73%
YoY
|
-$1.984M
-204.42%
YoY
|
-$2.154M
-199.72%
YoY
|
-$2.196M
-20.32%
YoY
|
| Free Cash Flow |
-$1.333M
-78.91%
YoY
|
-$8.540M
100.14%
YoY
|
-$4.867M
13.66%
YoY
|
$615.0K
-194.76%
YoY
|
-$6.321M
19.63%
YoY
|
-$4.267M
-14.28%
YoY
|
-$4.282M
27.94%
YoY
|
-$649.0K
-193.52%
YoY
|
-$5.284M
715.43%
YoY
|
-$4.978M
539.85%
YoY
|
-$3.347M
29.93%
YoY
|
$694.0K
-91.27%
YoY
|
-$648.0K
-126.63%
YoY
|
-$778.0K
-122.49%
YoY
|
-$2.576M
-131.85%
YoY
|
$7.948M
-14.99%
YoY
|
$2.433M
-53.92%
YoY
|
$3.459M
457.9%
YoY
|
$8.089M
111.37%
YoY
|
Loading...