2013 Form 10-K Financial Statement
#000156459015002054 Filed on March 27, 2015
Income Statement
Concept | 2013 | 2012 Q4 |
---|---|---|
Revenue | ||
YoY Change | ||
Cost Of Revenue | ||
YoY Change | ||
Gross Profit | ||
YoY Change | ||
Gross Profit Margin | ||
Selling, General & Admin | ||
YoY Change | ||
% of Gross Profit | ||
Research & Development | ||
YoY Change | ||
% of Gross Profit | ||
Depreciation & Amortization | ||
YoY Change | ||
% of Gross Profit | ||
Operating Expenses | $30.99K | |
YoY Change | ||
Operating Profit | ||
YoY Change | ||
Interest Expense | ||
YoY Change | ||
% of Operating Profit | ||
Other Income/Expense, Net | ||
YoY Change | ||
Pretax Income | ||
YoY Change | ||
Income Tax | ||
% Of Pretax Income | ||
Net Earnings | ||
YoY Change | ||
Net Earnings / Revenue | ||
Basic Earnings Per Share | ||
Diluted Earnings Per Share | ||
COMMON SHARES | ||
Basic Shares Outstanding | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 | 2012 Q4 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | ||
YoY Change | ||
Cash & Equivalents | $200.1K | |
Short-Term Investments | ||
Other Short-Term Assets | ||
YoY Change | ||
Inventory | ||
Prepaid Expenses | ||
Receivables | ||
Other Receivables | ||
Total Short-Term Assets | ||
YoY Change | ||
LONG-TERM ASSETS | ||
Property, Plant & Equipment | ||
YoY Change | ||
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | ||
YoY Change | ||
Total Long-Term Assets | ||
YoY Change | ||
TOTAL ASSETS | ||
Total Short-Term Assets | ||
Total Long-Term Assets | ||
Total Assets | $200.1K | |
YoY Change | ||
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | ||
YoY Change | ||
Accrued Expenses | ||
YoY Change | ||
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | ||
YoY Change | ||
Long-Term Debt Due | ||
YoY Change | ||
Total Short-Term Liabilities | ||
YoY Change | ||
LONG-TERM LIABILITIES | ||
Long-Term Debt | ||
YoY Change | ||
Other Long-Term Liabilities | ||
YoY Change | ||
Total Long-Term Liabilities | ||
YoY Change | ||
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | ||
Total Long-Term Liabilities | ||
Total Liabilities | $252.00 | |
YoY Change | ||
SHAREHOLDERS EQUITY | ||
Retained Earnings | ||
YoY Change | ||
Common Stock | ||
YoY Change | ||
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | ||
YoY Change | ||
Total Liabilities & Shareholders Equity | ||
YoY Change |
Cashflow Statement
Concept | 2013 | 2012 Q4 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | ||
YoY Change | ||
Depreciation, Depletion And Amortization | ||
YoY Change | ||
Cash From Operating Activities | ||
YoY Change | ||
INVESTING ACTIVITIES | ||
Capital Expenditures | ||
YoY Change | ||
Acquisitions | ||
YoY Change | ||
Other Investing Activities | ||
YoY Change | ||
Cash From Investing Activities | ||
YoY Change | ||
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | ||
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 12.90M | |
YoY Change | ||
NET CHANGE | ||
Cash From Operating Activities | ||
Cash From Investing Activities | ||
Cash From Financing Activities | 12.90M | |
Net Change In Cash | 12.90M | |
YoY Change | ||
FREE CASH FLOW | ||
Cash From Operating Activities | ||
Capital Expenditures | ||
Free Cash Flow | ||
YoY Change |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2014Q4 | us-gaap |
Investment Owned At Cost
InvestmentOwnedAtCost
|
53447442 | |
CY2014Q4 | us-gaap |
Due To Affiliate Current And Noncurrent
DueToAffiliateCurrentAndNoncurrent
|
29489 | |
CY2014Q4 | us-gaap |
Partners Capital
PartnersCapital
|
62289992 | |
CY2014Q4 | us-gaap |
Offering Costs Partnership Interests
OfferingCostsPartnershipInterests
|
3438722 | |
CY2014Q4 | us-gaap |
Capital Units Outstanding
CapitalUnitsOutstanding
|
7282960.063 | |
CY2013Q4 | us-gaap |
Capital Units Outstanding
CapitalUnitsOutstanding
|
1559136.769 | |
CY2014 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
3371868 | |
CY2014 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
794737 | |
CY2014 | us-gaap |
Operating Costs And Expenses
OperatingCostsAndExpenses
|
105215 | |
CY2014 | tgif |
Operating Expenses Gross
OperatingExpensesGross
|
1444099 | |
CY2013 | tgif |
Operating Expenses Gross
OperatingExpensesGross
|
127147 | |
CY2014 | tgif |
Non Reimbursable Operating Expenses
NonReimbursableOperatingExpenses
|
792968 | |
CY2013 | tgif |
Non Reimbursable Operating Expenses
NonReimbursableOperatingExpenses
|
96156 | |
CY2014 | us-gaap |
Operating Expenses
OperatingExpenses
|
651131 | |
CY2013 | us-gaap |
Operating Expenses
OperatingExpenses
|
30991 | |
CY2014 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
2720737 | |
CY2014 | us-gaap |
Incentive Fee Expense
IncentiveFeeExpense
|
544147 | |
CY2014 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
2720737 | |
CY2014 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.69 | |
CY2014 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
3921471.251 | |
CY2014 | us-gaap |
Partners Capital Account Distributions
PartnersCapitalAccountDistributions
|
2751722 | |
CY2014 | us-gaap |
Partners Capital Account Contributions
PartnersCapitalAccountContributions
|
31750 | |
CY2013 | us-gaap |
Noninterest Expense Offering Cost
NoninterestExpenseOfferingCost
|
705946 | |
CY2013 | us-gaap |
Partners Capital Account Private Placement Of Units
PartnersCapitalAccountPrivatePlacementOfUnits
|
13216304 | |
CY2013 | us-gaap |
Partners Capital Account Period Increase Decrease
PartnersCapitalAccountPeriodIncreaseDecrease
|
13165401 | |
CY2013 | us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
28002 | |
CY2013 | us-gaap |
Increase Decrease In Accrued Interest Receivable Net
IncreaseDecreaseInAccruedInterestReceivableNet
|
114809 | |
CY2013 | us-gaap |
Increase Decrease Due From Affiliates
IncreaseDecreaseDueFromAffiliates
|
28075 | |
CY2013 | us-gaap |
Increase Decrease In Prepaid Expense
IncreaseDecreaseInPrepaidExpense
|
54180 | |
CY2013 | us-gaap |
Increase Decrease In Due To Officers And Stockholders
IncreaseDecreaseInDueToOfficersAndStockholders
|
65015 | |
CY2014 | tgif |
Increase Decrease In Management Fee Payable
IncreaseDecreaseInManagementFeePayable
|
313490 | |
CY2013 | us-gaap |
Increase Decrease In Due To Affiliates
IncreaseDecreaseInDueToAffiliates
|
31139 | |
CY2014 | us-gaap |
Payments For Repurchase Of Other Equity
PaymentsForRepurchaseOfOtherEquity
|
65634 | |
CY2014 | tgif |
Proceeds From Contribution From Sponsor
ProceedsFromContributionFromSponsor
|
82784 | |
CY2014 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
46255026 | |
CY2013 | us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
12898628 | |
CY2014 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1209258 | |
CY2013 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
6466545 | |
CY2012Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
200114 | |
CY2013 | us-gaap |
Proceeds From Issuance Of Common Stock Dividend Reinvestment Plan
ProceedsFromIssuanceOfCommonStockDividendReinvestmentPlan
|
50262 | |
CY2013 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
51034 | |
CY2014 | tgif |
Partners Capital Account Return Of Capital Percentage
PartnersCapitalAccountReturnOfCapitalPercentage
|
0.0820 | |
tgif |
Partners Capital Account Return Of Capital Percentage
PartnersCapitalAccountReturnOfCapitalPercentage
|
0.0391 | ||
CY2014 | tgif |
Ratio Of Net Investment Income Loss To Average Net Assets
RatioOfNetInvestmentIncomeLossToAverageNetAssets
|
0.0855 | |
us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.064 | ||
CY2014Q4 | tgif |
Partners Capital Per Unit Outstanding
PartnersCapitalPerUnitOutstanding
|
8.553 | |
CY2013Q4 | tgif |
Partners Capital Per Unit Outstanding
PartnersCapitalPerUnitOutstanding
|
8.572 | |
CY2014 | us-gaap |
Initial Offering Period
InitialOfferingPeriod
|
In February 2015, the Company elected to extend its current offering period for up to an additional one year period, expiring on February 25, 2016. | |
CY2014 | us-gaap |
Threshold Period Past Due For Writeoff Of Financing Receivable
ThresholdPeriodPastDueForWriteoffOfFinancingReceivable
|
P90D | |
CY2014 | tgif |
Investment Maturity Period Maximum
InvestmentMaturityPeriodMaximum
|
P12M | |
CY2014Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2013Q4 | us-gaap |
Liability For Uncertain Tax Positions Current
LiabilityForUncertainTaxPositionsCurrent
|
0 | |
CY2014 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2013 | us-gaap |
Unrecognized Tax Benefits Income Tax Penalties And Interest Expense
UnrecognizedTaxBenefitsIncomeTaxPenaltiesAndInterestExpense
|
0 | |
CY2014 | us-gaap |
Debt Instrument Interest Rate Increase Decrease
DebtInstrumentInterestRateIncreaseDecrease
|
0.0175 | |
CY2014 | tgif |
Percentage Of Incentive Fees
PercentageOfIncentiveFees
|
0.20 | |
CY2014 | tgif |
Percentage Of Incentive Fees On Capital Gains
PercentageOfIncentiveFeesOnCapitalGains
|
0.20 | |
CY2014 | tgif |
Incentive Fee On Capital Gains Percentage Description
IncentiveFeeOnCapitalGainsPercentageDescription
|
The incentive fee on capital gains is equal to 20% of the Company’s realized capital gains on a cumulative basis from inception, computed net of all realized capital losses and unrealized capital depreciation on a cumulative basis, less the aggregate amount of any previously paid incentive fees on capital gains. | |
CY2014 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | |
CY2013 | us-gaap |
Gain Loss On Investments
GainLossOnInvestments
|
0 | |
CY2014Q4 | tgif |
Incentive Fee Payable
IncentiveFeePayable
|
0 | |
CY2013Q4 | tgif |
Incentive Fee Payable
IncentiveFeePayable
|
0 | |
CY2014Q1 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
31750 | |
CY2014Q4 | us-gaap |
Due To Correspondent Brokers
DueToCorrespondentBrokers
|
804607 | |
CY2013Q4 | us-gaap |
Due To Correspondent Brokers
DueToCorrespondentBrokers
|
17347 | |
CY2014 | tgif |
Selling Commissions Paid To Dealer Manager
SellingCommissionsPaidToDealerManager
|
2151837 | |
CY2013 | tgif |
Selling Commissions Paid To Dealer Manager
SellingCommissionsPaidToDealerManager
|
28628 | |
CY2014 | us-gaap |
Partners Capital Account Units Sold In Private Placement
PartnersCapitalAccountUnitsSoldInPrivatePlacement
|
5731095.747 | |
CY2014 | us-gaap |
Partners Capital Account Units Treasury
PartnersCapitalAccountUnitsTreasury
|
7272.453 | |
CY2014Q2 | us-gaap |
Concentration Risk Percentage1
ConcentrationRiskPercentage1
|
0.05 | |
CY2014Q2 | tgif |
Held Units For Minimum Year
HeldUnitsForMinimumYear
|
P1Y | |
CY2012Q4 | us-gaap |
Capital Units Outstanding
CapitalUnitsOutstanding
|
22160.665 | |
CY2013 | us-gaap |
Partners Capital Account Units Sold In Private Placement
PartnersCapitalAccountUnitsSoldInPrivatePlacement
|
1536976.104 | |
us-gaap |
Distribution Made To Limited Liability Company Llc Member Distributions Declared Per Unit
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit
|
0.00173082 | ||
us-gaap |
Distribution Made To Limited Liability Company Llc Member Distributions Declared Per Unit
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsDeclaredPerUnit
|
0.00197808 | ||
CY2014Q4 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
812669 | |
CY2013Q4 | us-gaap |
Retained Earnings Unappropriated
RetainedEarningsUnappropriated
|
50262 | |
CY2014 | tgif |
Proceeds From Sale Of Interest In Partnership Unit Per Unit Outstanding
ProceedsFromSaleOfInterestInPartnershipUnitPerUnitOutstanding
|
9.025 | |
tgif |
Proceeds From Sale Of Interest In Partnership Unit Per Unit Outstanding
ProceedsFromSaleOfInterestInPartnershipUnitPerUnitOutstanding
|
9.025 | ||
CY2014 | tgif |
Noninterest Expense Offering Cost Per Unit Outstanding
NoninterestExpenseOfferingCostPerUnitOutstanding
|
0.472 | |
tgif |
Noninterest Expense Offering Cost Per Unit Outstanding
NoninterestExpenseOfferingCostPerUnitOutstanding
|
0.453 | ||
CY2014 | tgif |
Proceeds From Sale Of Interest In Partnership Unit Net Per Unit Outstanding
ProceedsFromSaleOfInterestInPartnershipUnitNetPerUnitOutstanding
|
8.553 | |
tgif |
Proceeds From Sale Of Interest In Partnership Unit Net Per Unit Outstanding
ProceedsFromSaleOfInterestInPartnershipUnitNetPerUnitOutstanding
|
8.572 | ||
CY2014 | tgif |
Investment Income Net Per Unit Outstanding
InvestmentIncomeNetPerUnitOutstanding
|
0.694 | |
tgif |
Investment Income Net Per Unit Outstanding
InvestmentIncomeNetPerUnitOutstanding
|
0.271 | ||
CY2014 | us-gaap |
Distribution Made To Limited Liability Company Llc Member Distributions Paid Per Unit
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsPaidPerUnit
|
0.702 | |
us-gaap |
Distribution Made To Limited Liability Company Llc Member Distributions Paid Per Unit
DistributionMadeToLimitedLiabilityCompanyLLCMemberDistributionsPaidPerUnit
|
0.335 | ||
CY2014 | us-gaap |
Distribution Made To Limited Partner Distributions Paid Per Unit
DistributionMadeToLimitedPartnerDistributionsPaidPerUnit
|
0.008 | |
tgif |
Ratio Of Net Investment Income Loss To Average Net Assets
RatioOfNetInvestmentIncomeLossToAverageNetAssets
|
0.0552 | ||
CY2014 | tgif |
Ratio Of Operating Expenses To Average Net Assets
RatioOfOperatingExpensesToAverageNetAssets
|
0.0205 | |
tgif |
Ratio Of Operating Expenses To Average Net Assets
RatioOfOperatingExpensesToAverageNetAssets
|
0.0079 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
796318 | ||
CY2014Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
1558624 | |
CY2014Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
865908 | |
CY2014Q2 | tgif |
Net Assets Value Per Unit
NetAssetsValuePerUnit
|
8.559 | |
CY2014Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
289773 | |
CY2014Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
657661 | |
CY2014Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
289773 | |
CY2014Q3 | tgif |
Net Assets Value Per Unit
NetAssetsValuePerUnit
|
8.557 | |
CY2014Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
1149700 | |
CY2014Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
782949 | |
CY2014Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
498314 | |
CY2014Q4 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
1149700 | |
CY2014Q3 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
782949 | |
CY2014Q2 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
498314 | |
CY2014Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
289773 | |
CY2014Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | |
CY2014Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.18 | |
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.17 | |
CY2014Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.14 | |
CY2014Q4 | tgif |
Net Assets Value Per Unit
NetAssetsValuePerUnit
|
8.553 | |
CY2014Q1 | tgif |
Net Assets Value Per Unit
NetAssetsValuePerUnit
|
8.565 | |
CY2013Q4 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
147149 | |
CY2013Q3 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
95868 | |
CY2013Q2 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
3674 | |
CY2013Q1 | us-gaap |
Investment Income Interest And Dividend
InvestmentIncomeInterestAndDividend
|
39 | |
CY2013Q4 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
147149 | |
CY2013Q3 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
67966 | |
CY2013Q2 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
620 | |
CY2013Q1 | us-gaap |
Investment Income Net
InvestmentIncomeNet
|
3 | |
CY2013Q4 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
147149 | |
CY2013Q3 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
67966 | |
CY2013Q2 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
620 | |
CY2013Q1 | us-gaap |
Increase Decrease In Operating Assets
IncreaseDecreaseInOperatingAssets
|
3 | |
CY2013Q4 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.12 | |
CY2013Q3 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.16 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.01 | |
CY2013Q1 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
0.00 | |
CY2013Q4 | tgif |
Net Assets Value Per Unit
NetAssetsValuePerUnit
|
8.572 | |
CY2013Q3 | tgif |
Net Assets Value Per Unit
NetAssetsValuePerUnit
|
8.573 | |
CY2013Q2 | tgif |
Net Assets Value Per Unit
NetAssetsValuePerUnit
|
8.575 | |
CY2013Q1 | tgif |
Net Assets Value Per Unit
NetAssetsValuePerUnit
|
9.018 | |
CY2013Q4 | us-gaap |
Proceeds From Partnership Contribution
ProceedsFromPartnershipContribution
|
51034 | |
CY2014 | tgif |
Related Party Agreement Term
RelatedPartyAgreementTerm
|
P1Y |