|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$19.63M
134.09%
YoY
|
$19.11M
98.5%
YoY
|
$9.467M
10.92%
YoY
|
$26.25M
-43.06%
YoY
|
$8.386M
-29.92%
YoY
|
$9.627M
102.21%
YoY
|
$8.535M
18.54%
YoY
|
$46.10M
275.79%
YoY
|
$11.97M
43.42%
YoY
|
$4.761M
-55.14%
YoY
|
$7.200M
-78.91%
YoY
|
$12.27M
-7.24%
YoY
|
$8.344M
-70.91%
YoY
|
$10.61M
-66.51%
YoY
|
$34.14M
34.88%
YoY
|
$13.23M
-30.84%
YoY
|
$28.68M
-20.32%
YoY
|
$31.69M
-29.12%
YoY
|
$25.31M
-30.27%
YoY
|
| Cash & Equivalents |
$19.63M
134.09%
YoY
|
$19.11M
98.5%
YoY
|
$9.467M
10.92%
YoY
|
$26.25M
-43.06%
YoY
|
$8.386M
-29.92%
YoY
|
$9.627M
102.21%
YoY
|
$8.535M
18.54%
YoY
|
$46.10M
274.81%
YoY
|
$11.97M
43.42%
YoY
|
$4.761M
-55.14%
YoY
|
$7.200M
-78.91%
YoY
|
$12.30M
-7.0%
YoY
|
$8.344M
-70.91%
YoY
|
$10.61M
-66.51%
YoY
|
$34.14M
34.88%
YoY
|
$13.23M
-30.84%
YoY
|
$28.68M
-20.32%
YoY
|
$31.69M
-29.12%
YoY
|
$25.31M
-30.27%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$693.0K
-1.0%
YoY
|
$1.025M
105.0%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$18.07M
8.71%
YoY
|
$19.03M
15.05%
YoY
|
$19.46M
14.85%
YoY
|
$17.66M
26.39%
YoY
|
$16.63M
24.89%
YoY
|
$16.54M
47.62%
YoY
|
$16.95M
55.48%
YoY
|
$13.98M
15.34%
YoY
|
$13.31M
27.39%
YoY
|
$11.21M
12.39%
YoY
|
$10.90M
22.49%
YoY
|
$12.12M
40.9%
YoY
|
$10.45M
61.22%
YoY
|
$9.971M
79.63%
YoY
|
$8.899M
98.59%
YoY
|
$8.600M
111.56%
YoY
|
$6.482M
66.21%
YoY
|
$5.551M
58.6%
YoY
|
$4.481M
40.03%
YoY
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$37.71M
50.75%
YoY
|
$38.14M
45.75%
YoY
|
$28.93M
13.54%
YoY
|
$43.92M
-26.9%
YoY
|
$25.01M
-1.06%
YoY
|
$26.17M
63.89%
YoY
|
$25.48M
40.78%
YoY
|
$60.08M
146.37%
YoY
|
$25.28M
34.51%
YoY
|
$15.97M
-22.43%
YoY
|
$18.10M
-57.95%
YoY
|
$24.39M
11.72%
YoY
|
$18.79M
-46.56%
YoY
|
$20.58M
-45.73%
YoY
|
$43.04M
39.65%
YoY
|
$21.83M
-10.87%
YoY
|
$35.17M
-15.87%
YoY
|
$37.93M
-22.44%
YoY
|
$30.82M
-22.95%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.600M
46.15%
YoY
|
$7.600M
40.74%
YoY
|
$5.000M
-10.71%
YoY
|
$5.200M
-3.7%
YoY
|
$5.200M
-1.89%
YoY
|
$5.400M
1.89%
YoY
|
$5.600M
143.48%
YoY
|
$5.400M
125.0%
YoY
|
$5.300M
112.0%
YoY
|
$5.300M
152.38%
YoY
|
$2.300M
4.55%
YoY
|
$2.400M
4.35%
YoY
|
$2.500M
4.17%
YoY
|
$2.100M
-16.0%
YoY
|
$2.200M
-12.0%
YoY
|
$2.300M
-4.17%
YoY
|
$2.400M
700.0%
YoY
|
$2.500M
733.33%
YoY
|
$2.500M
400.0%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$2.484B
38.54%
YoY
|
$2.418B
40.13%
YoY
|
$2.192B
29.97%
YoY
|
$1.978B
38.85%
YoY
|
$1.793B
31.44%
YoY
|
$1.726B
35.32%
YoY
|
$1.687B
51.07%
YoY
|
$1.425B
24.11%
YoY
|
$1.364B
24.95%
YoY
|
$1.275B
16.52%
YoY
|
$1.117B
7.14%
YoY
|
$1.148B
9.22%
YoY
|
$1.092B
18.73%
YoY
|
$1.094B
25.29%
YoY
|
$1.042B
53.88%
YoY
|
$1.051B
75.85%
YoY
|
$919.3M
71.62%
YoY
|
$873.5M
76.92%
YoY
|
$677.2M
59.16%
YoY
|
| Other Assets |
$5.463M
-12.31%
YoY
|
$5.872M
-10.84%
YoY
|
$6.263M
5.42%
YoY
|
$5.870M
232.58%
YoY
|
$6.230M
218.67%
YoY
|
$6.586M
207.18%
YoY
|
$5.941M
158.3%
YoY
|
$1.765M
-30.04%
YoY
|
$1.955M
-27.94%
YoY
|
$2.144M
-26.15%
YoY
|
$2.300M
-25.61%
YoY
|
$2.523M
-11.41%
YoY
|
$2.713M
23.99%
YoY
|
$2.903M
-83.28%
YoY
|
$3.092M
-79.39%
YoY
|
$2.848M
-81.44%
YoY
|
$2.188M
-85.7%
YoY
|
$17.37M
5.88%
YoY
|
$15.00M
-7.98%
YoY
|
| Total Long-Term Assets |
$2.518B
37.43%
YoY
|
$2.446B
39.95%
YoY
|
$2.218B
29.76%
YoY
|
$2.001B
38.45%
YoY
|
$1.832B
32.35%
YoY
|
$1.748B
34.98%
YoY
|
$1.709B
50.89%
YoY
|
$1.445B
24.1%
YoY
|
$1.384B
25.34%
YoY
|
$1.295B
17.11%
YoY
|
$1.133B
7.51%
YoY
|
$1.165B
9.02%
YoY
|
$1.105B
18.67%
YoY
|
$1.106B
22.98%
YoY
|
$1.054B
51.27%
YoY
|
$1.068B
73.16%
YoY
|
$930.8M
68.56%
YoY
|
$899.2M
76.04%
YoY
|
$696.6M
57.46%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$37.71M
50.75%
YoY
|
$38.14M
45.75%
YoY
|
$28.93M
13.54%
YoY
|
$43.92M
-26.9%
YoY
|
$25.01M
-1.06%
YoY
|
$26.17M
63.89%
YoY
|
$25.48M
40.78%
YoY
|
$60.08M
146.37%
YoY
|
$25.28M
34.51%
YoY
|
$15.97M
-22.43%
YoY
|
$18.10M
-57.95%
YoY
|
$24.39M
11.72%
YoY
|
$18.79M
-46.56%
YoY
|
$20.58M
-45.73%
YoY
|
$43.04M
39.65%
YoY
|
$21.83M
-10.87%
YoY
|
$35.17M
-15.87%
YoY
|
$37.93M
-22.44%
YoY
|
$30.82M
-22.95%
YoY
|
| Total Long-Term Assets |
$2.518B
|
$2.446B
|
$2.218B
|
$2.001B
|
$1.832B
|
$1.748B
|
$1.709B
|
$1.445B
|
$1.384B
|
$1.295B
|
$1.133B
|
$1.165B
|
$1.105B
|
$1.106B
|
$1.054B
|
$1.068B
|
$930.8M
|
$899.2M
|
$696.6M
|
| Total Assets |
$2.556B
37.61%
YoY
|
$2.485B
40.03%
YoY
|
$2.247B
29.52%
YoY
|
$2.045B
35.84%
YoY
|
$1.857B
31.75%
YoY
|
$1.774B
35.34%
YoY
|
$1.735B
50.73%
YoY
|
$1.505B
26.6%
YoY
|
$1.410B
25.5%
YoY
|
$1.311B
16.38%
YoY
|
$1.151B
4.94%
YoY
|
$1.189B
9.07%
YoY
|
$1.123B
16.29%
YoY
|
$1.126B
20.2%
YoY
|
$1.097B
50.78%
YoY
|
$1.090B
69.96%
YoY
|
$965.9M
62.62%
YoY
|
$937.1M
67.43%
YoY
|
$727.4M
50.79%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$38.57M
52.24%
YoY
|
$51.74M
53.71%
YoY
|
$31.37M
17.98%
YoY
|
$27.25M
18.88%
YoY
|
$25.33M
39.58%
YoY
|
$33.66M
35.96%
YoY
|
$26.59M
48.56%
YoY
|
$22.92M
44.91%
YoY
|
$18.15M
29.67%
YoY
|
$24.76M
25.23%
YoY
|
$17.90M
-3.72%
YoY
|
$15.82M
0.59%
YoY
|
$14.00M
-12.1%
YoY
|
$19.77M
35.47%
YoY
|
$18.59M
63.38%
YoY
|
$15.72M
90.83%
YoY
|
$15.92M
319.05%
YoY
|
$14.59M
99.92%
YoY
|
$11.38M
123.12%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$40.80M
-37.16%
YoY
|
$96.32M
30.9%
YoY
|
$74.03M
13.23%
YoY
|
$68.65M
13.41%
YoY
|
$64.93M
20.08%
YoY
|
$73.59M
22.22%
YoY
|
$65.38M
17.38%
YoY
|
$60.53M
20.5%
YoY
|
$54.07M
17.14%
YoY
|
$60.21M
7.14%
YoY
|
$55.70M
2.08%
YoY
|
$50.23M
8.94%
YoY
|
$46.16M
7.69%
YoY
|
$56.20M
59.48%
YoY
|
$54.57M
94.58%
YoY
|
$46.11M
86.43%
YoY
|
$42.86M
272.71%
YoY
|
$35.24M
179.66%
YoY
|
$28.04M
409.87%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$1.349B
40.65%
YoY
|
$1.294B
47.46%
YoY
|
$1.175B
28.72%
YoY
|
$1.053B
37.65%
YoY
|
$959.0M
31.49%
YoY
|
$877.7M
37.22%
YoY
|
$912.6M
73.59%
YoY
|
$764.9M
16.44%
YoY
|
$729.3M
20.06%
YoY
|
$639.6M
4.75%
YoY
|
$525.7M
-6.08%
YoY
|
$656.9M
12.14%
YoY
|
$607.5M
21.73%
YoY
|
$610.6M
34.09%
YoY
|
$559.7M
86.35%
YoY
|
$585.7M
147.15%
YoY
|
$499.0M
136.4%
YoY
|
$455.3M
51.93%
YoY
|
$300.4M
29.13%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$1.349B
40.65%
YoY
|
$1.294B
47.46%
YoY
|
$1.175B
28.72%
YoY
|
$1.053B
37.65%
YoY
|
$959.0M
31.49%
YoY
|
$877.7M
37.22%
YoY
|
$912.6M
73.59%
YoY
|
$764.9M
16.44%
YoY
|
$729.3M
20.06%
YoY
|
$639.6M
4.75%
YoY
|
$525.7M
-6.08%
YoY
|
$656.9M
12.14%
YoY
|
$607.5M
21.73%
YoY
|
$610.6M
34.09%
YoY
|
$559.7M
86.35%
YoY
|
$585.7M
147.15%
YoY
|
$499.0M
125.91%
YoY
|
$455.3M
47.7%
YoY
|
$300.4M
25.31%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$40.80M
-37.16%
YoY
|
$96.32M
30.9%
YoY
|
$74.03M
13.23%
YoY
|
$68.65M
13.41%
YoY
|
$64.93M
20.08%
YoY
|
$73.59M
22.22%
YoY
|
$65.38M
17.38%
YoY
|
$60.53M
20.5%
YoY
|
$54.07M
17.14%
YoY
|
$60.21M
7.14%
YoY
|
$55.70M
2.08%
YoY
|
$50.23M
8.94%
YoY
|
$46.16M
7.69%
YoY
|
$56.20M
59.48%
YoY
|
$54.57M
94.58%
YoY
|
$46.11M
86.43%
YoY
|
$42.86M
272.71%
YoY
|
$35.24M
179.66%
YoY
|
$28.04M
409.87%
YoY
|
| Total Long-Term Liabilities |
$1.349B
40.65%
YoY
|
$1.294B
47.46%
YoY
|
$1.175B
28.72%
YoY
|
$1.053B
37.65%
YoY
|
$959.0M
31.49%
YoY
|
$877.7M
37.22%
YoY
|
$912.6M
73.59%
YoY
|
$764.9M
16.44%
YoY
|
$729.3M
20.06%
YoY
|
$639.6M
4.75%
YoY
|
$525.7M
-6.08%
YoY
|
$656.9M
12.14%
YoY
|
$607.5M
21.73%
YoY
|
$610.6M
34.09%
YoY
|
$559.7M
86.35%
YoY
|
$585.7M
147.15%
YoY
|
$499.0M
125.91%
YoY
|
$455.3M
47.7%
YoY
|
$300.4M
25.31%
YoY
|
| Total Liabilities |
$1.390B
35.72%
YoY
|
$1.391B
46.18%
YoY
|
$1.249B
27.68%
YoY
|
$1.121B
35.87%
YoY
|
$1.024B
30.7%
YoY
|
$951.3M
35.93%
YoY
|
$978.0M
68.19%
YoY
|
$825.4M
16.73%
YoY
|
$783.4M
19.85%
YoY
|
$699.8M
4.95%
YoY
|
$581.5M
-5.34%
YoY
|
$707.1M
11.91%
YoY
|
$653.6M
20.62%
YoY
|
$666.8M
35.92%
YoY
|
$614.3M
87.05%
YoY
|
$631.8M
141.41%
YoY
|
$541.9M
133.17%
YoY
|
$490.6M
52.83%
YoY
|
$328.4M
33.99%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
-$19.27M
57.98%
YoY
|
-$6.426M
-4.18%
YoY
|
-$16.87M
-49.71%
YoY
|
-$6.269M
-78.04%
YoY
|
-$12.20M
-62.95%
YoY
|
-$6.706M
-70.36%
YoY
|
-$33.54M
56.73%
YoY
|
-$28.54M
91.98%
YoY
|
-$32.93M
114.97%
YoY
|
-$22.63M
8.17%
YoY
|
-$21.40M
309.47%
YoY
|
-$14.87M
N/A
|
-$15.32M
N/A
|
-$20.92M
-126.85%
YoY
|
-$5.226M
N/A
|
N/A
|
N/A
|
$77.90M
N/A
|
N/A
|
| Common Stock |
$1.186B
40.2%
YoY
|
$1.100B
32.63%
YoY
|
$1.015B
28.44%
YoY
|
$929.8M
31.23%
YoY
|
$845.6M
28.27%
YoY
|
$829.7M
30.91%
YoY
|
$790.3M
33.76%
YoY
|
$708.6M
42.61%
YoY
|
$659.2M
35.93%
YoY
|
$633.8M
31.88%
YoY
|
$590.9M
21.16%
YoY
|
$496.9M
N/A
|
$485.0M
N/A
|
$480.6M
30.36%
YoY
|
$487.7M
N/A
|
N/A
|
N/A
|
$368.6M
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$1.166B
39.94%
YoY
|
$1.094B
32.93%
YoY
|
$998.3M
31.91%
YoY
|
$923.6M
35.81%
YoY
|
$833.4M
33.06%
YoY
|
$823.0M
34.66%
YoY
|
$756.8M
32.9%
YoY
|
$680.0M
41.09%
YoY
|
$626.3M
33.35%
YoY
|
$611.2M
32.96%
YoY
|
$569.5M
18.03%
YoY
|
$482.0M
5.16%
YoY
|
$469.7M
10.76%
YoY
|
$459.6M
2.94%
YoY
|
$482.5M
20.92%
YoY
|
$458.3M
20.71%
YoY
|
$424.0M
17.27%
YoY
|
$446.5M
87.07%
YoY
|
$399.0M
68.14%
YoY
|
| Total Liabilities & Shareholders Equity |
$2.556B
37.61%
YoY
|
$2.485B
40.03%
YoY
|
$2.247B
29.52%
YoY
|
$2.045B
35.84%
YoY
|
$1.857B
31.75%
YoY
|
$1.774B
35.34%
YoY
|
$1.735B
50.73%
YoY
|
$1.505B
26.6%
YoY
|
$1.410B
25.5%
YoY
|
$1.311B
16.38%
YoY
|
$1.151B
4.94%
YoY
|
$1.189B
9.07%
YoY
|
$1.123B
16.29%
YoY
|
$1.126B
20.2%
YoY
|
$1.097B
50.78%
YoY
|
$1.090B
69.96%
YoY
|
$965.9M
62.62%
YoY
|
$937.1M
67.43%
YoY
|
$727.4M
50.79%
YoY
|
Loading...