|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$597.2K
143.06%
YoY
|
$28.90K
-88.36%
YoY
|
$292.7K
-32.84%
YoY
|
$599.2K
-49.58%
YoY
|
$245.7K
-67.62%
YoY
|
$248.3K
-64.42%
YoY
|
$435.9K
-81.76%
YoY
|
$1.188M
28.33%
YoY
|
$758.7K
-93.48%
YoY
|
$697.8K
-97.03%
YoY
|
$2.389M
-81.1%
YoY
|
$926.1K
-9.83%
YoY
|
$11.63M
693.82%
YoY
|
$23.50M
2066.73%
YoY
|
$12.64M
856.89%
YoY
|
$1.027M
413.5%
YoY
|
$1.466M
533.29%
YoY
|
$1.085M
89.51%
YoY
|
$1.321M
104.09%
YoY
|
| Cash & Equivalents |
$597.2K
143.06%
YoY
|
$28.90K
-88.36%
YoY
|
$292.7K
-32.84%
YoY
|
$599.2K
-49.58%
YoY
|
$245.7K
-67.62%
YoY
|
$248.3K
-64.42%
YoY
|
$435.9K
-81.76%
YoY
|
$1.188M
28.33%
YoY
|
$758.7K
-93.48%
YoY
|
$697.8K
-97.03%
YoY
|
$2.389M
-81.1%
YoY
|
$926.1K
-9.83%
YoY
|
$11.63M
693.82%
YoY
|
$23.50M
2066.73%
YoY
|
$12.64M
856.89%
YoY
|
$1.027M
413.5%
YoY
|
$1.466M
533.29%
YoY
|
$1.085M
89.51%
YoY
|
$1.321M
104.09%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$427.0K
-73.43%
YoY
|
$432.3K
-76.29%
YoY
|
$450.6K
-72.77%
YoY
|
$643.6K
-69.1%
YoY
|
$1.607M
-50.71%
YoY
|
$1.823M
12.1%
YoY
|
$1.655M
16.07%
YoY
|
$2.083M
116.33%
YoY
|
$3.260M
-9.98%
YoY
|
$1.626M
-60.81%
YoY
|
$1.426M
581.07%
YoY
|
$962.8K
908.18%
YoY
|
$3.622M
1752.19%
YoY
|
$4.150M
1741.1%
YoY
|
$209.4K
-46.97%
YoY
|
$95.50K
377.5%
YoY
|
$195.5K
761.75%
YoY
|
$225.4K
146.56%
YoY
|
$394.8K
1115.74%
YoY
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$748.7K
-60.39%
YoY
|
$748.3K
-38.05%
YoY
|
$754.8K
-21.28%
YoY
|
$1.371M
-13.97%
YoY
|
$1.890M
-1.09%
YoY
|
$1.208M
-83.35%
YoY
|
$958.9K
-64.13%
YoY
|
$1.593M
-63.27%
YoY
|
$1.911M
52.96%
YoY
|
$7.255M
389.33%
YoY
|
$2.674M
151.52%
YoY
|
$4.338M
511.13%
YoY
|
$1.249M
43.14%
YoY
|
$1.483M
41.08%
YoY
|
$1.063M
16.83%
YoY
|
$709.8K
-7.82%
YoY
|
$872.8K
47.1%
YoY
|
$1.051M
86.55%
YoY
|
$909.8K
146.52%
YoY
|
| Other Receivables |
$77.30K
N/A
|
$112.6K
N/A
|
$68.60K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$156.9K
159.99%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Assets |
$1.850M
-50.57%
YoY
|
$1.322M
-59.69%
YoY
|
$1.567M
-48.63%
YoY
|
$2.614M
-46.28%
YoY
|
$3.743M
-36.88%
YoY
|
$3.280M
-65.77%
YoY
|
$3.050M
-53.0%
YoY
|
$4.865M
-21.87%
YoY
|
$5.930M
-64.07%
YoY
|
$9.579M
-67.12%
YoY
|
$6.488M
-53.36%
YoY
|
$6.227M
239.83%
YoY
|
$16.50M
513.39%
YoY
|
$29.14M
1133.98%
YoY
|
$13.91M
429.86%
YoY
|
$1.832M
83.23%
YoY
|
$2.691M
196.42%
YoY
|
$2.361M
84.76%
YoY
|
$2.625M
139.01%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$48.50M
-21.57%
YoY
|
$53.39M
-11.58%
YoY
|
$53.18M
-4.66%
YoY
|
$51.56M
-3.39%
YoY
|
$61.85M
29.06%
YoY
|
$60.38M
59.34%
YoY
|
$55.78M
48.6%
YoY
|
$53.37M
73.34%
YoY
|
$47.92M
224.9%
YoY
|
$37.90M
850.07%
YoY
|
$37.54M
771.05%
YoY
|
$30.79M
557.39%
YoY
|
$14.75M
177.86%
YoY
|
$3.989M
-25.11%
YoY
|
$4.309M
-20.08%
YoY
|
$4.684M
-14.53%
YoY
|
$5.308M
-3.96%
YoY
|
$5.326M
-5.03%
YoY
|
$5.392M
-4.94%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$756.6K
33.3%
YoY
|
$756.5K
61.89%
YoY
|
$756.6K
66.51%
YoY
|
$686.2K
84.9%
YoY
|
$567.6K
N/A
|
$467.3K
N/A
|
$454.4K
N/A
|
$371.1K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$3.920K
-56.3%
YoY
|
$4.350K
-57.93%
YoY
|
$4.950K
-54.0%
YoY
|
$5.440K
-45.6%
YoY
|
$8.970K
-33.31%
YoY
|
$10.34K
-31.52%
YoY
|
$10.76K
-88.66%
YoY
|
| Total Long-Term Assets |
$49.26M
-21.07%
YoY
|
$54.15M
-11.02%
YoY
|
$53.94M
-4.09%
YoY
|
$52.25M
-2.78%
YoY
|
$62.41M
30.24%
YoY
|
$60.85M
60.57%
YoY
|
$56.23M
49.81%
YoY
|
$53.75M
74.55%
YoY
|
$47.92M
224.81%
YoY
|
$37.90M
849.04%
YoY
|
$37.54M
770.05%
YoY
|
$30.79M
556.63%
YoY
|
$14.75M
152.34%
YoY
|
$3.993M
-25.17%
YoY
|
$4.314M
-20.15%
YoY
|
$4.689M
-14.58%
YoY
|
$5.847M
5.53%
YoY
|
$5.337M
-5.1%
YoY
|
$5.403M
-6.32%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$1.850M
-50.57%
YoY
|
$1.322M
-59.69%
YoY
|
$1.567M
-48.63%
YoY
|
$2.614M
-46.28%
YoY
|
$3.743M
-36.88%
YoY
|
$3.280M
-65.77%
YoY
|
$3.050M
-53.0%
YoY
|
$4.865M
-21.87%
YoY
|
$5.930M
-64.07%
YoY
|
$9.579M
-67.12%
YoY
|
$6.488M
-53.36%
YoY
|
$6.227M
239.83%
YoY
|
$16.50M
513.39%
YoY
|
$29.14M
1133.98%
YoY
|
$13.91M
429.86%
YoY
|
$1.832M
83.23%
YoY
|
$2.691M
196.42%
YoY
|
$2.361M
84.76%
YoY
|
$2.625M
139.01%
YoY
|
| Total Long-Term Assets |
$49.26M
|
$54.15M
|
$53.94M
|
$52.25M
|
$62.41M
|
$60.85M
|
$56.23M
|
$53.75M
|
$47.92M
|
$37.90M
|
$37.54M
|
$30.79M
|
$14.75M
|
$3.993M
|
$4.314M
|
$4.689M
|
$5.847M
|
$5.337M
|
$5.403M
|
| Total Assets |
$51.11M
-22.74%
YoY
|
$55.47M
-13.51%
YoY
|
$55.50M
-6.38%
YoY
|
$54.86M
-6.39%
YoY
|
$66.16M
22.85%
YoY
|
$64.13M
35.08%
YoY
|
$59.28M
34.66%
YoY
|
$58.61M
58.33%
YoY
|
$53.85M
72.28%
YoY
|
$47.48M
43.31%
YoY
|
$44.02M
141.56%
YoY
|
$37.02M
467.62%
YoY
|
$31.26M
266.14%
YoY
|
$33.13M
330.38%
YoY
|
$18.23M
127.01%
YoY
|
$6.522M
0.49%
YoY
|
$8.537M
32.4%
YoY
|
$7.698M
11.54%
YoY
|
$8.028M
16.93%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$15.35M
-2.35%
YoY
|
$15.32M
-0.8%
YoY
|
$14.38M
-2.76%
YoY
|
$14.81M
5.28%
YoY
|
$15.72M
8.97%
YoY
|
$15.45M
-16.19%
YoY
|
$14.78M
29.57%
YoY
|
$14.07M
32.69%
YoY
|
$14.43M
657.49%
YoY
|
$18.43M
1182.64%
YoY
|
$11.41M
826.49%
YoY
|
$10.60M
1143.44%
YoY
|
$1.905M
102.39%
YoY
|
$1.437M
1.07%
YoY
|
$1.232M
-14.37%
YoY
|
$852.5K
-43.17%
YoY
|
$941.2K
N/A
|
$1.422M
5.88%
YoY
|
$1.438M
27.65%
YoY
|
| Accrued Expenses |
$468.2K
N/A
|
$245.5K
N/A
|
$292.6K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$4.310K
-60.24%
YoY
|
$4.780K
-55.9%
YoY
|
$6.730K
-32.7%
YoY
|
$10.84K
-5.66%
YoY
|
$10.84K
-17.5%
YoY
|
$10.84K
-20.76%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
$16.39M
13.99%
YoY
|
$15.54M
14.16%
YoY
|
$15.80M
329.77%
YoY
|
$15.74M
324.05%
YoY
|
$14.38M
326.19%
YoY
|
$13.61M
9162.81%
YoY
|
$3.677M
51.47%
YoY
|
$3.711M
2375.44%
YoY
|
$3.373M
6148.56%
YoY
|
$146.9K
173.52%
YoY
|
$2.427M
615.29%
YoY
|
$149.9K
-76.22%
YoY
|
$53.98K
-92.07%
YoY
|
$53.71K
-93.38%
YoY
|
$339.4K
-56.27%
YoY
|
$630.5K
14.64%
YoY
|
$680.7K
1374.7%
YoY
|
$810.8K
1846.14%
YoY
|
$776.0K
1384.07%
YoY
|
| Total Short-Term Liabilities |
$32.21M
6.94%
YoY
|
$31.11M
7.05%
YoY
|
$30.47M
65.05%
YoY
|
$30.55M
71.65%
YoY
|
$30.12M
68.29%
YoY
|
$29.06M
55.79%
YoY
|
$18.46M
32.13%
YoY
|
$17.79M
61.1%
YoY
|
$17.90M
813.68%
YoY
|
$18.65M
1147.44%
YoY
|
$13.97M
786.71%
YoY
|
$11.05M
641.45%
YoY
|
$1.959M
19.97%
YoY
|
$1.495M
-33.36%
YoY
|
$1.576M
-29.18%
YoY
|
$1.490M
-27.68%
YoY
|
$1.633M
27.51%
YoY
|
$2.244M
60.51%
YoY
|
$2.225M
86.56%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$31.80K
-99.69%
YoY
|
$35.00K
-99.66%
YoY
|
$38.00K
-99.64%
YoY
|
$40.60K
-99.6%
YoY
|
$10.14M
6558.1%
YoY
|
$10.22M
40409.87%
YoY
|
$10.42M
22570.7%
YoY
|
$10.09M
15807.76%
YoY
|
$152.3K
914.72%
YoY
|
$25.24K
36.36%
YoY
|
$45.97K
N/A
|
$63.44K
2378.13%
YoY
|
$15.01K
130.21%
YoY
|
$18.51K
-38.3%
YoY
|
$0.00
-100.0%
YoY
|
$2.560K
-99.61%
YoY
|
$6.520K
-98.98%
YoY
|
| Other Long-Term Liabilities |
$6.375M
-1.86%
YoY
|
$6.219M
4.23%
YoY
|
$6.232M
3.04%
YoY
|
$5.895M
-5.63%
YoY
|
$6.496M
22.25%
YoY
|
$5.967M
-1.11%
YoY
|
$6.048M
6.16%
YoY
|
$6.247M
17.4%
YoY
|
$5.313M
-37.85%
YoY
|
$6.033M
-32.63%
YoY
|
$5.697M
-37.65%
YoY
|
$5.321M
-43.84%
YoY
|
$8.549M
48.11%
YoY
|
$8.956M
-24.6%
YoY
|
$9.136M
-38.31%
YoY
|
$9.475M
62.24%
YoY
|
$5.773M
11.02%
YoY
|
$11.88M
169.4%
YoY
|
$14.81M
292.24%
YoY
|
| Total Long-Term Liabilities |
$6.375M
-2.43%
YoY
|
$6.219M
3.52%
YoY
|
$6.264M
-61.31%
YoY
|
$5.930M
-64.0%
YoY
|
$6.534M
-58.48%
YoY
|
$6.007M
-62.75%
YoY
|
$16.19M
176.78%
YoY
|
$16.47M
208.08%
YoY
|
$15.74M
83.06%
YoY
|
$16.13M
78.78%
YoY
|
$5.849M
-36.09%
YoY
|
$5.347M
-43.68%
YoY
|
$8.595M
48.9%
YoY
|
$9.019M
-24.08%
YoY
|
$9.151M
-38.24%
YoY
|
$9.493M
61.72%
YoY
|
$5.773M
-0.62%
YoY
|
$11.88M
134.44%
YoY
|
$14.82M
235.39%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$32.21M
6.94%
YoY
|
$31.11M
7.05%
YoY
|
$30.47M
65.05%
YoY
|
$30.55M
71.65%
YoY
|
$30.12M
68.29%
YoY
|
$29.06M
55.79%
YoY
|
$18.46M
32.13%
YoY
|
$17.79M
61.1%
YoY
|
$17.90M
813.68%
YoY
|
$18.65M
1147.44%
YoY
|
$13.97M
786.71%
YoY
|
$11.05M
641.45%
YoY
|
$1.959M
19.97%
YoY
|
$1.495M
-33.36%
YoY
|
$1.576M
-29.18%
YoY
|
$1.490M
-27.68%
YoY
|
$1.633M
27.51%
YoY
|
$2.244M
60.51%
YoY
|
$2.225M
86.56%
YoY
|
| Total Long-Term Liabilities |
$6.375M
-2.43%
YoY
|
$6.219M
3.52%
YoY
|
$6.264M
-61.31%
YoY
|
$5.930M
-64.0%
YoY
|
$6.534M
-58.48%
YoY
|
$6.007M
-62.75%
YoY
|
$16.19M
176.78%
YoY
|
$16.47M
208.08%
YoY
|
$15.74M
83.06%
YoY
|
$16.13M
78.78%
YoY
|
$5.849M
-36.09%
YoY
|
$5.347M
-43.68%
YoY
|
$8.595M
48.9%
YoY
|
$9.019M
-24.08%
YoY
|
$9.151M
-38.24%
YoY
|
$9.493M
61.72%
YoY
|
$5.773M
-0.62%
YoY
|
$11.88M
134.44%
YoY
|
$14.82M
235.39%
YoY
|
| Total Liabilities |
$42.42M
-0.1%
YoY
|
$42.39M
8.92%
YoY
|
$40.82M
8.98%
YoY
|
$40.72M
11.86%
YoY
|
$42.46M
26.25%
YoY
|
$38.92M
11.9%
YoY
|
$37.46M
88.98%
YoY
|
$36.40M
122.04%
YoY
|
$33.63M
218.66%
YoY
|
$34.78M
230.74%
YoY
|
$19.82M
84.78%
YoY
|
$16.39M
49.25%
YoY
|
$10.55M
42.52%
YoY
|
$10.51M
-25.56%
YoY
|
$10.73M
-37.06%
YoY
|
$10.98M
38.5%
YoY
|
$7.405M
4.46%
YoY
|
$14.12M
118.46%
YoY
|
$17.04M
203.75%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$8.690M
-63.33%
YoY
|
$13.08M
-48.12%
YoY
|
$14.68M
-32.74%
YoY
|
$14.15M
-36.3%
YoY
|
$23.70M
17.2%
YoY
|
$25.22M
98.53%
YoY
|
$21.83M
-9.83%
YoY
|
$22.21M
7.69%
YoY
|
$20.22M
-2.35%
YoY
|
$12.70M
-43.84%
YoY
|
$24.20M
222.8%
YoY
|
$20.63M
-562.34%
YoY
|
$20.70M
1729.04%
YoY
|
$22.61M
-451.88%
YoY
|
$7.498M
-183.18%
YoY
|
-$4.461M
209.81%
YoY
|
$1.132M
-276.68%
YoY
|
-$6.427M
-1574.01%
YoY
|
-$9.014M
-818.24%
YoY
|
| Total Liabilities & Shareholders Equity |
$51.11M
-22.74%
YoY
|
$55.47M
-13.51%
YoY
|
$55.50M
-6.38%
YoY
|
$54.86M
-6.39%
YoY
|
$66.16M
22.85%
YoY
|
$64.13M
35.08%
YoY
|
$59.28M
34.66%
YoY
|
$58.61M
58.33%
YoY
|
$53.85M
72.28%
YoY
|
$47.48M
43.31%
YoY
|
$44.02M
141.56%
YoY
|
$37.02M
467.62%
YoY
|
$31.26M
266.14%
YoY
|
$33.13M
330.38%
YoY
|
$18.23M
127.01%
YoY
|
$6.522M
0.49%
YoY
|
$8.537M
32.4%
YoY
|
$7.698M
11.54%
YoY
|
$8.028M
16.93%
YoY
|
Loading...