Financial Snapshot

Revenue
$3.632B
TTM
Gross Margin
63.15%
TTM
Net Earnings
$1.477B
TTM
Current Assets
$2.311B
Q3 2024
Current Liabilities
$1.987B
Q3 2024
Current Ratio
116.31%
Q3 2024
Total Assets
$9.867B
Q3 2024
Total Liabilities
$3.992B
Q3 2024
Book Value
$5.875B
Q3 2024
Cash
$1.037B
Q3 2024
P/E
12.45
Nov 29, 2024 EST
Free Cash Flow
$477.9M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $3.799B $3.676B $3.152B $3.271B $3.264B $3.132B $2.654B $2.362B $2.396B $2.288B $2.288B $2.040B $1.644B $1.294B $1.329B $1.329B $1.222B $940.2M $774.9M $668.8M $540.9M $466.6M $475.3M $369.8M $271.4M $268.3M $266.4M $226.8M $227.9M $159.3M $149.5M $127.6M $151.0M $63.30M $31.90M $19.70M $12.00M
YoY Change 3.33% 16.63% -3.65% 0.21% 4.22% 18.0% 12.36% -1.39% 4.69% 0.0% 12.16% 24.09% 27.06% -2.66% 0.0% 8.75% 30.0% 21.33% 15.86% 23.65% 15.92% -1.83% 28.53% 36.26% 1.16% 0.71% 17.46% -0.48% 43.06% 6.56% 17.16% -15.5% 138.55% 98.43% 61.93% 64.17% 60.0%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Revenue $3.799B $3.676B $3.152B $3.271B $3.264B $3.132B $2.654B $2.362B $2.396B $2.288B $2.288B $2.040B $1.644B $1.294B $1.329B $1.329B $1.222B $940.2M $774.9M $668.8M $540.9M $466.6M $475.3M $369.8M $271.4M $268.3M $266.4M $226.8M $227.9M $159.3M $149.5M $127.6M $151.0M $63.30M $31.90M $19.70M $12.00M
Cost Of Revenue $1.466B $1.571B $1.393B $1.483B $1.483B $1.427B $1.262B $1.124B $1.105B $1.084B $1.084B $993.9M $814.5M $648.4M $680.1M $680.1M $609.4M $479.1M $385.1M $344.0M $272.9M $232.2M $238.1M $173.2M $127.1M $141.1M $124.4M $107.7M $96.80M $60.20M $67.80M $69.00M $67.90M $29.20M $12.30M $6.800M $4.500M
Gross Profit $2.333B $2.106B $1.755B $1.781B $1.781B $1.681B $1.378B $1.235B $1.291B $1.204B $1.204B $1.046B $829.6M $645.5M $649.1M $649.1M $612.9M $461.1M $389.8M $324.8M $268.0M $234.4M $237.2M $196.6M $144.2M $127.2M $142.0M $119.0M $131.1M $99.10M $81.70M $58.50M $83.10M $34.10M $19.50M $12.90M $7.500M
Gross Profit Margin 61.41% 57.27% 55.68% 54.44% 54.56% 53.67% 51.9% 52.26% 53.88% 52.61% 52.61% 51.28% 50.46% 49.89% 48.84% 48.83% 50.14% 49.04% 50.3% 48.56% 49.55% 50.24% 49.91% 53.16% 53.13% 47.41% 53.3% 52.47% 57.53% 62.21% 54.65% 45.85% 55.03% 53.87% 61.13% 65.48% 62.5%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Selling, General & Admin $1.071B $975.8M $767.9M $834.8M $834.8M $829.6M $701.8M $630.7M $634.7M $565.0M $565.0M $509.5M $425.2M $333.5M $290.7M $290.3M $279.1M $212.0M $172.4M $152.7M $137.1M $130.0M $141.2M $110.4M $87.30M $95.10M $85.10M $96.20M $83.70M $59.10M $50.80M $45.10M $43.00M $17.40M $9.300M $6.300M $4.300M
YoY Change 9.7% 27.07% -8.01% 0.0% 0.63% 18.21% 11.27% -0.63% 12.34% 0.0% 10.89% 19.83% 27.5% 14.72% 0.14% 4.01% 31.65% 22.97% 12.9% 11.38% 5.46% -7.93% 27.9% 26.46% -8.2% 11.75% -11.54% 14.93% 41.62% 16.34% 12.64% 4.88% 147.13% 87.1% 47.62% 46.51% 65.38%
% of Gross Profit 45.89% 46.34% 43.76% 46.88% 46.88% 49.35% 50.94% 51.09% 49.17% 46.93% 46.93% 48.7% 51.25% 51.66% 44.78% 44.72% 45.54% 45.98% 44.23% 47.01% 51.16% 55.46% 59.53% 56.15% 60.54% 74.76% 59.93% 80.84% 63.84% 59.64% 62.18% 77.09% 51.74% 51.03% 47.69% 48.84% 57.33%
Research & Development $664.3M $542.1M $475.9M $469.7M $469.7M $446.1M $370.2M $349.6M $318.0M $299.4M $299.4M $256.5M $197.0M $150.1M $136.6M $148.3M $131.5M $103.8M $84.30M $77.60M $67.60M $61.20M $62.90M $46.50M $36.50M $45.80M $38.20M $27.80M $30.50M $22.80M $23.10M $28.50M $30.20M $13.60M $8.600M $5.800M $2.300M
YoY Change 22.54% 13.91% 1.32% 0.0% 5.29% 20.5% 5.89% 9.94% 6.21% 0.0% 16.74% 30.18% 31.26% 9.87% -7.89% 12.78% 26.69% 23.13% 8.63% 14.79% 10.46% -2.7% 35.27% 27.4% -20.31% 19.9% 37.41% -8.85% 33.77% -1.3% -18.95% -5.63% 122.06% 58.14% 48.28% 152.17% 21.05%
% of Gross Profit 28.48% 25.75% 27.12% 26.37% 26.37% 26.54% 26.87% 28.32% 24.64% 24.87% 24.87% 24.51% 23.75% 23.25% 21.04% 22.85% 21.46% 22.51% 21.63% 23.89% 25.22% 26.11% 26.52% 23.65% 25.31% 36.01% 26.9% 23.36% 23.26% 23.01% 28.27% 48.72% 36.34% 39.88% 44.1% 44.96% 30.67%
Depreciation & Amortization $250.6M $40.20M $39.70M $39.40M $207.2M $35.60M $34.60M $37.00M $33.10M $26.70M $189.5M $23.69M $20.51M $18.20M $71.50M $64.10M $55.90M $26.80M $17.70M $17.40M $16.80M $19.10M $41.50M $23.40M $9.100M $12.50M $12.20M $10.10M $8.000M $7.700M $7.500M $7.600M $5.500M $2.200M $1.100M $800.0K
YoY Change 523.38% 1.26% 0.76% -80.98% 482.02% 2.89% -6.49% 11.78% 23.97% -85.91% 699.88% 15.52% 12.7% -74.55% 11.54% 14.67% 108.58% 51.41% 1.72% 3.57% -12.04% -53.98% 77.35% 157.14% -27.2% 2.46% 20.79% 26.25% 3.9% 2.67% -1.32% 38.18% 150.0% 100.0% 37.5%
% of Gross Profit 10.74% 1.91% 2.26% 2.21% 11.63% 2.12% 2.51% 3.0% 2.56% 2.22% 15.74% 2.26% 2.47% 2.82% 11.01% 9.88% 9.12% 5.81% 4.54% 5.36% 6.27% 8.15% 17.5% 11.9% 6.31% 9.83% 8.59% 8.49% 6.1% 7.77% 9.18% 12.99% 6.62% 6.45% 5.64% 6.2%
Operating Expenses $1.838B $1.595B $1.335B $1.405B $1.378B $1.360B $1.142B $1.054B $1.030B $952.1M $946.1M $833.6M $673.2M $517.9M $457.6M $461.0M $429.5M $323.8M $263.5M $238.6M $212.1M $199.5M $233.4M $170.4M $123.8M $140.8M $123.3M $124.2M $114.2M $81.90M $73.90M $73.60M $73.20M $31.00M $17.90M $12.10M $6.500M
YoY Change 15.28% 19.44% -4.98% 1.94% 1.32% 19.13% 8.33% 2.34% 8.18% 0.63% 13.49% 23.83% 29.98% 13.18% -0.74% 7.33% 32.64% 22.88% 10.44% 12.49% 6.32% -14.52% 36.97% 37.64% -12.07% 14.19% -0.72% 8.76% 39.44% 10.83% 0.41% 0.55% 136.13% 73.18% 47.93% 86.15% 47.73%
Operating Profit $494.4M $510.9M $419.8M $375.9M $402.7M $320.7M $235.7M $180.4M $260.8M $251.7M $257.7M $212.6M $156.4M $127.6M $191.5M $188.1M $183.4M $137.3M $126.3M $86.20M $55.90M $34.90M $3.800M $26.20M $20.40M -$13.60M $18.70M -$5.200M $16.90M $17.20M $7.800M -$15.10M $9.900M $3.100M $1.600M $800.0K $1.000M
YoY Change -3.23% 21.7% 11.68% -6.66% 25.57% 36.06% 30.65% -30.83% 3.62% -2.33% 21.23% 35.91% 22.57% -33.38% 1.83% 2.56% 33.58% 8.71% 46.52% 54.2% 60.17% 818.42% -85.5% 28.43% -250.0% -172.73% -459.62% -130.77% -1.74% 120.51% -151.66% -252.53% 219.35% 93.75% 100.0% -20.0% 100.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Interest Expense -$132.9M -$40.00M -$27.70M -$38.20M -$46.60M -$44.00M $7.600M -$10.20M -$7.500M -$11.40M $2.100M $5.800M $9.100M $10.30M $200.0K $9.000M $3.900M $11.90M -$800.0K -$11.90M -$18.50M -$18.80M -$21.30M -$10.30M $500.0K -$2.000M $1.200M $700.0K $800.0K -$1.700M -$3.600M -$1.800M -$1.000M -$200.0K -$700.0K -$600.0K -$400.0K
YoY Change 232.25% 44.4% -27.49% -18.03% 5.91% -678.95% -174.51% 36.0% -34.21% -642.86% -63.79% -36.26% -11.65% 5050.0% -97.78% 130.77% -67.23% -1587.5% -93.28% -35.68% -1.6% -11.74% 106.8% -2160.0% -125.0% -266.67% 71.43% -12.5% -147.06% -52.78% 100.0% 80.0% 400.0% -71.43% 16.67% 50.0% 33.33%
% of Operating Profit -26.88% -7.83% -6.6% -10.16% -11.57% -13.72% 3.22% -5.65% -2.88% -4.53% 0.81% 2.73% 5.82% 8.07% 0.1% 4.78% 2.13% 8.67% -0.63% -13.81% -33.09% -53.87% -560.53% -39.31% 2.45% 6.42% 4.73% -9.88% -46.15% -10.1% -6.45% -43.75% -75.0% -40.0%
Other Income/Expense, Net $31.90M $58.20M -$24.80M -$31.10M $15.50M -$42.70M $12.50M -$4.300M $5.200M $1.200M -$1.000M $16.86M $11.05M $13.49M $1.600M -$3.000M $1.600M $800.0K $600.0K $1.200M $100.0K -$1.200M -$400.0K -$100.0K -$200.0K
YoY Change -45.19% -334.68% -20.26% -300.65% -136.3% -441.6% -390.7% -182.69% 333.33% -220.0% -105.93% 52.52% -18.04% 742.81% -153.33% -287.5% 100.0% 33.33% -50.0% 1100.0% -108.33% 200.0% 300.0% -50.0%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Pretax Income $357.0M $569.1M $395.0M $344.8M $344.8M $25.40M $33.20M $65.50M $99.30M $78.30M $252.9M $72.03M $40.26M $137.4M $87.60M $191.4M $183.8M $148.1M $124.8M $74.90M $35.60M $13.80M -$21.60M $15.80M $20.70M -$26.00M $19.90M -$6.500M $17.60M $14.10M $4.200M -$23.70M $8.900M $2.900M $900.0K $200.0K $600.0K
YoY Change -37.27% 44.08% 14.56% 0.0% 1257.48% -23.49% -49.31% -34.04% 26.82% -69.04% 251.13% 78.9% -70.7% 56.88% -54.23% 4.13% 24.11% 18.67% 66.62% 110.39% 157.97% -163.89% -236.71% -23.67% -179.62% -230.65% -406.15% -136.93% 24.82% 235.71% -117.72% -366.29% 206.9% 222.22% 350.0% -66.67% 500.0%
Income Tax $45.70M $119.4M $4.400M -$169.7M -$169.7M -$5.300M $129.7M $43.90M $52.10M $34.70M $34.70M $39.71M $18.55M $37.47M $23.70M $50.50M $66.40M $44.40M $39.90M $7.200M -$2.900M $3.500M $1.900M $1.600M $2.100M $1.400M $2.500M -$300.0K $3.100M $2.400M $800.0K -$700.0K $2.000M $700.0K $400.0K $200.0K $200.0K
% Of Pretax Income 12.8% 20.98% 1.11% -49.22% -49.22% -20.87% 390.66% 67.02% 52.47% 44.32% 13.72% 55.13% 46.06% 27.27% 27.05% 26.38% 36.13% 29.98% 31.97% 9.61% -8.15% 25.36% 10.13% 10.14% 12.56% 17.61% 17.02% 19.05% 22.47% 24.14% 44.44% 100.0% 33.33%
Net Earnings $311.3M $449.7M $389.9M $514.3M $514.3M $282.8M $118.4M $132.4M $214.1M $218.9M $218.9M $191.1M $150.8M $103.7M $63.40M $141.5M $117.4M $103.7M $84.90M $67.70M $38.50M $10.30M -$22.90M $14.20M $21.60M -$53.40M $9.300M -$11.30M $11.30M $10.00M $3.400M -$25.30M $7.000M $2.200M $500.0K $0.00 $500.0K
YoY Change -30.78% 15.34% -24.19% 0.0% 81.86% 138.85% -10.57% -38.16% -2.19% 0.0% 14.57% 26.74% 45.43% 63.5% -55.19% 20.53% 13.21% 22.14% 25.41% 75.84% 273.79% -144.98% -261.27% -34.26% -140.45% -674.19% -182.3% -200.0% 13.0% 194.12% -113.44% -461.43% 218.18% 340.0% -100.0% 400.0%
Net Earnings / Revenue 8.19% 12.23% 12.37% 15.72% 15.76% 9.03% 4.46% 5.6% 8.94% 9.57% 9.57% 9.37% 9.17% 8.01% 4.77% 10.65% 9.6% 11.03% 10.96% 10.12% 7.12% 2.21% -4.82% 3.84% 7.96% -19.9% 3.49% -4.98% 4.96% 6.28% 2.27% -19.83% 4.64% 3.48% 1.57% 0.0% 4.17%
Basic Earnings Per Share $1.26 $1.81 $1.96 $2.05 $1.13 $0.47 $0.53 $0.82 $0.85 $0.76 $0.61 $0.86
Diluted Earnings Per Share $1.25 $1.80 $1.55 $2.03 $2.034M $1.12 $0.46 $0.52 $0.81 $0.84 $838.1K $0.74 $0.60 $0.84 $259.4K $569.4K $471.9K $446.8K $373.5K $308.0K $192.5K $59.09K -$154.3K $91.08K $157.5K -$396.1K $67.54K -$85.61K $88.35K $87.49K $30.80K -$252.0K $67.57K $25.20K $7.052K $0.00 $9.804K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Cash & Short-Term Investments $229.8M $271.0M $325.7M $237.7M $189.2M $172.5M $537.4M $327.2M $116.0M $148.0M $147.2M $157.8M $154.6M $220.8M $273.8M $147.5M $103.2M $129.6M $73.90M $71.90M $45.40M $28.70M $31.10M $40.90M $102.0M $57.10M $73.10M $82.50M $97.20M $38.20M $1.900M $1.900M $1.600M $10.00M $500.0K $1.900M
YoY Change -15.2% -16.79% 37.02% 25.63% 9.68% -67.9% 64.24% 182.07% -21.62% 0.54% -6.72% 2.07% -29.98% -19.36% 85.63% 42.93% -20.37% 75.37% 2.78% 58.37% 58.19% -7.72% -23.96% -59.9% 78.63% -21.89% -11.39% -15.12% 154.45% 1910.53% 0.0% 18.75% -84.0% 1900.0% -73.68%
Cash & Equivalents $229.8M $271.0M $325.7M $237.7M $189.2M $172.5M $358.5M $216.1M $116.0M $148.0M $147.2M $157.8M $154.6M $220.8M $273.8M $142.5M $103.2M $129.6M $73.90M $71.90M $45.40M $28.70M $31.10M $40.90M $49.30M $40.90M $20.00M $22.70M $29.70M $17.60M $1.900M $1.900M $1.600M $9.000M $500.0K $1.800M
Short-Term Investments $0.00 $178.9M $111.1M $0.00 $5.000M $52.70M $16.30M $53.20M $59.90M $67.50M $20.50M $0.00 $0.00 $0.00 $1.000M $0.00 $100.0K
Other Short-Term Assets $658.8M $201.4M $136.8M $121.5M $102.3M $72.80M $39.20M $42.50M $44.50M $84.70M $74.40M $76.90M $64.10M $56.80M $58.10M $58.20M $60.00M $38.90M $27.10M $29.70M $13.20M $8.500M $6.500M $8.000M $4.500M $4.200M $4.100M $3.600M $3.900M $2.700M $1.800M $1.200M $3.700M $2.000M $500.0K $200.0K
YoY Change 227.11% 47.22% 12.59% 18.77% 40.52% 85.71% -7.76% -4.49% -47.46% 13.84% -3.25% 19.97% 12.85% -2.24% -0.17% -3.0% 54.24% 43.54% -8.75% 125.0% 55.29% 30.77% -18.75% 77.78% 7.14% 2.44% 13.89% -7.69% 44.44% 50.0% 50.0% -67.57% 85.0% 300.0% 150.0%
Inventory $235.7M $402.5M $363.3M $301.7M $312.1M $298.0M $264.6M $218.8M $261.1M $278.1M $254.3M $240.5M $232.1M $192.9M $144.0M $160.9M $143.0M $112.6M $107.9M $87.70M $70.80M $61.10M $51.80M $59.00M $16.40M $37.20M $42.40M $38.90M $31.20M $23.60M $23.30M $23.00M $32.60M $13.50M $5.200M $3.800M
Prepaid Expenses
Receivables $706.6M $643.3M $624.8M $620.5M $608.2M $512.6M $427.7M $358.4M $367.0M $365.6M $341.1M $323.5M $275.2M $222.8M $202.3M $204.3M $239.9M $177.1M $145.1M $123.9M $104.6M $79.60M $71.70M $83.60M $36.00M $33.40M $49.10M $34.40M $39.10M $28.60M $26.40M $23.40M $22.80M $19.30M $8.200M $3.000M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $33.20M $42.80M $31.80M $9.800M $25.90M $20.00M $17.30M $7.100M $21.10M $11.80M $17.50M $10.20M $6.000M $6.500M $4.200M $6.400M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $3.300M $4.200M $0.00 $0.00 $400.0K
Total Short-Term Assets $1.831B $1.518B $1.451B $1.281B $1.212B $1.089B $1.312B $978.7M $798.4M $902.3M $837.0M $816.0M $733.1M $714.4M $690.1M $588.4M $556.3M $464.2M $360.4M $317.5M $240.5M $177.9M $161.1M $191.5M $158.9M $131.9M $168.8M $159.4M $171.4M $93.00M $53.40M $52.80M $64.90M $44.80M $14.40M $9.400M
YoY Change 20.6% 4.66% 13.2% 5.74% 11.27% -16.97% 34.02% 22.58% -11.52% 7.8% 2.57% 11.31% 2.62% 3.52% 17.28% 5.77% 19.84% 28.8% 13.51% 32.02% 35.19% 10.43% -15.87% 20.52% 20.47% -21.86% 5.9% -7.0% 84.3% 74.16% 1.14% -18.64% 44.87% 211.11% 53.19%
Property, Plant & Equipment $326.5M $340.2M $374.2M $380.7M $381.7M $212.9M $174.0M $144.2M $159.2M $157.4M $143.0M $96.90M $62.70M $50.70M $44.60M $50.20M $51.40M $48.00M $42.70M $31.00M $27.40M $22.00M $27.50M $34.10M $12.30M $15.10M $19.70M $21.50M $19.80M $12.70M $12.20M $14.80M $18.10M $7.700M $3.700M $2.800M
YoY Change -4.03% -9.09% -1.71% -0.26% 79.29% 22.36% 20.67% -9.42% 1.14% 10.07% 47.57% 54.55% 23.67% 13.68% -11.16% -2.33% 7.08% 12.41% 37.74% 13.14% 24.55% -20.0% -19.35% 177.24% -18.54% -23.35% -8.37% 8.59% 55.91% 4.1% -17.57% -18.23% 135.06% 108.11% 32.14%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $787.8M $774.6M $786.7M $758.2M $687.9M $190.1M $178.7M $140.0M $129.6M $115.9M $112.0M $96.10M $82.20M $68.10M $51.60M $51.90M $58.00M $29.60M $26.60M $32.20M $23.50M $12.50M $10.40M $13.30M $9.200M $8.000M $17.70M $4.400M $4.700M $3.100M $1.400M $1.100M $2.100M $400.0K $500.0K $600.0K
YoY Change 1.7% -1.54% 3.76% 10.22% 261.86% 6.38% 27.64% 8.02% 11.82% 3.48% 16.55% 16.91% 20.7% 31.98% -0.58% -10.52% 95.95% 11.28% -17.39% 37.02% 88.0% 20.19% -21.8% 44.57% 15.0% -54.8% 302.27% -6.38% 51.61% 121.43% 27.27% -47.62% 425.0% -20.0% -16.67%
Total Long-Term Assets $7.708B $5.751B $5.649B $5.596B $5.429B $4.687B $3.005B $2.695B $2.882B $2.954B $2.864B $2.653B $1.919B $1.153B $1.063B $1.047B $983.1M $519.3M $382.7M $336.5M $312.1M $263.8M $258.3M $297.1M $22.90M $24.40M $38.90M $30.40M $25.40M $16.40M $14.20M $16.70M $21.90M $8.100M $4.200M $3.400M
YoY Change 34.04% 1.8% 0.96% 3.07% 15.82% 56.0% 11.48% -6.49% -2.41% 3.14% 7.94% 38.23% 66.54% 8.4% 1.59% 6.46% 89.31% 35.69% 13.73% 7.82% 18.31% 2.13% -13.06% 1197.38% -6.15% -37.28% 27.96% 19.69% 54.88% 15.49% -14.97% -23.74% 170.37% 92.86% 23.53%
Total Assets $9.539B $7.269B $7.100B $6.877B $6.641B $5.776B $4.316B $3.674B $3.681B $3.856B $3.701B $3.469B $2.653B $1.867B $1.753B $1.635B $1.539B $983.5M $743.1M $654.0M $552.6M $441.7M $419.4M $488.6M $181.8M $156.3M $207.7M $189.8M $196.8M $109.4M $67.60M $69.50M $86.80M $52.90M $18.60M $12.80M
YoY Change
Accounts Payable $165.3M $175.5M $207.3M $143.2M $159.3M $147.6M $146.0M $109.8M $99.80M $103.8M $112.5M $124.5M $98.00M $72.30M $53.80M $49.60M $67.60M $49.20M $45.20M $43.60M $26.00M $30.70M $21.50M $26.40M $11.70M $13.00M $18.70M $13.80M $15.30M $10.10M $12.50M $10.90M $9.900M $7.100M $3.300M $1.400M
YoY Change -5.81% -15.34% 44.76% -10.11% 7.93% 1.1% 32.97% 10.02% -3.85% -7.73% -9.64% 27.04% 35.55% 34.39% 8.47% -26.63% 37.4% 8.85% 3.67% 67.69% -15.31% 42.79% -18.56% 125.64% -10.0% -30.48% 35.51% -9.8% 51.49% -19.2% 14.68% 10.1% 39.44% 115.15% 135.71%
Accrued Expenses $181.2M $159.4M $266.0M $200.6M $152.4M $184.5M $162.2M $114.7M $117.4M $119.5M $113.6M $103.1M $92.30M $73.80M $58.00M $54.60M $65.90M $55.60M $43.50M $37.60M $31.10M $24.10M $24.20M $28.50M $15.00M $17.10M $9.300M $6.600M $5.700M
YoY Change 13.68% -40.08% 32.6% 31.63% -17.4% 13.75% 41.41% -2.3% -1.76% 5.19% 10.18% 11.7% 25.07% 27.24% 6.23% -17.15% 18.53% 27.82% 15.69% 20.9% 29.05% -0.41% -15.09% 90.0% -12.28% 83.87% 40.91% 15.79%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $6.600M $40.00M $62.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $1.300M $9.500M $10.50M $0.00 $3.400M $700.0K
YoY Change -100.0% -83.5% -35.48% -100.0% -86.32% -9.52% -100.0% 385.71%
Long-Term Debt Due $530.4M $300.0M $0.00 $255.8M $219.0M $256.2M $128.4M $130.3M $118.3M $64.40M $106.4M $38.10M $65.90M $2.000M $400.0K $100.0K $100.0K $0.00 $200.0K $12.50M $12.90M $24.10M $23.40M $51.70M $1.400M $1.400M $0.00 $300.0K $2.000M $1.600M $1.500M $1.600M $2.800M $700.0K $500.0K $200.0K
YoY Change 76.8% -100.0% 16.8% -14.52% 99.53% -1.46% 10.14% 83.7% -39.47% 179.27% -42.19% 3195.0% 400.0% 300.0% 0.0% -100.0% -98.4% -3.1% -46.47% 2.99% -54.74% 3592.86% 0.0% -100.0% -85.0% 25.0% 6.67% -6.25% -42.86% 300.0% 40.0% 150.0%
Total Short-Term Liabilities $1.829B $1.462B $1.189B $1.311B $1.190B $1.055B $773.4M $688.2M $660.9M $588.3M $577.0M $468.7M $411.3M $251.8M $223.2M $223.3M $249.9M $186.2M $146.8M $129.0M $104.4M $112.9M $141.8M $201.9M $47.10M $49.90M $37.50M $34.90M $35.50M $22.80M $24.10M $32.10M $31.60M $13.90M $8.600M $3.200M
YoY Change 25.11% 23.01% -9.36% 10.17% 12.8% 36.44% 12.38% 4.13% 12.34% 1.96% 23.11% 13.96% 63.34% 12.81% -0.04% -10.64% 34.21% 26.84% 13.8% 23.56% -7.53% -20.38% -29.77% 328.66% -5.61% 33.07% 7.45% -1.69% 55.7% -5.39% -24.92% 1.58% 127.34% 61.63% 168.75%
Long-Term Debt $2.536B $1.220B $1.293B $1.291B $1.624B $1.712B $785.5M $489.6M $611.4M $671.0M $652.1M $873.1M $498.5M $151.2M $151.0M $151.5M $60.60M $500.0K $400.0K $26.50M $77.60M $107.9M $127.1M $137.3M $30.60M $31.60M $30.70M $30.90M $31.30M $32.90M $4.500M $5.900M $4.300M $1.100M $4.400M $8.200M
YoY Change 107.89% -5.66% 0.14% -20.49% -5.15% 117.99% 60.44% -19.92% -8.88% 2.9% -25.31% 75.15% 229.7% 0.13% -0.33% 150.0% 12020.0% 25.0% -98.49% -65.85% -28.08% -15.11% -7.43% 348.69% -3.16% 2.93% -0.65% -1.28% -4.86% 631.11% -23.73% 37.21% 290.91% -75.0% -46.34%
Other Long-Term Liabilities $385.9M $378.9M $410.0M $375.3M $387.6M $260.3M $295.1M $151.5M $136.1M $122.1M $101.4M $65.60M $58.10M $53.60M $75.60M $74.00M $72.00M $27.50M $19.00M $20.90M $18.10M $17.00M $4.700M $6.200M $3.300M $0.00 $0.00 $0.00 $0.00 $100.0K $2.100M $4.000M $1.700M $0.00 $100.0K
YoY Change 1.85% -7.59% 9.25% -3.17% 48.91% -11.79% 94.79% 11.32% 11.47% 20.41% 54.57% 12.91% 8.4% -29.1% 2.16% 2.78% 161.82% 44.74% -9.09% 15.47% 6.47% 261.7% -24.19% 87.88% -100.0% -95.24% -47.5% 135.29% -100.0%
Total Long-Term Liabilities $2.922B $1.599B $1.703B $1.667B $2.012B $1.973B $1.081B $641.1M $747.5M $793.1M $753.5M $938.7M $556.6M $204.8M $226.6M $225.5M $132.6M $28.00M $19.40M $47.40M $95.70M $124.9M $131.8M $143.5M $33.90M $31.60M $30.70M $30.90M $31.30M $32.90M $4.600M $8.000M $8.300M $2.800M $4.400M $8.300M
YoY Change 82.76% -6.12% 2.19% -17.15% 1.99% 82.55% 68.55% -14.23% -5.75% 5.26% -19.73% 68.65% 171.78% -9.62% 0.49% 70.06% 373.57% 44.33% -59.07% -50.47% -23.38% -5.24% -8.15% 323.3% 7.28% 2.93% -0.65% -1.28% -4.86% 615.22% -42.5% -3.61% 196.43% -36.36% -46.99%
Total Liabilities $5.039B $3.219B $3.155B $3.280B $3.522B $3.102B $1.902B $1.368B $1.461B $1.514B $1.480B $1.572B $1.083B $500.7M $493.4M $494.6M $430.3M $235.8M $171.8M $181.8M $204.4M $240.3M $280.9M $353.7M $81.00M $81.60M $68.20M $65.80M $66.80M $55.80M $28.80M $40.10M $39.90M $16.70M $13.00M $11.50M
YoY Change 56.56% 2.03% -3.81% -6.86% 13.53% 63.11% 39.02% -6.37% -3.52% 2.32% -5.83% 45.09% 116.34% 1.48% -0.24% 14.94% 82.49% 37.25% -5.5% -11.06% -14.94% -14.45% -20.58% 336.67% -0.74% 19.65% 3.65% -1.5% 19.71% 93.75% -28.18% 0.5% 138.92% 28.46% 13.04%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987
Basic Shares Outstanding 247.9M shares 248.6M shares 250.5M shares 250.8M shares 250.0M shares 252.1M shares 250.5M shares 260.1M shares 256.6M shares 251.1M shares 245.5M shares 120.4M shares
Diluted Shares Outstanding 249.1M shares 250.2M shares 252.3M shares 252.9M shares 253.4M shares 256.7M shares 253.9M shares 264.5M shares 261.2M shares 256.8M shares 252.3M shares 123.8M shares
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $18.384 Billion

About TRIMBLE INC.

Trimble, Inc. engages in the provision of positioning technology solutions. The company is headquartered in Westminster, Colorado and currently employs 12,700 full-time employees. The company operates in four segments. The Buildings and Infrastructure segment serves customers working in architecture, engineering, construction, and operations and maintenance. The Geospatial segment primarily serves customers working in surveying, engineering, and government. Within this segment, its product portfolios are focused on surveying and geospatial and geographic information systems (GIS). The Resources and Utilities segment serves customers working in agriculture, forestry, and utilities. Within this segment, its product portfolio addresses the agriculture market, including its Trimble Ag and Positioning Services businesses. The Transportation segment serves customers working in long haul trucking and freight shipper markets. The company also specializes in technology to streamline the flow of payment and compliance information.

Industry: Measuring & Controlling Devices, NEC Peers: ADVANCED ENERGY INDUSTRIES INC COGNEX CORP NOVANTA INC COHERENT CORP. Keysight Technologies, Inc. NATIONAL INSTRUMENTS CORP TELEDYNE TECHNOLOGIES INC Vontier Corp ZEBRA TECHNOLOGIES CORP