|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$253.1M
82.88%
YoY
|
$138.4M
30.57%
YoY
|
$106.0M
76.37%
YoY
|
$60.10M
-66.98%
YoY
|
$182.0M
-223.56%
YoY
|
| Depreciation, Depletion And Amortization |
$305.1M
3.85%
YoY
|
$293.8M
0.2%
YoY
|
$293.2M
6.08%
YoY
|
$276.4M
4.03%
YoY
|
$265.7M
2.79%
YoY
|
| Cash From Operating Activities |
$359.7M
-37.31%
YoY
|
$573.8M
94.11%
YoY
|
$295.6M
-2409.38%
YoY
|
-$12.80M
-102.09%
YoY
|
$611.8M
-6.12%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$45.60M
-15.24%
YoY
|
$53.80M
30.27%
YoY
|
$41.30M
8.68%
YoY
|
$38.00M
61.02%
YoY
|
$23.60M
-75.39%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$62.20M
-22.64%
YoY
|
$80.40M
384.34%
YoY
|
$16.60M
N/A
|
| Other Investing Activities |
-$11.40M
N/A
|
$0.00
-100.0%
YoY
|
-$3.600M
-100.51%
YoY
|
$706.1M
-706200.0%
YoY
|
-$100.0K
N/A
|
| Cash From Investing Activities |
-$385.6M
79.68%
YoY
|
-$214.6M
-40.88%
YoY
|
-$363.0M
39.24%
YoY
|
-$260.7M
-194.35%
YoY
|
$276.3M
-151.85%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$71.30M
244.44%
YoY
|
$20.70M
N/A
|
$0.00
-100.0%
YoY
|
$51.80M
-93.78%
YoY
|
$833.4M
335.65%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$24.90M
-88.68%
YoY
|
-$219.9M
-2781.71%
YoY
|
$8.200M
-96.91%
YoY
|
$265.4M
-132.6%
YoY
|
-$814.1M
384.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$359.7M
-37.31%
YoY
|
$573.8M
94.11%
YoY
|
$295.6M
-2409.38%
YoY
|
-$12.80M
-102.09%
YoY
|
$611.8M
-6.12%
YoY
|
| Cash From Investing Activities |
-$385.6M
79.68%
YoY
|
-$214.6M
-40.88%
YoY
|
-$363.0M
39.24%
YoY
|
-$260.7M
-194.35%
YoY
|
$276.3M
-151.85%
YoY
|
| Cash From Financing Activities |
-$24.90M
-88.68%
YoY
|
-$219.9M
-2781.71%
YoY
|
$8.200M
-96.91%
YoY
|
$265.4M
-132.6%
YoY
|
-$814.1M
384.58%
YoY
|
| Net Change In Cash |
-$50.80M
-136.47%
YoY
|
$139.3M
-335.3%
YoY
|
-$59.20M
630.86%
YoY
|
-$8.100M
-110.95%
YoY
|
$74.00M
-250.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$359.7M
-37.31%
YoY
|
$573.8M
94.11%
YoY
|
$295.6M
-2409.38%
YoY
|
-$12.80M
-102.09%
YoY
|
$611.8M
-6.12%
YoY
|
| Capital Expenditures |
$45.60M
-15.24%
YoY
|
$53.80M
30.27%
YoY
|
$41.30M
8.68%
YoY
|
$38.00M
61.02%
YoY
|
$23.60M
-75.39%
YoY
|
| Free Cash Flow |
$314.1M
-39.6%
YoY
|
$520.0M
104.48%
YoY
|
$254.3M
-600.59%
YoY
|
-$50.80M
-108.64%
YoY
|
$588.2M
5.83%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$24.20M
9.5%
YoY
|
$186.6M
545.67%
YoY
|
$30.30M
-3.5%
YoY
|
$14.10M
-74.08%
YoY
|
$22.10M
-6.75%
YoY
|
$28.90M
-53.98%
YoY
|
$31.40M
44.04%
YoY
|
$54.40M
220.0%
YoY
|
$23.70M
438.64%
YoY
|
$62.80M
100.64%
YoY
|
$21.80M
-15.5%
YoY
|
$17.00M
359.46%
YoY
|
$4.400M
-728.57%
YoY
|
$31.30M
-76.64%
YoY
|
$25.80M
-19.38%
YoY
|
$3.700M
-70.87%
YoY
|
-$700.0K
-121.21%
YoY
|
$134.0M
-205.35%
YoY
|
$32.00M
27.49%
YoY
|
| Depreciation, Depletion And Amortization |
$72.60M
-2.29%
YoY
|
$78.70M
6.93%
YoY
|
$76.90M
5.34%
YoY
|
$75.20M
1.9%
YoY
|
$74.30M
1.23%
YoY
|
$73.60M
0.41%
YoY
|
$73.00M
-0.14%
YoY
|
$73.80M
1.37%
YoY
|
$73.40M
-0.81%
YoY
|
$73.30M
4.12%
YoY
|
$73.10M
4.73%
YoY
|
$72.80M
5.05%
YoY
|
$74.00M
10.61%
YoY
|
$70.40M
18.52%
YoY
|
$69.80M
-1.13%
YoY
|
$69.30M
0.29%
YoY
|
$66.90M
3.56%
YoY
|
$59.40M
-10.68%
YoY
|
$70.60M
8.78%
YoY
|
| Cash From Operating Activities |
$97.80M
27.84%
YoY
|
$177.4M
-12.0%
YoY
|
$44.20M
-43.69%
YoY
|
$61.60M
-74.49%
YoY
|
$76.50M
46.55%
YoY
|
$201.6M
129.35%
YoY
|
$78.50M
7.83%
YoY
|
$241.5M
580.28%
YoY
|
$52.20M
-47.48%
YoY
|
$87.90M
59.24%
YoY
|
$72.80M
1273.58%
YoY
|
$35.50M
-137.85%
YoY
|
$99.40M
384.88%
YoY
|
$55.20M
-70.1%
YoY
|
$5.300M
-94.27%
YoY
|
-$93.80M
-135.4%
YoY
|
$20.50M
-70.59%
YoY
|
$184.6M
-5.38%
YoY
|
$92.50M
-28.29%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$6.300M
-31.52%
YoY
|
$237.8M
6.54%
YoY
|
$243.5M
96.53%
YoY
|
$184.2M
90.88%
YoY
|
$9.200M
100.0%
YoY
|
$223.2M
13.07%
YoY
|
$123.9M
34.38%
YoY
|
$96.50M
-56.51%
YoY
|
$4.600M
-35.21%
YoY
|
$197.4M
-21.04%
YoY
|
$92.20M
-132.48%
YoY
|
$221.9M
-164.13%
YoY
|
$7.100M
208.7%
YoY
|
$250.0M
-234.84%
YoY
|
-$283.9M
144.11%
YoY
|
-$346.0M
126.59%
YoY
|
$2.300M
-68.92%
YoY
|
-$185.4M
0.22%
YoY
|
-$116.3M
-46.77%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$66.20M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Other Investing Activities |
$87.10M
130.42%
YoY
|
$250.6M
120.21%
YoY
|
$87.20M
16.89%
YoY
|
$33.70M
-79.53%
YoY
|
$37.80M
34.52%
YoY
|
$113.8M
-24.49%
YoY
|
$74.60M
9.71%
YoY
|
$164.6M
23.85%
YoY
|
$28.10M
-724.44%
YoY
|
$150.7M
-15.38%
YoY
|
$68.00M
-77.05%
YoY
|
$132.9M
-8.34%
YoY
|
-$4.500M
N/A
|
$178.1M
-57.4%
YoY
|
$296.3M
-10.99%
YoY
|
$145.0M
91.55%
YoY
|
$0.00
-100.0%
YoY
|
$418.1M
3091.6%
YoY
|
$332.9M
2651.24%
YoY
|
| Cash From Investing Activities |
-$70.20M
-23.36%
YoY
|
$12.80M
-111.7%
YoY
|
-$156.3M
217.04%
YoY
|
-$150.5M
-321.0%
YoY
|
-$91.60M
-26.13%
YoY
|
-$109.4M
134.26%
YoY
|
-$49.30M
103.72%
YoY
|
$68.10M
-176.52%
YoY
|
-$124.0M
-38.95%
YoY
|
-$46.70M
-35.05%
YoY
|
-$24.20M
-295.16%
YoY
|
-$89.00M
-55.72%
YoY
|
-$203.1M
101450.0%
YoY
|
-$71.90M
-130.9%
YoY
|
$12.40M
-94.28%
YoY
|
-$201.0M
161.04%
YoY
|
-$200.0K
-99.79%
YoY
|
$232.7M
-235.37%
YoY
|
$216.6M
-204.94%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$7.200M
-12.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$8.200M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$98.60M
-20.61%
YoY
|
-$105.3M
109.76%
YoY
|
$35.50M
-158.2%
YoY
|
$169.1M
-193.68%
YoY
|
-$124.2M
-272.98%
YoY
|
-$50.20M
-31.04%
YoY
|
-$61.00M
-22.29%
YoY
|
-$180.5M
-307.23%
YoY
|
$71.80M
-0.83%
YoY
|
-$72.80M
-200.69%
YoY
|
-$78.50M
-8.19%
YoY
|
$87.10M
-65.15%
YoY
|
$72.40M
152.26%
YoY
|
$72.30M
-115.72%
YoY
|
-$85.50M
-61.08%
YoY
|
$249.9M
-214.74%
YoY
|
$28.70M
-65.59%
YoY
|
-$460.0M
2654.49%
YoY
|
-$219.7M
-4168.52%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$97.80M
27.84%
YoY
|
$177.4M
-12.0%
YoY
|
$44.20M
-43.69%
YoY
|
$61.60M
-74.49%
YoY
|
$76.50M
46.55%
YoY
|
$201.6M
129.35%
YoY
|
$78.50M
7.83%
YoY
|
$241.5M
580.28%
YoY
|
$52.20M
-47.48%
YoY
|
$87.90M
59.24%
YoY
|
$72.80M
1273.58%
YoY
|
$35.50M
-137.85%
YoY
|
$99.40M
384.88%
YoY
|
$55.20M
-70.1%
YoY
|
$5.300M
-94.27%
YoY
|
-$93.80M
-135.4%
YoY
|
$20.50M
-70.59%
YoY
|
$184.6M
-5.38%
YoY
|
$92.50M
-28.29%
YoY
|
| Cash From Investing Activities |
-$70.20M
-23.36%
YoY
|
$12.80M
-111.7%
YoY
|
-$156.3M
217.04%
YoY
|
-$150.5M
-321.0%
YoY
|
-$91.60M
-26.13%
YoY
|
-$109.4M
134.26%
YoY
|
-$49.30M
103.72%
YoY
|
$68.10M
-176.52%
YoY
|
-$124.0M
-38.95%
YoY
|
-$46.70M
-35.05%
YoY
|
-$24.20M
-295.16%
YoY
|
-$89.00M
-55.72%
YoY
|
-$203.1M
101450.0%
YoY
|
-$71.90M
-130.9%
YoY
|
$12.40M
-94.28%
YoY
|
-$201.0M
161.04%
YoY
|
-$200.0K
-99.79%
YoY
|
$232.7M
-235.37%
YoY
|
$216.6M
-204.94%
YoY
|
| Cash From Financing Activities |
-$98.60M
-20.61%
YoY
|
-$105.3M
109.76%
YoY
|
$35.50M
-158.2%
YoY
|
$169.1M
-193.68%
YoY
|
-$124.2M
-272.98%
YoY
|
-$50.20M
-31.04%
YoY
|
-$61.00M
-22.29%
YoY
|
-$180.5M
-307.23%
YoY
|
$71.80M
-0.83%
YoY
|
-$72.80M
-200.69%
YoY
|
-$78.50M
-8.19%
YoY
|
$87.10M
-65.15%
YoY
|
$72.40M
152.26%
YoY
|
$72.30M
-115.72%
YoY
|
-$85.50M
-61.08%
YoY
|
$249.9M
-214.74%
YoY
|
$28.70M
-65.59%
YoY
|
-$460.0M
2654.49%
YoY
|
-$219.7M
-4168.52%
YoY
|
| Net Change In Cash |
$27.60M
-119.81%
YoY
|
$84.90M
102.14%
YoY
|
-$76.60M
140.88%
YoY
|
$80.20M
-37.88%
YoY
|
-$139.3M
N/A
|
$42.00M
-232.91%
YoY
|
-$31.80M
6.35%
YoY
|
$129.1M
284.23%
YoY
|
$0.00
-100.0%
YoY
|
-$31.60M
-156.83%
YoY
|
-$29.90M
-55.9%
YoY
|
$33.60M
-174.83%
YoY
|
-$31.30M
-163.88%
YoY
|
$55.60M
-230.21%
YoY
|
-$67.80M
-175.84%
YoY
|
-$44.90M
50.67%
YoY
|
$49.00M
-14.19%
YoY
|
-$42.70M
-756.92%
YoY
|
$89.40M
-224.17%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$97.80M
27.84%
YoY
|
$177.4M
-12.0%
YoY
|
$44.20M
-43.69%
YoY
|
$61.60M
-74.49%
YoY
|
$76.50M
46.55%
YoY
|
$201.6M
129.35%
YoY
|
$78.50M
7.83%
YoY
|
$241.5M
580.28%
YoY
|
$52.20M
-47.48%
YoY
|
$87.90M
59.24%
YoY
|
$72.80M
1273.58%
YoY
|
$35.50M
-137.85%
YoY
|
$99.40M
384.88%
YoY
|
$55.20M
-70.1%
YoY
|
$5.300M
-94.27%
YoY
|
-$93.80M
-135.4%
YoY
|
$20.50M
-70.59%
YoY
|
$184.6M
-5.38%
YoY
|
$92.50M
-28.29%
YoY
|
| Capital Expenditures |
$6.300M
-31.52%
YoY
|
$237.8M
6.54%
YoY
|
$243.5M
96.53%
YoY
|
$184.2M
90.88%
YoY
|
$9.200M
100.0%
YoY
|
$223.2M
13.07%
YoY
|
$123.9M
34.38%
YoY
|
$96.50M
-56.51%
YoY
|
$4.600M
-35.21%
YoY
|
$197.4M
-21.04%
YoY
|
$92.20M
-132.48%
YoY
|
$221.9M
-164.13%
YoY
|
$7.100M
208.7%
YoY
|
$250.0M
-234.84%
YoY
|
-$283.9M
144.11%
YoY
|
-$346.0M
126.59%
YoY
|
$2.300M
-68.92%
YoY
|
-$185.4M
0.22%
YoY
|
-$116.3M
-46.77%
YoY
|
| Free Cash Flow |
$91.50M
35.96%
YoY
|
-$60.40M
179.63%
YoY
|
-$199.3M
338.99%
YoY
|
-$122.6M
-184.55%
YoY
|
$67.30M
41.39%
YoY
|
-$21.60M
-80.27%
YoY
|
-$45.40M
134.02%
YoY
|
$145.0M
-177.79%
YoY
|
$47.60M
-48.43%
YoY
|
-$109.5M
-43.79%
YoY
|
-$19.40M
-106.71%
YoY
|
-$186.4M
-173.91%
YoY
|
$92.30M
407.14%
YoY
|
-$194.8M
-152.65%
YoY
|
$289.2M
38.51%
YoY
|
$252.2M
-39.62%
YoY
|
$18.20M
-70.79%
YoY
|
$370.0M
-2.66%
YoY
|
$208.8M
-39.91%
YoY
|
Loading...