|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$403.0M
118.43%
YoY
|
$184.5M
21.81%
YoY
|
$151.5M
-23.51%
YoY
|
$198.0M
126.94%
YoY
|
$87.25M
9.35%
YoY
|
| Depreciation, Depletion And Amortization |
$121.6M
29.46%
YoY
|
$93.92M
28.27%
YoY
|
$73.22M
11.34%
YoY
|
$65.76M
29.71%
YoY
|
$50.70M
10.46%
YoY
|
| Cash From Operating Activities |
$271.9M
16.84%
YoY
|
$232.7M
29.5%
YoY
|
$179.7M
25.46%
YoY
|
$143.2M
8.32%
YoY
|
$132.2M
30.83%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$133.4M
-22.84%
YoY
|
$172.9M
-2.13%
YoY
|
$176.6M
91.47%
YoY
|
$92.25M
-247.36%
YoY
|
-$62.60M
54.19%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$319.0M
-57.04%
YoY
|
-$742.6M
88.59%
YoY
|
-$393.8M
60.45%
YoY
|
-$245.4M
-59.36%
YoY
|
-$603.9M
5151.3%
YoY
|
| Cash From Investing Activities |
-$452.4M
-50.58%
YoY
|
-$915.5M
60.5%
YoY
|
-$570.4M
68.92%
YoY
|
-$337.7M
-49.33%
YoY
|
-$666.4M
1179.45%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$277.7M
-137.56%
YoY
|
-$739.4M
10.38%
YoY
|
-$669.8M
760.9%
YoY
|
-$77.81M
-83.15%
YoY
|
-$461.8M
740.71%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$187.8M
-64.9%
YoY
|
$534.9M
1.14%
YoY
|
$528.9M
2882.2%
YoY
|
$17.73M
-97.19%
YoY
|
$631.2M
-1271.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$271.9M
16.84%
YoY
|
$232.7M
29.5%
YoY
|
$179.7M
25.46%
YoY
|
$143.2M
8.32%
YoY
|
$132.2M
30.83%
YoY
|
| Cash From Investing Activities |
-$452.4M
-50.58%
YoY
|
-$915.5M
60.5%
YoY
|
-$570.4M
68.92%
YoY
|
-$337.7M
-49.33%
YoY
|
-$666.4M
1179.45%
YoY
|
| Cash From Financing Activities |
$187.8M
-64.9%
YoY
|
$534.9M
1.14%
YoY
|
$528.9M
2882.2%
YoY
|
$17.73M
-97.19%
YoY
|
$631.2M
-1271.81%
YoY
|
| Net Change In Cash |
$7.236M
-104.89%
YoY
|
-$147.9M
-207.04%
YoY
|
$138.2M
-178.18%
YoY
|
-$176.7M
-282.25%
YoY
|
$96.97M
-2077.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$271.9M
16.84%
YoY
|
$232.7M
29.5%
YoY
|
$179.7M
25.46%
YoY
|
$143.2M
8.32%
YoY
|
$132.2M
30.83%
YoY
|
| Capital Expenditures |
$133.4M
-22.84%
YoY
|
$172.9M
-2.13%
YoY
|
$176.6M
91.47%
YoY
|
$92.25M
-247.36%
YoY
|
-$62.60M
54.19%
YoY
|
| Free Cash Flow |
$138.5M
131.48%
YoY
|
$59.83M
1860.22%
YoY
|
$3.052M
-94.01%
YoY
|
$50.96M
-73.84%
YoY
|
$194.8M
37.53%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$69.43M
44.28%
YoY
|
$157.5M
107.83%
YoY
|
$103.4M
182.15%
YoY
|
$93.27M
161.3%
YoY
|
$48.13M
33.46%
YoY
|
$75.78M
32.29%
YoY
|
$36.64M
20.86%
YoY
|
$35.70M
-10.92%
YoY
|
$36.06M
54.55%
YoY
|
$57.28M
-2.26%
YoY
|
$30.32M
35.1%
YoY
|
$40.07M
-58.7%
YoY
|
$23.33M
18.66%
YoY
|
$58.61M
81.68%
YoY
|
$22.44M
5.05%
YoY
|
$97.03M
458.37%
YoY
|
$19.66M
20.94%
YoY
|
$32.26M
138.78%
YoY
|
$21.36M
-5.99%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$38.25M
47.65%
YoY
|
$28.38M
17.95%
YoY
|
$28.02M
21.78%
YoY
|
$26.93M
28.61%
YoY
|
$25.91M
39.41%
YoY
|
$24.06M
31.86%
YoY
|
$23.01M
26.22%
YoY
|
$20.94M
15.31%
YoY
|
$18.58M
0.11%
YoY
|
$18.25M
7.96%
YoY
|
$18.23M
19.26%
YoY
|
$18.16M
21.21%
YoY
|
$18.56M
35.43%
YoY
|
$16.90M
23.94%
YoY
|
$15.29M
27.74%
YoY
|
$14.98M
31.42%
YoY
|
$13.71M
22.38%
YoY
|
$13.64M
12.69%
YoY
|
| Cash From Operating Activities |
$61.93M
0.8%
YoY
|
$70.27M
36.9%
YoY
|
$79.53M
13.63%
YoY
|
$60.63M
-5.75%
YoY
|
$61.43M
30.6%
YoY
|
$51.33M
31.43%
YoY
|
$69.99M
31.41%
YoY
|
$64.33M
32.47%
YoY
|
$47.04M
21.23%
YoY
|
$39.05M
14.15%
YoY
|
$53.26M
16.29%
YoY
|
$48.56M
37.98%
YoY
|
$38.80M
38.41%
YoY
|
$34.21M
1.31%
YoY
|
$45.80M
16.79%
YoY
|
$35.19M
-40.57%
YoY
|
$28.03M
7.18%
YoY
|
$33.77M
42.48%
YoY
|
$39.22M
22.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$31.76M
-6.8%
YoY
|
$29.96M
-40.58%
YoY
|
$23.79M
-50.72%
YoY
|
$47.87M
19.39%
YoY
|
$34.08M
-47.5%
YoY
|
$50.42M
-14.15%
YoY
|
$48.26M
59.72%
YoY
|
$40.10M
76.13%
YoY
|
$64.91M
294.59%
YoY
|
$58.74M
-318.35%
YoY
|
$30.22M
-250.09%
YoY
|
$22.77M
-179.09%
YoY
|
$16.45M
-191.08%
YoY
|
-$26.90M
27.36%
YoY
|
-$20.13M
-13.9%
YoY
|
-$28.79M
259.81%
YoY
|
-$18.06M
94.18%
YoY
|
-$21.12M
82.09%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$51.13M
-118.53%
YoY
|
-$379.7M
4707.8%
YoY
|
-$14.46M
-96.79%
YoY
|
$24.05M
-383.41%
YoY
|
-$276.0M
967.73%
YoY
|
-$7.898M
-45.19%
YoY
|
-$450.3M
-4159.48%
YoY
|
-$8.485M
-97.67%
YoY
|
-$25.84M
248.64%
YoY
|
-$14.41M
-78.78%
YoY
|
$11.09M
-110.87%
YoY
|
-$364.6M
435.77%
YoY
|
-$7.413M
-97.43%
YoY
|
-$67.90M
-56.31%
YoY
|
-$102.1M
-36.21%
YoY
|
-$68.05M
-34.82%
YoY
|
-$288.4M
462.24%
YoY
|
-$155.4M
-1164.47%
YoY
|
| Cash From Investing Activities |
-$73.66M
209.17%
YoY
|
$19.37M
-106.25%
YoY
|
-$409.7M
602.46%
YoY
|
-$38.25M
-92.33%
YoY
|
-$23.83M
-50.96%
YoY
|
-$310.0M
241.63%
YoY
|
-$58.32M
-20.27%
YoY
|
-$498.5M
2506.74%
YoY
|
-$48.58M
-87.46%
YoY
|
-$90.75M
280.32%
YoY
|
-$73.15M
-22.76%
YoY
|
-$19.13M
-84.35%
YoY
|
-$387.4M
300.02%
YoY
|
-$23.86M
-92.21%
YoY
|
-$94.70M
-46.36%
YoY
|
-$122.2M
-33.36%
YoY
|
-$96.84M
-13.83%
YoY
|
-$306.5M
405.76%
YoY
|
-$176.5M
-5984.47%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$132.6M
-43.67%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$235.5M
-56.17%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$537.3M
46.85%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$365.9M
74113.39%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$493.0K
-101.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$74.71M
-26.15%
YoY
|
-$90.81M
-374.1%
YoY
|
$228.1M
357.9%
YoY
|
-$50.68M
15.73%
YoY
|
$101.2M
-79.59%
YoY
|
$33.13M
-71.86%
YoY
|
$49.81M
-17.1%
YoY
|
-$43.79M
-358.73%
YoY
|
$495.8M
48.37%
YoY
|
$117.7M
1648.05%
YoY
|
$60.08M
21.14%
YoY
|
$16.92M
-239.13%
YoY
|
$334.1M
-1362.2%
YoY
|
$6.734M
-98.33%
YoY
|
$49.60M
-70.53%
YoY
|
-$12.17M
-120.6%
YoY
|
-$26.47M
-401.07%
YoY
|
$403.8M
-3673.65%
YoY
|
$168.3M
-707.62%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.93M
0.8%
YoY
|
$70.27M
36.9%
YoY
|
$79.53M
13.63%
YoY
|
$60.63M
-5.75%
YoY
|
$61.43M
30.6%
YoY
|
$51.33M
31.43%
YoY
|
$69.99M
31.41%
YoY
|
$64.33M
32.47%
YoY
|
$47.04M
21.23%
YoY
|
$39.05M
14.15%
YoY
|
$53.26M
16.29%
YoY
|
$48.56M
37.98%
YoY
|
$38.80M
38.41%
YoY
|
$34.21M
1.31%
YoY
|
$45.80M
16.79%
YoY
|
$35.19M
-40.57%
YoY
|
$28.03M
7.18%
YoY
|
$33.77M
42.48%
YoY
|
$39.22M
22.55%
YoY
|
| Cash From Investing Activities |
-$73.66M
209.17%
YoY
|
$19.37M
-106.25%
YoY
|
-$409.7M
602.46%
YoY
|
-$38.25M
-92.33%
YoY
|
-$23.83M
-50.96%
YoY
|
-$310.0M
241.63%
YoY
|
-$58.32M
-20.27%
YoY
|
-$498.5M
2506.74%
YoY
|
-$48.58M
-87.46%
YoY
|
-$90.75M
280.32%
YoY
|
-$73.15M
-22.76%
YoY
|
-$19.13M
-84.35%
YoY
|
-$387.4M
300.02%
YoY
|
-$23.86M
-92.21%
YoY
|
-$94.70M
-46.36%
YoY
|
-$122.2M
-33.36%
YoY
|
-$96.84M
-13.83%
YoY
|
-$306.5M
405.76%
YoY
|
-$176.5M
-5984.47%
YoY
|
| Cash From Financing Activities |
$74.71M
-26.15%
YoY
|
-$90.81M
-374.1%
YoY
|
$228.1M
357.9%
YoY
|
-$50.68M
15.73%
YoY
|
$101.2M
-79.59%
YoY
|
$33.13M
-71.86%
YoY
|
$49.81M
-17.1%
YoY
|
-$43.79M
-358.73%
YoY
|
$495.8M
48.37%
YoY
|
$117.7M
1648.05%
YoY
|
$60.08M
21.14%
YoY
|
$16.92M
-239.13%
YoY
|
$334.1M
-1362.2%
YoY
|
$6.734M
-98.33%
YoY
|
$49.60M
-70.53%
YoY
|
-$12.17M
-120.6%
YoY
|
-$26.47M
-401.07%
YoY
|
$403.8M
-3673.65%
YoY
|
$168.3M
-707.62%
YoY
|
| Net Change In Cash |
$62.97M
-54.62%
YoY
|
-$1.173M
-99.48%
YoY
|
-$102.1M
-266.03%
YoY
|
-$28.29M
-94.08%
YoY
|
$138.8M
-71.92%
YoY
|
-$225.6M
-441.71%
YoY
|
$61.48M
52.93%
YoY
|
-$478.0M
-1131.01%
YoY
|
$494.2M
-3526.32%
YoY
|
$66.01M
286.45%
YoY
|
$40.20M
5643.0%
YoY
|
$46.36M
-146.74%
YoY
|
-$14.42M
-84.86%
YoY
|
$17.08M
-86.97%
YoY
|
$700.0K
-97.74%
YoY
|
-$99.19M
52.3%
YoY
|
-$95.28M
23.05%
YoY
|
$131.1M
-371.99%
YoY
|
$30.99M
324.58%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.93M
0.8%
YoY
|
$70.27M
36.9%
YoY
|
$79.53M
13.63%
YoY
|
$60.63M
-5.75%
YoY
|
$61.43M
30.6%
YoY
|
$51.33M
31.43%
YoY
|
$69.99M
31.41%
YoY
|
$64.33M
32.47%
YoY
|
$47.04M
21.23%
YoY
|
$39.05M
14.15%
YoY
|
$53.26M
16.29%
YoY
|
$48.56M
37.98%
YoY
|
$38.80M
38.41%
YoY
|
$34.21M
1.31%
YoY
|
$45.80M
16.79%
YoY
|
$35.19M
-40.57%
YoY
|
$28.03M
7.18%
YoY
|
$33.77M
42.48%
YoY
|
$39.22M
22.55%
YoY
|
| Capital Expenditures |
N/A
|
$31.76M
-6.8%
YoY
|
$29.96M
-40.58%
YoY
|
$23.79M
-50.72%
YoY
|
$47.87M
19.39%
YoY
|
$34.08M
-47.5%
YoY
|
$50.42M
-14.15%
YoY
|
$48.26M
59.72%
YoY
|
$40.10M
76.13%
YoY
|
$64.91M
294.59%
YoY
|
$58.74M
-318.35%
YoY
|
$30.22M
-250.09%
YoY
|
$22.77M
-179.09%
YoY
|
$16.45M
-191.08%
YoY
|
-$26.90M
27.36%
YoY
|
-$20.13M
-13.9%
YoY
|
-$28.79M
259.81%
YoY
|
-$18.06M
94.18%
YoY
|
-$21.12M
82.09%
YoY
|
| Free Cash Flow |
N/A
|
$38.51M
123.25%
YoY
|
$49.57M
153.3%
YoY
|
$36.85M
129.33%
YoY
|
$13.56M
95.36%
YoY
|
$17.25M
-166.71%
YoY
|
$19.57M
-457.56%
YoY
|
$16.07M
-12.41%
YoY
|
$6.941M
-56.71%
YoY
|
-$25.86M
-245.57%
YoY
|
-$5.473M
-107.53%
YoY
|
$18.35M
-66.84%
YoY
|
$16.04M
-71.78%
YoY
|
$17.76M
-65.73%
YoY
|
$72.70M
20.49%
YoY
|
$55.33M
-33.03%
YoY
|
$56.82M
66.35%
YoY
|
$51.83M
57.05%
YoY
|
$60.34M
38.39%
YoY
|
Loading...