|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$5.376M
-62.96%
YoY
|
$14.52M
6.36%
YoY
|
$13.65M
27.69%
YoY
|
$10.69M
-6.08%
YoY
|
$11.38M
46.07%
YoY
|
| Depreciation, Depletion And Amortization |
$26.17M
40.96%
YoY
|
$18.57M
37.09%
YoY
|
$13.54M
23.63%
YoY
|
$10.96M
14.51%
YoY
|
$9.567M
26.21%
YoY
|
| Cash From Operating Activities |
$34.85M
-10.61%
YoY
|
$38.99M
19.53%
YoY
|
$32.62M
92.41%
YoY
|
$16.95M
-3.79%
YoY
|
$17.62M
-25.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$15.30M
15.92%
YoY
|
$13.20M
-0.63%
YoY
|
$13.28M
41.07%
YoY
|
$9.414M
-192.73%
YoY
|
-$10.15M
-253.42%
YoY
|
| Acquisitions |
$82.53M
-5.62%
YoY
|
$87.44M
579.96%
YoY
|
$12.86M
41.17%
YoY
|
$9.109M
-69.44%
YoY
|
$29.81M
739.43%
YoY
|
| Other Investing Activities |
N/A
|
-$101.9M
258.79%
YoY
|
-$28.39M
212.03%
YoY
|
-$9.099M
-69.36%
YoY
|
-$29.70M
740.38%
YoY
|
| Cash From Investing Activities |
-$97.82M
-14.99%
YoY
|
-$115.1M
176.12%
YoY
|
-$41.67M
125.1%
YoY
|
-$18.51M
-53.54%
YoY
|
-$39.85M
292.58%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$469.0K
-127.74%
YoY
|
-$1.691M
-134.47%
YoY
|
$4.906M
2225.12%
YoY
|
$211.0K
-104.06%
YoY
|
-$5.197M
-377.62%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
$2.338M
4.0%
YoY
|
$2.248M
5.99%
YoY
|
$2.121M
0.33%
YoY
|
$2.114M
6.66%
YoY
|
| Cash From Financing Activities |
$66.50M
147.57%
YoY
|
$26.86M
-1.96%
YoY
|
$27.40M
3027.74%
YoY
|
$876.0K
-96.3%
YoY
|
$23.69M
-287.23%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$34.85M
-10.61%
YoY
|
$38.99M
19.53%
YoY
|
$32.62M
92.41%
YoY
|
$16.95M
-3.79%
YoY
|
$17.62M
-25.47%
YoY
|
| Cash From Investing Activities |
-$97.82M
-14.99%
YoY
|
-$115.1M
176.12%
YoY
|
-$41.67M
125.1%
YoY
|
-$18.51M
-53.54%
YoY
|
-$39.85M
292.58%
YoY
|
| Cash From Financing Activities |
$66.50M
147.57%
YoY
|
$26.86M
-1.96%
YoY
|
$27.40M
3027.74%
YoY
|
$876.0K
-96.3%
YoY
|
$23.69M
-287.23%
YoY
|
| Net Change In Cash |
$3.425M
-106.96%
YoY
|
-$49.22M
-371.7%
YoY
|
$18.12M
-2740.67%
YoY
|
-$686.0K
-146.95%
YoY
|
$1.461M
2295.08%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$34.85M
-10.61%
YoY
|
$38.99M
19.53%
YoY
|
$32.62M
92.41%
YoY
|
$16.95M
-3.79%
YoY
|
$17.62M
-25.47%
YoY
|
| Capital Expenditures |
$15.30M
15.92%
YoY
|
$13.20M
-0.63%
YoY
|
$13.28M
41.07%
YoY
|
$9.414M
-192.73%
YoY
|
-$10.15M
-253.42%
YoY
|
| Free Cash Flow |
$19.55M
-24.18%
YoY
|
$25.79M
33.37%
YoY
|
$19.34M
156.55%
YoY
|
$7.537M
-72.86%
YoY
|
$27.77M
63.14%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
N/A
|
-$1.101M
-146.71%
YoY
|
$1.269M
-61.38%
YoY
|
$3.261M
-26.02%
YoY
|
$4.464M
-35.21%
YoY
|
$2.357M
-29.6%
YoY
|
$3.286M
614.35%
YoY
|
$4.408M
49.47%
YoY
|
$6.890M
88.35%
YoY
|
$3.348M
109.12%
YoY
|
$460.0K
-80.48%
YoY
|
$2.949M
-4.0%
YoY
|
$3.658M
20.01%
YoY
|
$1.601M
-1.72%
YoY
|
$2.357M
-21.82%
YoY
|
$3.072M
-16.7%
YoY
|
$3.048M
-4.99%
YoY
|
$1.629M
-7.5%
YoY
|
$3.015M
48.96%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$7.130M
61.02%
YoY
|
$6.487M
47.43%
YoY
|
$5.605M
36.28%
YoY
|
$5.626M
51.93%
YoY
|
$4.428M
17.73%
YoY
|
$4.400M
33.74%
YoY
|
$4.113M
47.42%
YoY
|
$3.703M
36.54%
YoY
|
$3.761M
33.18%
YoY
|
$3.290M
18.43%
YoY
|
$2.790M
5.64%
YoY
|
$2.712M
1.65%
YoY
|
$2.824M
2.02%
YoY
|
$2.778M
29.75%
YoY
|
$2.641M
32.71%
YoY
|
$2.668M
34.75%
YoY
|
$2.768M
48.82%
YoY
|
$2.141M
14.49%
YoY
|
| Cash From Operating Activities |
N/A
|
$12.15M
-3.6%
YoY
|
$12.88M
88.44%
YoY
|
$3.623M
-59.4%
YoY
|
$10.63M
85.58%
YoY
|
$12.60M
15.38%
YoY
|
$6.835M
-18.92%
YoY
|
$8.924M
18.42%
YoY
|
$5.727M
92.44%
YoY
|
$10.92M
24.93%
YoY
|
$8.430M
164.1%
YoY
|
$7.536M
268.87%
YoY
|
$2.976M
-43.21%
YoY
|
$8.740M
79.25%
YoY
|
$3.192M
-41.4%
YoY
|
$2.043M
-0.58%
YoY
|
$5.240M
-34.41%
YoY
|
$4.876M
53.82%
YoY
|
$5.447M
-35.46%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$2.679M
-6.62%
YoY
|
$4.432M
11.95%
YoY
|
$4.598M
25.15%
YoY
|
$2.695M
-35.54%
YoY
|
$2.869M
-21.59%
YoY
|
$3.959M
48.28%
YoY
|
$3.674M
32.78%
YoY
|
$4.181M
84.59%
YoY
|
$3.659M
53.93%
YoY
|
$2.670M
-212.52%
YoY
|
$2.767M
15.34%
YoY
|
$2.265M
-152.78%
YoY
|
$2.377M
-213.68%
YoY
|
-$2.373M
-7.56%
YoY
|
$2.399M
99.42%
YoY
|
-$4.291M
85.2%
YoY
|
-$2.091M
77.2%
YoY
|
-$2.567M
38.01%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$15.95M
456.05%
YoY
|
N/A
|
N/A
|
N/A
|
$2.869M
-28.99%
YoY
|
N/A
|
N/A
|
N/A
|
$4.040M
333.94%
YoY
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$2.000K
-100.0%
YoY
|
-$82.53M
-86969.47%
YoY
|
$0.00
-100.0%
YoY
|
-$32.41M
109.62%
YoY
|
-$69.14M
132855.77%
YoY
|
$95.00K
-100.95%
YoY
|
-$420.0K
-85.36%
YoY
|
-$15.46M
1825.28%
YoY
|
-$52.00K
-98.78%
YoY
|
-$10.01M
N/A
|
-$2.869M
-28.81%
YoY
|
-$803.0K
-90.88%
YoY
|
-$4.266M
-35650.0%
YoY
|
$0.00
-100.0%
YoY
|
-$4.030M
332.87%
YoY
|
-$8.801M
10377.38%
YoY
|
$12.00K
-100.35%
YoY
|
-$19.98M
N/A
|
| Cash From Investing Activities |
N/A
|
-$2.677M
-96.28%
YoY
|
-$86.96M
2150.47%
YoY
|
-$4.598M
12.31%
YoY
|
-$35.10M
78.72%
YoY
|
-$72.01M
1845.58%
YoY
|
-$3.864M
-69.55%
YoY
|
-$4.094M
-27.36%
YoY
|
-$19.64M
540.19%
YoY
|
-$3.701M
-44.29%
YoY
|
-$12.69M
434.77%
YoY
|
-$5.636M
-12.33%
YoY
|
-$3.068M
-76.57%
YoY
|
-$6.643M
219.53%
YoY
|
-$2.373M
-89.47%
YoY
|
-$6.429M
201.27%
YoY
|
-$13.09M
443.01%
YoY
|
-$2.079M
-55.0%
YoY
|
-$22.55M
1112.15%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.619M
-1687.25%
YoY
|
N/A
N/A
|
N/A
N/A
|
$80.50M
N/A
|
-$102.0K
-147.22%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$216.0K
-91.93%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$602.0K
4.51%
YoY
|
N/A
|
N/A
|
N/A
|
$576.0K
4.16%
YoY
|
N/A
|
N/A
|
N/A
|
$553.0K
12.86%
YoY
|
N/A
|
N/A
|
N/A
|
$490.0K
-19.41%
YoY
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$12.21M
-130.78%
YoY
|
$77.25M
-5574.7%
YoY
|
$1.946M
-200.57%
YoY
|
-$9.446M
463.27%
YoY
|
$39.65M
48.15%
YoY
|
-$1.411M
-144.51%
YoY
|
-$1.935M
125.26%
YoY
|
-$1.677M
-1884.04%
YoY
|
$26.77M
-1877.29%
YoY
|
$3.170M
-485.64%
YoY
|
-$859.0K
-127.62%
YoY
|
$94.00K
-98.62%
YoY
|
-$1.506M
-30.89%
YoY
|
-$822.0K
-104.3%
YoY
|
$3.110M
-7332.56%
YoY
|
$6.794M
-212.58%
YoY
|
-$2.179M
-221.06%
YoY
|
$19.12M
-435.47%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$12.15M
-3.6%
YoY
|
$12.88M
88.44%
YoY
|
$3.623M
-59.4%
YoY
|
$10.63M
85.58%
YoY
|
$12.60M
15.38%
YoY
|
$6.835M
-18.92%
YoY
|
$8.924M
18.42%
YoY
|
$5.727M
92.44%
YoY
|
$10.92M
24.93%
YoY
|
$8.430M
164.1%
YoY
|
$7.536M
268.87%
YoY
|
$2.976M
-43.21%
YoY
|
$8.740M
79.25%
YoY
|
$3.192M
-41.4%
YoY
|
$2.043M
-0.58%
YoY
|
$5.240M
-34.41%
YoY
|
$4.876M
53.82%
YoY
|
$5.447M
-35.46%
YoY
|
| Cash From Investing Activities |
N/A
|
-$2.677M
-96.28%
YoY
|
-$86.96M
2150.47%
YoY
|
-$4.598M
12.31%
YoY
|
-$35.10M
78.72%
YoY
|
-$72.01M
1845.58%
YoY
|
-$3.864M
-69.55%
YoY
|
-$4.094M
-27.36%
YoY
|
-$19.64M
540.19%
YoY
|
-$3.701M
-44.29%
YoY
|
-$12.69M
434.77%
YoY
|
-$5.636M
-12.33%
YoY
|
-$3.068M
-76.57%
YoY
|
-$6.643M
219.53%
YoY
|
-$2.373M
-89.47%
YoY
|
-$6.429M
201.27%
YoY
|
-$13.09M
443.01%
YoY
|
-$2.079M
-55.0%
YoY
|
-$22.55M
1112.15%
YoY
|
| Cash From Financing Activities |
N/A
|
-$12.21M
-130.78%
YoY
|
$77.25M
-5574.7%
YoY
|
$1.946M
-200.57%
YoY
|
-$9.446M
463.27%
YoY
|
$39.65M
48.15%
YoY
|
-$1.411M
-144.51%
YoY
|
-$1.935M
125.26%
YoY
|
-$1.677M
-1884.04%
YoY
|
$26.77M
-1877.29%
YoY
|
$3.170M
-485.64%
YoY
|
-$859.0K
-127.62%
YoY
|
$94.00K
-98.62%
YoY
|
-$1.506M
-30.89%
YoY
|
-$822.0K
-104.3%
YoY
|
$3.110M
-7332.56%
YoY
|
$6.794M
-212.58%
YoY
|
-$2.179M
-221.06%
YoY
|
$19.12M
-435.47%
YoY
|
| Net Change In Cash |
N/A
|
-$2.737M
-86.14%
YoY
|
$3.170M
103.21%
YoY
|
$344.0K
-88.12%
YoY
|
-$33.92M
117.56%
YoY
|
-$19.75M
-158.13%
YoY
|
$1.560M
-243.12%
YoY
|
$2.895M
178.1%
YoY
|
-$15.59M
-779650.0%
YoY
|
$33.98M
5650.25%
YoY
|
-$1.090M
36233.33%
YoY
|
$1.041M
-209.23%
YoY
|
$2.000K
-100.19%
YoY
|
$591.0K
-4.37%
YoY
|
-$3.000K
-100.15%
YoY
|
-$953.0K
211.44%
YoY
|
-$1.058M
131.51%
YoY
|
$618.0K
76.57%
YoY
|
$2.023M
129.89%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$12.15M
-3.6%
YoY
|
$12.88M
88.44%
YoY
|
$3.623M
-59.4%
YoY
|
$10.63M
85.58%
YoY
|
$12.60M
15.38%
YoY
|
$6.835M
-18.92%
YoY
|
$8.924M
18.42%
YoY
|
$5.727M
92.44%
YoY
|
$10.92M
24.93%
YoY
|
$8.430M
164.1%
YoY
|
$7.536M
268.87%
YoY
|
$2.976M
-43.21%
YoY
|
$8.740M
79.25%
YoY
|
$3.192M
-41.4%
YoY
|
$2.043M
-0.58%
YoY
|
$5.240M
-34.41%
YoY
|
$4.876M
53.82%
YoY
|
$5.447M
-35.46%
YoY
|
| Capital Expenditures |
N/A
|
$2.679M
-6.62%
YoY
|
$4.432M
11.95%
YoY
|
$4.598M
25.15%
YoY
|
$2.695M
-35.54%
YoY
|
$2.869M
-21.59%
YoY
|
$3.959M
48.28%
YoY
|
$3.674M
32.78%
YoY
|
$4.181M
84.59%
YoY
|
$3.659M
53.93%
YoY
|
$2.670M
-212.52%
YoY
|
$2.767M
15.34%
YoY
|
$2.265M
-152.78%
YoY
|
$2.377M
-213.68%
YoY
|
-$2.373M
-7.56%
YoY
|
$2.399M
99.42%
YoY
|
-$4.291M
85.2%
YoY
|
-$2.091M
77.2%
YoY
|
-$2.567M
38.01%
YoY
|
| Free Cash Flow |
N/A
|
$9.466M
-2.7%
YoY
|
$8.448M
193.74%
YoY
|
-$975.0K
-118.57%
YoY
|
$7.933M
413.13%
YoY
|
$9.729M
34.01%
YoY
|
$2.876M
-50.07%
YoY
|
$5.250M
10.09%
YoY
|
$1.546M
117.44%
YoY
|
$7.260M
14.1%
YoY
|
$5.760M
3.5%
YoY
|
$4.769M
-1439.61%
YoY
|
$711.0K
-92.54%
YoY
|
$6.363M
-8.67%
YoY
|
$5.565M
-30.56%
YoY
|
-$356.0K
-141.78%
YoY
|
$9.531M
-7.52%
YoY
|
$6.967M
60.16%
YoY
|
$8.014M
-22.19%
YoY
|
Loading...