|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES: | |||||
| Net loss | |||||
| Adjustments to reconcile net loss to cash used in operating activities: | |||||
| Depreciation and amortization | |||||
| Bad debt written-off | |||||
| Impairment loss of property, plant and equipment | |||||
| Impairment loss of intangible assets | |||||
| Deferred income taxes | |||||
| Reversal (impairment loss) of trade receivables | |||||
| (Reversal of impairment loss) impairment loss of trade receivables | |||||
| (Reversal of impairment loss) impairment loss of loan and interest receivables | |||||
| Impairment loss (reversal of impairment loss) of other receivables, prepayments and deposits | |||||
| Loss on change in fair value of convertible notes | |||||
| Change in operating assets and liabilities | |||||
| Trade receivables | |||||
| Loan receivables | |||||
| Other receivables and prepayments | |||||
| Interest receivables | |||||
| Accounts payable | |||||
| Customer deposits | |||||
| Other payables and accrued liabilities | |||||
| Deferred Revenue | |||||
| Taxes payable | |||||
| Net cash provided by (used in) operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES: | |||||
| Purchase of property and equipment | |||||
| Proceeds from acquisition of subsidiaries, net of cash acquired | |||||
| Payment on long-term investments | |||||
| Proceeds from refund of deposit for acquisition of a subsidiary | |||||
| Net cash (used in) provided by investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES: | |||||
| Proceeds from short-term loan | |||||
| Repayment of short-term loan | |||||
| Proceeds from loan due to a shareholder | |||||
| Repayment of loan due to a shareholder | |||||
| Net cash provided by (used in) financing activities | |||||
| EFFECT OF EXCHANGE RATE ON CASH | |||||
| (DECREASE) INCREASE IN CASH | |||||
| Cash and cash equivalent, beginning of year | |||||
| Cash and cash equivalent, end of year | |||||
| SUPPLEMENTAL DISCLOSURE OF CASH FLOW INFORMATION | |||||
| Cash paid for interest | |||||
| Cash paid for income taxes | |||||
| SUPPLEMENTAL DISCLOSURE OF NON-CASH INVESTING AND FINANCING ACTIVITIES | |||||
| Convertible note issued for acquisition of subsidiaries | |||||
Loading...