Financial Snapshot

Revenue
$16.50B
TTM
Gross Margin
68.61%
TTM
Net Earnings
$3.432B
TTM
Current Assets
$10.46B
Q2 2024
Current Liabilities
$13.80B
Q2 2024
Current Ratio
75.8%
Q2 2024
Total Assets
$128.0B
Q2 2024
Total Liabilities
$97.85B
Q2 2024
Book Value
$30.12B
Q2 2024
Cash
$2.474B
Q2 2024
P/E
19.15
Nov 29, 2024 EST
Free Cash Flow
$260.0M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.93B $14.98B $13.39B $13.00B $13.26B $13.68B $13.45B $12.55B $11.35B $10.19B $8.797B $8.007B $7.839B $6.852B $8.181B $8.547B $8.828B $7.520B $6.124B $5.497B $5.357B $5.214B $5.275B $4.384B $4.239B $10.98B $9.880B $12.70B $7.006B $5.219B $4.532B $3.978B $3.094B $3.033B $3.083B $3.269B $3.161B $3.965B $4.702B $4.473B $3.633B
YoY Change 6.39% 11.88% 2.98% -1.93% -3.1% 1.71% 7.19% 10.52% 11.47% 15.78% 9.87% 2.14% 14.4% -16.24% -4.28% -3.18% 17.39% 22.8% 11.41% 2.61% 2.74% -1.16% 20.32% 3.42% -61.38% 11.1% -22.21% 81.29% 34.24% 15.16% 13.93% 28.57% 2.01% -1.62% -5.69% 3.42% -20.28% -15.67% 5.12% 23.12%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Revenue $15.93B $14.98B $13.39B $13.00B $13.26B $13.68B $13.45B $12.55B $11.35B $10.19B $8.797B $8.007B $7.839B $6.852B $8.181B $8.547B $8.828B $7.520B $6.124B $5.497B $5.357B $5.214B $5.275B $4.384B $4.239B $10.98B $9.880B $12.70B $7.006B $5.219B $4.532B $3.978B $3.094B $3.033B $3.083B $3.269B $3.161B $3.965B $4.702B $4.473B $3.633B
Cost Of Revenue $4.887B $4.932B $4.098B $3.878B $3.909B $3.591B $3.906B $3.861B $3.303B $2.973B $2.674B $2.577B $2.358B $2.069B $3.213B $2.976B $3.030B $2.411B $1.825B $1.615B $692.0M $627.0M $712.0M $133.0M $1.689B $6.845B $6.226B $8.633B $4.775B $3.180B $2.529B $3.095B $2.539B $2.581B $2.653B $2.801B $2.640B $3.446B $4.057B $3.886B $3.106B
Gross Profit $11.05B $10.05B $9.289B $9.121B $9.346B $10.09B $9.543B $8.686B $8.050B $7.212B $6.123B $5.430B $5.481B $4.783B $4.968B $5.571B $5.798B $5.109B $4.299B $3.882B $4.665B $4.587B $4.563B $4.251B $2.550B $4.132B $3.654B $4.068B $2.230B $2.038B $2.002B $883.0M $555.0M $453.0M $430.0M $468.0M $521.0M $518.0M $644.0M $586.0M $528.0M
Gross Profit Margin 69.33% 67.07% 69.39% 70.17% 70.51% 73.75% 70.96% 69.23% 70.91% 70.81% 69.6% 67.82% 69.92% 69.8% 60.73% 65.18% 65.68% 67.94% 70.2% 70.62% 87.08% 87.97% 86.5% 96.97% 60.16% 37.64% 36.98% 32.03% 31.83% 39.05% 44.17% 22.2% 17.94% 14.94% 13.95% 14.32% 16.48% 13.06% 13.7% 13.1% 14.53%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Selling, General & Admin $897.0M $848.0M $774.0M $727.0M $727.0M $569.0M $569.0M $555.0M $517.0M $473.0M $445.0M $434.0M $410.0M $511.0M $0.00 $0.00
YoY Change 5.78% 9.56% 6.46% 0.0% 27.77% 0.0% 2.52% 7.35% 9.3% 6.29% 2.53% 5.85% -19.77%
% of Gross Profit 8.12% 8.44% 8.33% 7.97% 7.78% 5.64% 5.96% 6.39% 6.42% 6.56% 7.27% 7.99% 7.48% 10.68% 0.0% 0.0%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $2.778B $2.584B $2.522B $2.590B $2.464B $2.350B $2.055B $1.939B $1.765B $1.611B $1.485B $1.375B $1.328B $1.160B $1.377B $1.247B $1.237B $1.059B $1.017B $948.0M $917.0M $848.0M $793.0M $737.0M $696.0M $632.0M $610.0M $590.0M $320.3M $306.4M $283.4M $254.3M $146.4M $127.3M $110.2M $109.8M $104.4M $101.8M $180.0M $170.7M $145.6M
YoY Change 7.51% 2.46% -2.63% 5.11% 4.85% 14.36% 5.98% 9.86% 9.56% 8.48% 8.0% 3.54% 14.48% -15.76% 10.43% 0.81% 16.81% 4.13% 7.28% 3.38% 8.14% 6.94% 7.6% 5.89% 10.13% 3.61% 3.39% 84.2% 4.54% 8.12% 11.44% 73.7% 15.0% 15.52% 0.36% 5.17% 2.55% -43.44% 5.45% 17.24%
% of Gross Profit 25.15% 25.72% 27.15% 28.4% 26.36% 23.3% 21.53% 22.32% 21.93% 22.34% 24.25% 25.32% 24.23% 24.25% 27.72% 22.38% 21.33% 20.73% 23.66% 24.42% 19.66% 18.49% 17.38% 17.34% 27.29% 15.3% 16.69% 14.5% 14.36% 15.03% 14.16% 28.8% 26.38% 28.1% 25.63% 23.46% 20.04% 19.65% 27.95% 29.13% 27.58%
Operating Expenses $4.192B $3.966B $3.383B $3.317B $3.560B $4.407B $5.006B $4.666B $4.519B $3.920B $3.247B $2.858B $2.729B $2.849B $889.0M $1.487B $3.090B $2.766B $2.249B $1.888B $2.596B $2.394B $2.411B $2.276B $696.0M $2.320B $1.980B $2.220B $1.119B $1.016B $1.041B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 5.7% 17.23% 1.99% -6.83% -19.22% -11.97% 7.29% 3.25% 15.28% 20.73% 13.61% 4.73% -4.21% 220.47% -40.22% -51.88% 11.71% 22.99% 19.12% -27.27% 8.44% -0.71% 5.93% 227.01% -70.0% 17.17% -10.81% 98.39% 10.14% -2.4%
Operating Profit $6.855B $6.079B $5.906B $5.804B $5.786B $5.681B $4.537B $4.020B $3.531B $3.292B $2.876B $2.572B $2.752B $1.934B $4.079B $4.084B $2.708B $2.343B $2.050B $1.994B $2.069B $2.193B $2.152B $1.975B $1.854B $1.812B $1.674B $1.848B $1.111B $1.022B $961.0M $883.0M $555.0M $453.0M $430.0M $468.0M $521.0M $518.0M $644.0M $586.0M $528.0M
YoY Change 12.77% 2.93% 1.76% 0.31% 1.85% 25.21% 12.86% 13.85% 7.26% 14.46% 11.82% -6.54% 42.3% -52.59% -0.12% 50.81% 15.58% 14.29% 2.81% -3.62% -5.65% 1.91% 8.96% 6.53% 2.32% 8.24% -9.42% 66.34% 8.71% 6.35% 8.83% 59.1% 22.52% 5.35% -8.12% -10.17% 0.58% -19.57% 9.9% 10.98%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Interest Expense -$1.278B -$1.573B -$1.262B -$996.0M -$953.0M -$1.627B -$1.200B -$1.298B -$1.041B -$564.0M -$375.0M -$712.0M -$461.0M -$95.00M -$880.0M -$947.0M -$926.0M -$722.0M -$655.0M -$708.0M -$733.0M -$957.0M -$996.0M -$1.066B -$1.129B -$1.105B -$960.0M -$985.0M -$509.0M -$474.0M -$464.0M -$443.0M -$401.0M -$337.0M -$327.0M -$332.0M -$355.0M -$335.0M -$344.0M -$388.0M -$333.0M
YoY Change -18.75% 24.64% 26.71% 4.51% -41.43% 35.58% -7.55% 24.69% 84.57% 50.4% -47.33% 54.45% 385.26% -89.2% -7.07% 2.27% 28.25% 10.23% -7.49% -3.41% -23.41% -3.92% -6.57% -5.58% 2.17% 15.1% -2.54% 93.52% 7.38% 2.16% 4.74% 10.47% 18.99% 3.06% -1.51% -6.48% 5.97% -2.62% -11.34% 16.52%
% of Operating Profit -18.64% -25.88% -21.37% -17.16% -16.47% -28.64% -26.45% -32.29% -29.48% -17.13% -13.04% -27.68% -16.75% -4.91% -21.57% -23.19% -34.19% -30.82% -31.95% -35.51% -35.43% -43.64% -46.28% -53.97% -60.9% -60.98% -57.35% -53.3% -45.81% -46.38% -48.28% -50.17% -72.25% -74.39% -76.05% -70.94% -68.14% -64.67% -53.42% -66.21% -63.07%
Other Income/Expense, Net $565.0M $369.0M $267.0M $349.0M $475.0M $526.0M $507.0M $419.0M $295.0M -$21.00M $21.00M $78.00M -$6.000M -$59.00M -$17.00M -$14.00M $28.00M -$16.00M $63.00M $59.00M $60.00M $86.00M $77.00M $115.0M $84.00M $145.0M $99.00M $69.00M -$63.00M -$74.00M -$56.00M $19.00M $194.0M $166.0M $171.0M $96.00M $135.0M $118.0M $17.00M $141.0M $109.0M
YoY Change 53.12% 38.2% -23.5% -26.53% -9.7% 3.75% 21.0% 42.03% -1504.76% -200.0% -73.08% -1400.0% -89.83% 247.06% 21.43% -150.0% -275.0% -125.4% 6.78% -1.67% -30.23% 11.69% -33.04% 36.9% -42.07% 46.46% 43.48% -209.52% -14.86% 32.14% -394.74% -90.21% 16.87% -2.92% 78.13% -28.89% 14.41% 594.12% -87.94% 29.36%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Pretax Income $4.010B $1.374B $2.166B $5.107B $5.187B $3.949B $3.306B $837.0M -$1.106B $2.824B $2.522B $1.938B $2.285B $1.780B $3.182B $3.361B $1.810B $1.605B $1.903B $1.549B $1.396B $1.322B $1.233B $1.061B $730.0M $645.0M $813.0M $932.0M $540.0M $474.0M $441.0M $459.0M $349.0M $281.0M $274.0M $232.0M $300.0M $301.0M $318.0M $340.0M $304.0M
YoY Change 191.85% -36.57% -57.59% -1.54% 31.35% 19.45% 294.98% -175.68% -139.16% 11.97% 30.13% -15.19% 28.37% -44.06% -5.33% 85.69% 12.77% -15.66% 22.85% 10.96% 5.6% 7.22% 16.21% 45.34% 13.18% -20.66% -12.77% 72.59% 13.92% 7.48% -3.92% 31.52% 24.2% 2.55% 18.1% -22.67% -0.33% -5.35% -6.47% 11.84%
Income Tax $942.0M $589.0M $120.0M $194.0M $754.0M $599.0M $715.0M $352.0M $34.00M $831.0M $611.0M $466.0M $575.0M $387.0M $387.0M $602.0M $490.0M $476.0M $610.0M $491.0M $535.0M $517.0M $480.0M $354.0M $178.0M $182.0M $263.0M $298.0M $143.0M $116.0M $86.00M $130.0M $98.00M $66.00M $64.00M $159.0M $129.0M $104.0M $155.0M $92.00M $86.00M
% Of Pretax Income 23.49% 42.87% 5.54% 3.8% 14.54% 15.17% 21.63% 42.05% 29.43% 24.23% 24.05% 25.16% 21.74% 12.16% 17.91% 27.07% 29.66% 32.05% 31.7% 38.32% 39.11% 38.93% 33.36% 24.38% 28.22% 32.35% 31.97% 26.48% 24.47% 19.5% 28.32% 28.08% 23.49% 23.36% 68.53% 43.0% 34.55% 48.74% 27.06% 28.29%
Net Earnings $2.829B $641.0M $1.955B $4.616B $4.140B $3.702B $3.157B $233.0M -$1.146B $1.840B $1.786B $1.354B $1.581B $1.278B $2.699B $2.629B $1.245B $1.114B $1.241B $1.064B $911.0M $805.0M $686.0M $768.0M $18.00M $432.0M $748.0M $848.0M $398.0M $359.0M $356.0M $329.0M $251.0M $215.0M $207.0M -$7.000M -$12.00M -$182.0M $163.0M $248.0M $219.0M
YoY Change 341.34% -67.21% -57.65% 11.5% 11.83% 17.26% 1254.94% -120.33% -162.28% 3.02% 31.91% -14.36% 23.71% -52.65% 2.66% 111.16% 11.76% -10.23% 16.64% 16.79% 13.17% 17.35% -10.68% 4166.67% -95.83% -42.25% -11.79% 113.07% 10.86% 0.84% 8.21% 31.08% 16.74% 3.86% -3057.14% -41.67% -93.41% -211.66% -34.27% 13.24%
Net Earnings / Revenue 17.75% 4.28% 14.6% 35.51% 31.23% 27.06% 23.47% 1.86% -10.09% 18.07% 20.3% 16.91% 20.17% 18.65% 32.99% 30.76% 14.1% 14.81% 20.26% 19.36% 17.01% 15.44% 13.0% 17.52% 0.42% 3.94% 7.57% 6.68% 5.68% 6.88% 7.86% 8.27% 8.11% 7.09% 6.71% -0.21% -0.38% -4.59% 3.47% 5.54% 6.03%
Basic Earnings Per Share
Diluted Earnings Per Share $2.75 $0.64 $2.007M $4.911M $4.447M $4.100M $3.612M $306.6K -$1.616M $2.592M $2.523M $1.918M $2.249M $1.847M $4.133M $4.612M $2.336M $2.269M $2.538M $2.185M $1.882M $1.674M $1.435M $1.617M $38.30K $939.1K $1.637M $1.860M $1.990M $1.841M $1.864M $1.818M $1.530M $1.396M $1.362M -$47.95K -$95.24K -$1.655M $1.646M $2.611M $2.433M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Cash & Short-Term Investments $3.678B $620.0M $673.0M $1.718B $1.343B $1.163B $1.089B $1.016B $850.0M $489.0M $927.0M $551.0M $654.0M $764.0M $997.0M $1.308B $504.0M $399.0M $212.0M $191.0M $338.0M $212.0M $299.0M $509.0M $411.0M $350.0M $185.0M $163.0M $219.0M $113.0M $90.00M $599.0M $521.0M $638.0M $615.0M $317.0M $316.0M $616.0M $672.0M $703.0M
YoY Change 493.23% -7.88% -60.83% 27.92% 15.48% 6.8% 7.19% 19.53% 73.82% -47.25% 68.24% -15.75% -14.4% -23.37% -23.78% 159.52% 26.32% 88.21% 10.99% -43.49% 59.43% -29.1% -41.26% 23.84% 17.43% 89.19% 13.5% -25.57% 93.81% 25.56% -84.97% 14.97% -18.34% 3.74% 94.01% 0.32% -48.7% -8.33% -4.41%
Cash & Equivalents $3.678B $620.0M $673.0M $1.530B $1.343B $446.0M $1.089B $1.016B $850.0M $489.0M $927.0M $551.0M $654.0M $764.0M $997.0M $1.308B $504.0M $399.0M $212.0M $191.0M $338.0M $212.0M $299.0M $509.0M $411.0M $350.0M $185.0M $163.0M $219.0M $113.0M $90.00M $599.0M $521.0M $638.0M $615.0M $317.0M $316.0M $616.0M $672.0M $703.0M
Short-Term Investments $188.0M $717.0M
Other Short-Term Assets $2.352B $1.997B $1.515B $560.0M $3.281B $847.0M $691.0M $4.625B $1.358B $1.019B $847.0M $997.0M $1.114B $870.0M $701.0M $523.0M $188.0M $297.0M $277.0M $120.0M $88.00M $107.0M $43.00M $4.083B $1.052B $1.033B $38.00M $13.00M $13.00M $13.00M $25.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change 17.78% 31.82% 170.54% -82.93% 287.37% 22.58% -85.06% 240.57% 33.27% 20.31% -15.05% -10.5% 28.05% 24.11% 34.03% 178.19% -36.7% 7.22% 130.83% 36.36% -17.76% 148.84% -98.95% 288.12% 1.84% 2618.42% 192.31% 0.0% 0.0% -48.0%
Inventory $982.0M $936.0M $724.0M $629.0M $452.0M $431.0M $378.0M $368.0M $323.0M $292.0M $251.0M $224.0M $248.0M $425.0M $511.0M $489.0M $497.0M $392.0M $281.0M $174.0M $165.0M $178.0M $177.0M $216.0M $351.0M $127.0M $403.0M $222.0M $84.00M $93.00M $48.00M $67.00M $25.00M $25.00M $87.00M $84.00M $78.00M $115.0M $125.0M $144.0M
Prepaid Expenses
Receivables $4.360B $3.779B $3.294B $2.294B $2.575B $2.694B $2.522B $2.075B $1.387B $1.313B $1.122B $1.052B $1.094B $1.271B $966.0M $1.280B $1.116B $1.004B $796.0M $616.0M $605.0M $691.0M $655.0M $575.0M $1.059B $1.162B $1.822B $1.302B $677.0M $642.0M $507.0M $514.0M $410.0M $297.0M $256.0M $382.0M $415.0M $414.0M $627.0M $602.0M
Other Receivables $0.00 $0.00 $1.217B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $11.37B $7.332B $7.423B $5.201B $7.651B $5.135B $4.680B $8.084B $3.918B $3.113B $3.147B $2.824B $3.110B $3.330B $3.175B $3.600B $2.305B $2.092B $1.566B $1.101B $1.196B $1.188B $1.174B $5.383B $2.873B $2.672B $2.448B $1.700B $993.0M $861.0M $670.0M $1.180B $956.0M $960.0M $958.0M $783.0M $809.0M $1.146B $1.424B $1.448B
YoY Change 55.1% -1.23% 42.72% -32.02% 49.0% 9.72% -42.11% 106.33% 25.86% -1.08% 11.44% -9.2% -6.61% 4.88% -11.81% 56.18% 10.18% 33.59% 42.23% -7.94% 0.67% 1.19% -78.19% 87.37% 7.52% 9.15% 44.0% 71.2% 15.33% 28.51% -43.22% 23.43% -0.42% 0.21% 22.35% -3.21% -29.41% -19.52% -1.66%
Property, Plant & Equipment $80.57B $75.94B $70.18B $69.78B $65.49B $66.50B $57.28B $54.48B $44.82B $41.77B $37.61B $33.71B $32.47B $36.24B $32.88B $29.19B $23.45B $21.49B $20.04B $18.76B $17.42B $17.50B $17.69B $17.71B $17.94B $18.43B $17.95B $10.69B $9.041B $8.760B $8.376B $6.001B $4.847B $3.570B $3.144B $2.575B $2.580B $3.987B $4.113B $4.077B
YoY Change 6.1% 8.2% 0.58% 6.54% -1.52% 16.11% 5.14% 21.55% 7.28% 11.08% 11.55% 3.84% -10.42% 10.23% 12.64% 24.46% 9.15% 7.23% 6.79% 7.75% -0.46% -1.07% -0.14% -1.3% -2.66% 2.69% 67.91% 18.24% 3.21% 4.58% 39.58% 23.81% 35.77% 13.55% 22.1% -0.19% -35.29% -3.06% 0.88%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $12.58B $11.43B $8.441B $6.696B $6.506B $7.163B $6.435B $6.662B $6.340B $5.671B $5.871B $5.553B $5.077B $452.0M $344.0M $276.0M $267.0M $71.00M $400.0M $1.098B $733.0M $345.0M $268.0M $235.0M $417.0M $36.00M $671.0M $171.0M $241.0M $151.0M $150.0M $880.0M $652.0M $439.0M $318.0M $310.0M $345.0M $376.0M $402.0M $573.0M
YoY Change 10.03% 35.41% 26.06% 2.92% -9.17% 11.31% -3.41% 5.08% 11.8% -3.41% 5.73% 9.38% 1023.23% 31.4% 24.64% 3.37% 276.06% -82.25% -63.57% 49.8% 112.46% 28.73% 14.04% -43.65% 1058.33% -94.63% 292.4% -29.05% 59.6% 0.67% -82.95% 34.97% 48.52% 38.05% 2.58% -10.14% -8.24% -6.47% -29.84%
Other Assets $7.527B $6.448B $5.103B $4.188B $3.597B $3.575B $3.110B $2.778B $1.577B $2.208B $2.500B $2.242B $1.684B $1.945B $2.287B $927.0M $730.0M $1.978B $2.052B $1.459B $1.357B $937.0M $827.0M $2.221B $3.737B $4.483B $2.225B $88.00M $119.0M $154.0M $117.0M $176.0M $150.0M $271.0M $203.0M $1.355B $1.623B $442.0M $384.0M $193.0M
YoY Change 16.73% 26.36% 21.85% 16.43% 0.62% 14.95% 11.95% 76.16% -28.58% -11.68% 11.51% 33.14% -13.42% -14.95% 146.71% 26.99% -63.09% -3.61% 40.64% 7.52% 44.82% 13.3% -62.76% -40.57% -16.64% 101.48% 2428.41% -26.05% -22.73% 31.62% -33.52% 17.33% -44.65% 33.5% -85.02% -16.51% 267.19% 15.1% 98.96%
Total Long-Term Assets $113.7B $107.0B $96.80B $95.10B $91.63B $93.79B $81.42B $79.97B $60.48B $55.41B $50.75B $45.57B $44.23B $43.46B $40.67B $35.81B $28.03B $23.82B $22.55B $21.32B $19.51B $18.78B $18.78B $20.17B $22.10B $22.95B $20.85B $10.95B $9.401B $9.065B $8.643B $7.057B $5.649B $4.280B $3.665B $4.240B $4.548B $4.805B $4.898B $4.843B
YoY Change 6.21% 10.56% 1.78% 3.79% -2.3% 15.19% 1.82% 32.22% 9.15% 9.18% 11.36% 3.04% 1.76% 6.88% 13.55% 27.79% 17.67% 5.63% 5.75% 9.31% 3.87% -0.01% -6.87% -8.74% -3.73% 10.1% 90.37% 16.48% 3.71% 4.88% 22.47% 24.92% 31.99% 16.78% -13.56% -6.77% -5.35% -1.9% 1.14%
Total Assets $125.0B $114.3B $104.2B $100.3B $99.28B $98.92B $86.10B $88.05B $64.40B $58.53B $53.90B $48.40B $47.34B $46.79B $43.84B $39.41B $30.33B $25.91B $24.11B $22.42B $20.70B $19.97B $19.95B $25.55B $24.97B $25.62B $23.29B $12.65B $10.39B $9.926B $9.313B $8.237B $6.605B $5.240B $4.623B $5.023B $5.357B $5.951B $6.322B $6.291B
YoY Change
Accounts Payable $4.954B $5.517B $4.183B $3.057B $3.733B $3.895B $3.670B $2.760B $2.151B $1.624B $866.0M $923.0M $696.0M $2.272B $2.195B $2.110B $1.767B $1.500B $1.494B $1.135B $1.087B $990.0M $786.0M $594.0M $1.410B $1.323B $1.938B $1.364B $737.0M $634.0M $488.0M $458.0M $428.0M $289.0M $326.0M $301.0M $267.0M $300.0M $534.0M $530.0M
YoY Change -10.2% 31.89% 36.83% -18.11% -4.16% 6.13% 32.97% 28.31% 32.45% 87.53% -6.18% 32.61% -69.37% 3.51% 4.03% 19.41% 17.8% 0.4% 31.63% 4.42% 9.8% 25.95% 32.32% -57.87% 6.58% -31.73% 42.08% 85.07% 16.25% 29.92% 6.55% 7.01% 48.1% -11.35% 8.31% 12.73% -11.0% -43.82% 0.75%
Accrued Expenses $932.0M $705.0M $652.0M $595.0M $613.0M $646.0M $605.0M $595.0M $520.0M $424.0M $388.0M $368.0M $365.0M $367.0M $377.0M $359.0M $261.0M $264.0M $222.0M $214.0M $208.0M $227.0M $233.0M $264.0M $284.0M $294.0M $235.0M $168.0M $156.0M $156.0M $154.0M $158.0M $146.0M $137.0M $125.0M $114.0M $122.0M $119.0M $127.0M $121.0M
YoY Change 32.2% 8.13% 9.58% -2.94% -5.11% 6.78% 1.68% 14.42% 22.64% 9.28% 5.43% 0.82% -0.54% -2.65% 5.01% 37.55% -1.14% 18.92% 3.74% 2.88% -8.37% -2.58% -11.74% -7.04% -3.4% 25.11% 39.88% 7.69% 0.0% 1.3% -2.53% 8.22% 6.57% 9.6% 9.65% -6.56% 2.52% -6.3% 4.96%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $6.262B $5.166B $4.176B $4.300B $2.762B $1.763B $774.0M $1.218B $2.467B $1.842B $2.275B $1.863B $2.092B $1.687B $1.702B $421.0M $467.0M $962.0M $546.0M $367.0M $297.0M $343.0M $200.0M $214.0M $560.0M $1.228B $227.0M $60.00M $174.0M $68.00M $164.0M $0.00 $0.00 $0.00 $44.00M $289.0M $598.0M $541.0M $609.0M
YoY Change -100.0% 21.22% 23.71% -2.88% 55.68% 56.66% 127.78% -36.45% -50.63% 33.93% -19.03% 22.11% -10.95% 24.01% -0.88% 304.28% -9.85% -51.46% 76.19% 48.77% 23.57% -13.41% 71.5% -6.54% -61.79% -54.4% 440.97% 278.33% -65.52% 155.88% -58.54% -100.0% -84.78% -51.67% 10.54% -11.17%
Long-Term Debt Due $2.938B $1.898B $1.320B $1.972B $2.705B $3.462B $2.866B $1.838B $2.547B $1.797B $973.0M $894.0M $935.0M $959.0M $690.0M $993.0M $586.0M $758.0M $434.0M $859.0M $569.0M $592.0M $527.0M $641.0M $667.0M $560.0M $416.0M $324.0M $402.0M $287.0M $218.0M $577.0M $134.0M $163.0M $115.0M $88.00M $91.00M $144.0M $168.0M $111.0M
YoY Change 54.79% 43.79% -33.06% -27.1% -21.87% 20.8% 55.93% -27.84% 41.74% 84.69% 8.84% -4.39% -2.5% 38.99% -30.51% 69.45% -22.69% 74.65% -49.48% 50.97% -3.89% 12.33% -17.78% -3.9% 19.11% 34.62% 28.4% -19.4% 40.07% 31.65% -62.22% 330.6% -17.79% 41.74% 30.68% -3.3% -36.81% -14.29% 51.35%
Total Short-Term Liabilities $11.82B $16.91B $13.04B $11.99B $12.90B $12.95B $9.877B $7.680B $7.362B $7.580B $5.358B $5.881B $5.522B $5.690B $4.949B $5.164B $3.035B $2.989B $3.112B $2.754B $2.231B $2.106B $2.153B $6.251B $3.775B $3.536B $3.817B $2.082B $1.355B $1.321B $1.036B $1.410B $854.0M $633.0M $609.0M $620.0M $910.0M $1.238B $1.409B $1.410B
YoY Change -30.11% 29.64% 8.79% -7.07% -0.36% 31.07% 28.61% 4.32% -2.88% 41.47% -8.89% 6.5% -2.95% 14.97% -4.16% 70.15% 1.54% -3.95% 13.0% 23.44% 5.94% -2.18% -65.56% 65.59% 6.76% -7.36% 83.33% 53.65% 2.57% 27.51% -26.52% 65.11% 34.91% 3.94% -1.77% -31.87% -26.49% -12.14% -0.07%
Long-Term Debt $60.26B $50.14B $46.28B $43.41B $42.89B $44.02B $38.88B $42.24B $31.32B $24.12B $22.96B $19.01B $18.74B $18.81B $17.98B $17.45B $14.23B $12.56B $11.11B $11.11B $10.92B $10.95B $11.55B $12.44B $14.06B $14.38B $11.01B $6.597B $5.475B $5.310B $5.209B $4.045B $3.520B $2.859B $2.444B $2.137B $2.309B $2.174B $2.613B $2.717B
YoY Change 20.19% 8.34% 6.61% 1.21% -2.55% 13.21% -7.96% 34.88% 29.84% 5.08% 20.73% 1.46% -0.39% 4.67% 3.01% 22.67% 13.27% 13.01% 0.02% 1.75% -0.26% -5.24% -7.09% -11.58% -2.17% 30.63% 66.82% 20.49% 3.11% 1.94% 28.78% 14.91% 23.12% 16.98% 14.37% -7.45% 6.21% -16.8% -3.83%
Other Long-Term Liabilities $5.821B $5.537B $5.359B $5.623B $5.386B $4.938B $5.048B $4.483B $2.419B $1.315B $885.0M $1.150B $1.226B $1.008B $1.128B $1.485B $1.107B $1.029B $1.196B $783.0M $561.0M $549.0M $393.0M $1.242B $1.235B $1.253B $113.0M $34.00M $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $53.00M $27.00M $31.00M
YoY Change 5.13% 3.32% -4.7% 4.4% 9.07% -2.18% 12.6% 85.32% 83.95% 48.59% -23.04% -6.2% 21.63% -10.64% -24.04% 34.15% 7.58% -13.96% 52.75% 39.57% 2.19% 39.69% -68.36% 0.57% -1.44% 1008.85% 232.35% -100.0% 96.3% -12.9%
Total Long-Term Liabilities $66.08B $55.68B $51.64B $49.03B $48.28B $48.96B $43.93B $46.73B $33.74B $25.44B $23.84B $20.16B $19.97B $19.82B $19.10B $18.94B $15.33B $13.59B $12.31B $11.89B $11.48B $11.50B $11.95B $13.68B $15.30B $15.63B $11.12B $6.631B $5.475B $5.310B $5.209B $4.045B $3.520B $2.859B $2.444B $2.137B $2.309B $2.227B $2.640B $2.748B
YoY Change 18.69% 7.82% 5.31% 1.56% -1.38% 11.44% -5.98% 38.5% 32.64% 6.69% 18.24% 0.99% 0.73% 3.76% 0.89% 23.5% 12.83% 10.39% 3.49% 3.6% -0.15% -3.76% -12.66% -10.6% -2.11% 40.57% 67.67% 21.11% 3.11% 1.94% 28.78% 14.91% 23.12% 16.98% 14.37% -7.45% 3.68% -15.64% -3.93%
Total Liabilities $95.48B $80.36B $70.95B $68.90B $68.52B $69.58B $61.06B $63.79B $47.96B $39.46B $35.37B $31.49B $30.54B $30.07B $28.08B $26.52B $20.16B $17.82B $16.52B $15.47B $14.22B $13.83B $14.14B $19.93B $19.32B $19.37B $15.30B $8.917B $6.965B $6.777B $6.416B $5.550B $4.406B $3.570B $3.111B $2.813B $3.234B $3.858B $4.504B $4.580B
YoY Change 18.82% 13.26% 2.97% 0.56% -1.53% 13.95% -4.28% 33.02% 21.56% 11.54% 12.35% 3.08% 1.59% 7.07% 5.91% 31.55% 13.12% 7.88% 6.79% 8.77% 2.83% -2.19% -29.05% 3.17% -0.25% 26.61% 71.54% 28.03% 2.77% 5.63% 15.6% 25.96% 23.42% 14.75% 10.59% -13.02% -16.17% -14.34% -1.66%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989 1988 1987 1986 1985 1984 1983
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $65.714 Billion

About TC ENERGY CORP

TC Energy Corp. engages in the provision of energy infrastructure services. The company is headquartered in Calgary, Alberta and currently employs 7,415 full-time employees. Its segments include Canadian Natural Gas Pipelines, U.S. Natural Gas Pipelines and Mexico Natural Gas Pipelines, Liquids Pipelines and Power and Energy Solutions. The firm's business includes Energy Solutions, Natural Gas, Oil and Liquids and Power and Storage. The Natural Gas business includes its 93,300 kilometers (km) (57,900 miles) network of natural gas pipelines, which supplies more than 25 % of the clean-burning natural gas consumed daily across North America to heat homes, fuel industries and generate power. The Oil and Liquids business has its oil & liquids pipeline infrastructure, approximately 4,900 km, which connects Alberta crude oil supplies to United States refining markets in Illinois, Oklahoma, Texas and the United States Gulf Coast. Its portfolio of energy infrastructure assets includes investments in seven power generation facilities.

Industry: Natural Gas Transmission Peers: TEEKAY TANKERS LTD.