|
Concept
|
2025 Q4 | 2025 Q2 | 2024 Q4 | 2024 Q2 | 2023 Q4 | 2023 Q2 | 2022 Q4 |
|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$6.625M
-26.14%
YoY
|
$8.535M
-14.35%
YoY
|
$8.969M
-16.97%
YoY
|
$9.966M
-14.48%
YoY
|
$10.80M
-17.73%
YoY
|
$11.65M
N/A
|
$13.13M
15.82%
YoY
|
| Cash & Equivalents |
$6.625M
-26.14%
YoY
|
$8.535M
-14.35%
YoY
|
$8.969M
-16.97%
YoY
|
$9.966M
-14.48%
YoY
|
$10.80M
-17.73%
YoY
|
$11.65M
N/A
|
$13.13M
15.82%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$3.633M
-28.43%
YoY
|
$2.326M
1.39%
YoY
|
$5.076M
N/A
|
$2.294M
105.21%
YoY
|
$0.00
-100.0%
YoY
|
$1.118M
N/A
|
$34.43K
N/A
|
| Inventory |
$3.350M
51.84%
YoY
|
$2.349M
64.91%
YoY
|
$2.206M
-3.39%
YoY
|
$1.424M
-34.69%
YoY
|
$2.284M
62.59%
YoY
|
$2.181M
N/A
|
$1.405M
N/A
|
| Prepaid Expenses |
$594.7K
-18.2%
YoY
|
N/A
|
$727.0K
179.67%
YoY
|
N/A
|
$260.0K
-51.81%
YoY
|
N/A
|
$539.4K
N/A
|
| Receivables |
$3.482M
45.46%
YoY
|
$3.345M
22.44%
YoY
|
$2.394M
649.06%
YoY
|
$2.732M
4.69%
YoY
|
$319.6K
205.12%
YoY
|
$2.610M
N/A
|
$104.7K
N/A
|
| Other Receivables |
$1.196M
273.34%
YoY
|
$1.806M
15.6%
YoY
|
$320.4K
1245.51%
YoY
|
$1.563M
209.51%
YoY
|
$23.82K
-0.05%
YoY
|
$504.8K
N/A
|
$23.83K
N/A
|
| Total Short-Term Assets |
$18.70M
-5.42%
YoY
|
$18.36M
2.13%
YoY
|
$19.77M
6.7%
YoY
|
$17.98M
-0.49%
YoY
|
$18.53M
3.75%
YoY
|
$18.07M
N/A
|
$17.86M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$7.134M
15.56%
YoY
|
$10.05M
29.24%
YoY
|
$6.173M
0.46%
YoY
|
$7.779M
16.67%
YoY
|
$6.145M
-1.48%
YoY
|
$6.667M
N/A
|
$6.238M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
$241.8K
9.01%
YoY
|
N/A
|
$221.8K
297.28%
YoY
|
N/A
|
$55.84K
64.51%
YoY
|
N/A
|
$33.94K
N/A
|
| Long-Term Investments |
$2.274M
1006.33%
YoY
|
$209.4K
1.45%
YoY
|
$205.5K
-2.73%
YoY
|
$206.4K
-0.22%
YoY
|
$211.3K
-2.86%
YoY
|
$206.9K
N/A
|
$217.5K
N/A
|
| Other Assets |
$29.20K
-98.59%
YoY
|
$109.6K
-94.7%
YoY
|
$2.067M
69.98%
YoY
|
$2.068M
80.17%
YoY
|
$1.216M
52.48%
YoY
|
$1.148M
N/A
|
$797.4K
N/A
|
| Total Long-Term Assets |
$10.81M
172.75%
YoY
|
$10.50M
3.71%
YoY
|
$3.964M
-52.47%
YoY
|
$10.13M
25.28%
YoY
|
$8.340M
4.77%
YoY
|
$8.083M
N/A
|
$7.961M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
| Total Short-Term Assets |
$18.70M
-5.42%
YoY
|
$18.36M
2.13%
YoY
|
$19.77M
6.7%
YoY
|
$17.98M
-0.49%
YoY
|
$18.53M
3.75%
YoY
|
$18.07M
N/A
|
$17.86M
N/A
|
| Total Long-Term Assets |
$10.50M
|
$10.13M
|
$8.340M
|
$8.083M
|
$7.961M
|
||
| Total Assets |
$29.51M
-1.32%
YoY
|
$28.86M
2.7%
YoY
|
$29.91M
11.31%
YoY
|
$28.10M
7.48%
YoY
|
$26.87M
4.06%
YoY
|
$26.15M
N/A
|
$25.82M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
| Accounts Payable |
$1.857M
36.63%
YoY
|
$3.116M
12.88%
YoY
|
$1.359M
29.67%
YoY
|
$2.761M
99.26%
YoY
|
$1.048M
-4.76%
YoY
|
$1.385M
N/A
|
$1.101M
N/A
|
| Accrued Expenses |
$1.911M
31.81%
YoY
|
$264.7K
-47.72%
YoY
|
$1.450M
12.41%
YoY
|
$506.3K
-7.85%
YoY
|
$1.290M
29.9%
YoY
|
$549.4K
N/A
|
$993.0K
N/A
|
| Deferred Revenue |
$3.154M
-48.43%
YoY
|
N/A
|
$6.115M
52.47%
YoY
|
N/A
|
$4.011M
117.02%
YoY
|
N/A
|
$1.848M
N/A
|
| Short-Term Debt |
$715.0K
N/A
|
$698.0K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$431.7K
N/A
|
$453.8K
N/A
|
| Long-Term Debt Due |
$93.40K
-54.31%
YoY
|
$159.2K
1.6%
YoY
|
$204.4K
45.83%
YoY
|
$156.7K
-36.17%
YoY
|
$140.2K
-63.09%
YoY
|
$245.5K
N/A
|
$379.7K
N/A
|
| Total Short-Term Liabilities |
$9.647M
-9.02%
YoY
|
$8.130M
-0.88%
YoY
|
$10.60M
27.02%
YoY
|
$8.202M
-5.07%
YoY
|
$8.348M
8.64%
YoY
|
$8.640M
N/A
|
$7.684M
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
| Long-Term Debt |
$1.183M
1.87%
YoY
|
$1.218M
-32.73%
YoY
|
$1.161M
-40.49%
YoY
|
$1.810M
-7.33%
YoY
|
$1.951M
-17.77%
YoY
|
$1.954M
N/A
|
$2.373M
N/A
|
| Other Long-Term Liabilities |
$648.0K
-26.62%
YoY
|
$879.5K
-11.93%
YoY
|
$883.1K
-61.63%
YoY
|
$998.6K
153.84%
YoY
|
$2.301M
-19.62%
YoY
|
$393.4K
N/A
|
$2.863M
N/A
|
| Total Long-Term Liabilities |
$1.831M
-10.44%
YoY
|
$2.097M
-25.34%
YoY
|
$2.044M
-11.17%
YoY
|
$2.809M
19.68%
YoY
|
$2.301M
-19.62%
YoY
|
$2.347M
N/A
|
$2.863M
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$9.647M
-9.02%
YoY
|
$8.130M
-0.88%
YoY
|
$10.60M
27.02%
YoY
|
$8.202M
-5.07%
YoY
|
$8.348M
8.64%
YoY
|
$8.640M
N/A
|
$7.684M
N/A
|
| Total Long-Term Liabilities |
$1.831M
-10.44%
YoY
|
$2.097M
-25.34%
YoY
|
$2.044M
-11.17%
YoY
|
$2.809M
19.68%
YoY
|
$2.301M
-19.62%
YoY
|
$2.347M
N/A
|
$2.863M
N/A
|
| Total Liabilities |
$11.48M
-9.25%
YoY
|
$9.993M
-8.46%
YoY
|
$12.65M
18.76%
YoY
|
$10.92M
-0.18%
YoY
|
$10.65M
0.97%
YoY
|
$10.94M
N/A
|
$10.55M
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
| Retained Earnings |
$15.04M
-0.09%
YoY
|
N/A
|
$15.05M
-5.73%
YoY
|
N/A
|
$15.96M
6.02%
YoY
|
N/A
|
$15.06M
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
$332.6K
0.0%
YoY
|
N/A
|
$332.6K
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$18.03M
3.5%
YoY
|
$18.87M
9.78%
YoY
|
$17.42M
6.67%
YoY
|
$17.19M
12.98%
YoY
|
$16.33M
6.85%
YoY
|
$15.21M
N/A
|
$15.29M
N/A
|
| Total Liabilities & Shareholders Equity |
$29.51M
-1.32%
YoY
|
$28.86M
2.7%
YoY
|
$29.91M
11.31%
YoY
|
$28.10M
7.48%
YoY
|
$26.87M
4.06%
YoY
|
$26.15M
N/A
|
$25.82M
N/A
|
Loading...