|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$117.8K
N/A
|
$0.00
-100.0%
YoY
|
$59.00K
440.87%
YoY
|
$10.91K
187.08%
YoY
|
$3.800K
N/A
|
| Cost Of Revenue |
$256.00
N/A
|
$0.00
-100.0%
YoY
|
$59.00K
440.87%
YoY
|
$10.91K
274.24%
YoY
|
$2.915K
N/A
|
| Gross Profit |
$117.5K
N/A
|
$0.00
-100.0%
YoY
|
$38.90K
336.67%
YoY
|
$8.909K
906.67%
YoY
|
$885.00
N/A
|
| Selling, General & Admin |
N/A
|
$350.5K
807.8%
YoY
|
$38.61K
10.92%
YoY
|
$34.81K
90.32%
YoY
|
$18.29K
1463.25%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$13.10K
49.2%
YoY
|
$8.780K
744.23%
YoY
|
$1.040K
N/A
|
N/A
|
| Operating Expenses |
$37.28M
10152.34%
YoY
|
$363.6K
656.76%
YoY
|
$48.05K
34.02%
YoY
|
$35.85K
96.01%
YoY
|
$18.29K
1463.25%
YoY
|
| Operating Profit |
-$37.16M
10120.02%
YoY
|
-$363.6K
3877.07%
YoY
|
-$9.142K
-133.13%
YoY
|
$27.59K
58.53%
YoY
|
$17.41K
N/A
|
| Interest Expense |
$13.43K
143.47%
YoY
|
$5.517K
-2.82%
YoY
|
$5.677K
89.49%
YoY
|
$2.996K
119.33%
YoY
|
$1.366K
-410.45%
YoY
|
| Other Income/Expense, Net |
$2.167K
-139.28%
YoY
|
-$5.517K
-2.82%
YoY
|
-$5.677K
89.49%
YoY
|
-$2.996K
N/A
|
N/A
|
| Pretax Income |
-$37.16M
9966.93%
YoY
|
-$369.1K
2390.73%
YoY
|
-$14.82K
-51.55%
YoY
|
-$30.59K
62.95%
YoY
|
-$18.77K
1065.9%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Net Earnings |
-$37.16M
10133.87%
YoY
|
-$363.1K
2350.1%
YoY
|
-$14.82K
-51.55%
YoY
|
-$30.59K
62.95%
YoY
|
-$18.77K
1065.9%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
-$0.01
0.0%
YoY
|
-$0.01
N/A
|
| Diluted Earnings Per Share |
-$1.52
1588.89%
YoY
|
-$0.09
2359.02%
YoY
|
$0.00
-52.09%
YoY
|
-$0.01
200.79%
YoY
|
$0.00
1054.55%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
4.047M shares
1.07%
YoY
|
4.004M shares
33.39%
YoY
|
3.002M shares
N/A
|
| Diluted Shares Outstanding |
24.39M shares
502.66%
YoY
|
4.047M shares
0.0%
YoY
|
4.047M shares
N/A
|
N/A
|
N/A
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
N/A
|
$65.00K
N/A
|
$50.00K
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.49K
916.33%
YoY
|
$9.904K
41.02%
YoY
|
$10.06K
1034.99%
YoY
|
$8.549K
N/A
|
$3.000K
N/A
|
$7.023K
N/A
|
| Cost Of Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.00K
N/A
|
N/A
N/A
|
$2.100K
N/A
|
N/A
N/A
|
$0.00
N/A
|
$2.000K
N/A
|
| Gross Profit |
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$12.49K
316.33%
YoY
|
$9.904K
97.17%
YoY
|
$7.956K
797.97%
YoY
|
$8.549K
N/A
|
$3.000K
N/A
|
$5.023K
N/A
|
| Selling, General & Admin |
N/A
|
$20.94M
N/A
|
$6.642M
N/A
|
N/A
|
$199.8K
1731.35%
YoY
|
N/A
|
N/A
|
$45.47K
286.65%
YoY
|
$10.91K
62.59%
YoY
|
$3.550K
-74.09%
YoY
|
N/A
|
$11.76K
N/A
|
$6.710K
N/A
|
$13.70K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$3.200K
N/A
|
$3.200K
N/A
|
$0.00
-100.0%
YoY
|
$3.400K
41.67%
YoY
|
N/A
|
N/A
|
$3.230K
51.64%
YoY
|
$2.400K
130.77%
YoY
|
$4.250K
N/A
|
N/A
|
$2.130K
N/A
|
$1.040K
N/A
|
N/A
|
| Operating Expenses |
N/A
|
$20.94M
47423.05%
YoY
|
$6.645M
15078.83%
YoY
|
$483.3K
892.52%
YoY
|
$227.1K
1604.95%
YoY
|
$44.06K
675.72%
YoY
|
$43.78K
188.66%
YoY
|
$48.70K
250.59%
YoY
|
$13.32K
98.51%
YoY
|
$5.680K
-58.54%
YoY
|
$15.17K
N/A
|
$13.89K
N/A
|
$6.710K
N/A
|
$13.70K
N/A
|
| Operating Profit |
N/A
|
-$20.87M
47275.53%
YoY
|
-$6.595M
14964.63%
YoY
|
-$483.3K
892.52%
YoY
|
-$227.1K
27261.45%
YoY
|
-$44.06K
-1141.88%
YoY
|
-$43.78K
-707.14%
YoY
|
-$48.70K
-1012.27%
YoY
|
-$830.00
-77.63%
YoY
|
$4.229K
-51.26%
YoY
|
$7.211K
241.92%
YoY
|
$5.338K
-59.23%
YoY
|
-$3.710K
N/A
|
$8.677K
301.9%
YoY
|
| Interest Expense |
N/A
|
$4.105K
176.06%
YoY
|
$4.050K
103.42%
YoY
|
$3.069K
130.93%
YoY
|
-$700.00
-44.44%
YoY
|
$1.487K
-3.25%
YoY
|
$1.991K
21.18%
YoY
|
$1.329K
7.26%
YoY
|
-$1.260K
24.75%
YoY
|
$1.537K
90.22%
YoY
|
$1.643K
149.7%
YoY
|
$1.239K
140.58%
YoY
|
-$1.010K
N/A
|
$808.00
94.23%
YoY
|
| Other Income/Expense, Net |
N/A
|
-$4.105K
-376.06%
YoY
|
$1.276K
-35.91%
YoY
|
-$3.069K
-109.33%
YoY
|
N/A
|
$1.487K
-3.25%
YoY
|
$1.991K
21.18%
YoY
|
$32.88K
2553.75%
YoY
|
N/A
|
$1.537K
N/A
|
$1.643K
N/A
|
$1.239K
N/A
|
N/A
|
N/A
|
| Pretax Income |
N/A
|
-$20.88M
10877.97%
YoY
|
-$6.601M
14480.25%
YoY
|
-$486.4K
872.21%
YoY
|
-$227.8K
10851.92%
YoY
|
-$190.2K
-7170.0%
YoY
|
-$45.27K
N/A
|
-$50.03K
660.33%
YoY
|
-$2.080K
-56.03%
YoY
|
$2.690K
-128.35%
YoY
|
N/A
|
-$6.580K
N/A
|
-$4.730K
N/A
|
-$9.490K
N/A
|
| Income Tax |
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Net Earnings |
N/A
|
-$20.88M
45736.37%
YoY
|
-$6.601M
14320.65%
YoY
|
-$486.2K
871.99%
YoY
|
-$221.7K
10558.65%
YoY
|
-$45.55K
-1791.98%
YoY
|
-$45.77K
-616.96%
YoY
|
-$50.03K
660.62%
YoY
|
-$2.080K
-56.03%
YoY
|
$2.692K
-128.38%
YoY
|
$8.854K
219.99%
YoY
|
-$6.577K
-51.67%
YoY
|
-$4.730K
N/A
|
-$9.485K
N/A
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
-$0.01
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
N/A
|
-$0.96
1820.0%
YoY
|
-$0.58
5700.0%
YoY
|
-$0.09
647.25%
YoY
|
-$0.05
9803.92%
YoY
|
-$0.05
-7462.69%
YoY
|
-$0.01
N/A
|
-$0.01
658.28%
YoY
|
$0.00
-56.78%
YoY
|
$0.00
-128.63%
YoY
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
60.06M shares
1384.13%
YoY
|
14.42M shares
256.21%
YoY
|
10.50M shares
159.35%
YoY
|
9.520M shares
135.25%
YoY
|
4.047M shares
0.0%
YoY
|
4.047M shares
0.0%
YoY
|
4.047M shares
0.0%
YoY
|
4.047M shares
0.0%
YoY
|
4.047M shares
0.0%
YoY
|
4.047M shares
0.0%
YoY
|
4.047M shares
0.0%
YoY
|
4.047M shares
31.01%
YoY
|
4.047M shares
N/A
|
4.047M shares
34.89%
YoY
|
| Diluted Shares Outstanding |
N/A
|
21.80M shares
438.79%
YoY
|
11.43M shares
182.43%
YoY
|
5.616M shares
38.79%
YoY
|
N/A
|
4.047M shares
N/A
|
4.047M shares
N/A
|
4.047M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...