Financial Snapshot

Revenue
$42.15M
TTM
Gross Margin
25.16%
TTM
Net Earnings
$584.0K
TTM
Current Assets
Q3 2024
Current Liabilities
Q3 2024
Current Ratio
399.0%
Q3 2024
Total Assets
Q3 2024
Total Liabilities
Q3 2024
Book Value
$33.44M
Q3 2024
Cash
Q3 2024
P/E
49.64
Nov 29, 2024 EST
Free Cash Flow
$227.0K
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $42.31M $43.25M $44.07M $32.46M $34.47M $39.20M $42.36M $38.54M $34.45M $33.93M $36.26M $31.77M $34.21M $35.54M $36.93M $20.05M $40.31M $46.75M $29.10M $25.69M $19.15M $21.25M $19.62M $36.13M $26.94M $21.18M $21.85M $21.55M $23.19M $19.49M $15.17M $15.72M $14.90M $14.30M $14.90M $16.01M
YoY Change -2.17% -1.85% 35.74% -5.81% -12.07% -7.47% 9.92% 11.85% 1.54% -6.42% 14.13% -7.13% -3.74% -3.76% 84.19% -50.26% -13.78% 60.65% 13.27% 34.15% -9.88% 8.31% -45.7% 34.11% 27.2% -3.07% 1.39% -7.07% 18.98% 28.48% -3.5% 5.5% 4.2% -4.03% -6.93% -3.55%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Revenue $42.31M $43.25M $44.07M $32.46M $34.47M $39.20M $42.36M $38.54M $34.45M $33.93M $36.26M $31.77M $34.21M $35.54M $36.93M $20.05M $40.31M $46.75M $29.10M $25.69M $19.15M $21.25M $19.62M $36.13M $26.94M $21.18M $21.85M $21.55M $23.19M $19.49M $15.17M $15.72M $14.90M $14.30M $14.90M $16.01M
Cost Of Revenue $31.55M $31.55M $32.33M $24.79M $27.20M $30.20M $31.72M $29.08M $25.69M $25.01M $27.96M $25.42M $29.63M $27.22M $29.91M $15.28M $31.44M $34.66M $21.17M $19.53M $14.45M $16.25M $15.93M $26.75M $19.85M $15.50M $14.18M $12.72M $14.67M $12.74M $9.960M $10.63M $10.33M $10.39M $11.24M $11.87M
Gross Profit $10.76M $11.71M $11.73M $7.670M $7.266M $9.001M $10.64M $9.462M $8.769M $8.925M $8.300M $6.350M $4.590M $8.320M $7.020M $4.760M $8.880M $12.09M $7.930M $6.160M $4.700M $5.000M $3.690M $9.380M $7.100M $5.680M $7.670M $8.830M $8.520M $6.740M $5.200M $5.090M $4.570M $3.910M $3.660M $4.140M
Gross Profit Margin 25.43% 27.06% 26.63% 23.63% 21.08% 22.96% 25.11% 24.55% 25.45% 26.3% 22.89% 19.99% 13.42% 23.41% 19.01% 23.74% 22.03% 25.86% 27.25% 23.98% 24.54% 23.53% 18.81% 25.96% 26.35% 26.82% 35.1% 40.97% 36.74% 34.58% 34.28% 32.38% 30.67% 27.34% 24.56% 25.86%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Selling, General & Admin $9.231M $9.073M $9.004M $7.384M $7.743M $7.875M $8.076M $7.718M $7.125M $7.565M $8.100M $6.990M $8.370M $8.730M $6.910M $6.170M $8.490M $7.650M $7.290M $5.750M $4.640M $4.690M $5.370M $8.050M $6.390M $5.540M $6.710M $5.770M $5.810M $5.200M $4.000M $4.160M $4.580M $4.490M $5.020M $4.940M
YoY Change 1.74% 0.77% 21.94% -4.64% -1.68% -2.49% 4.64% 8.32% -5.82% -6.6% 15.88% -16.49% -4.12% 26.34% 11.99% -27.33% 10.98% 4.94% 26.78% 23.92% -1.07% -12.66% -33.29% 25.98% 15.34% -17.44% 16.29% -0.69% 11.73% 30.0% -3.85% -9.17% 2.0% -10.56% 1.62% 12.79%
% of Gross Profit 85.77% 77.51% 76.74% 96.27% 106.56% 87.49% 75.92% 81.57% 81.25% 84.76% 97.59% 110.08% 182.35% 104.93% 98.43% 129.62% 95.61% 63.28% 91.93% 93.34% 98.72% 93.8% 145.53% 85.82% 90.0% 97.54% 87.48% 65.35% 68.19% 77.15% 76.92% 81.73% 100.22% 114.83% 137.16% 119.32%
Research & Development $392.0K $397.0K $375.0K $357.0K $355.0K $345.0K $451.0K $208.0K $200.0K $182.0K $200.0K $280.0K $300.0K $250.0K $40.00K $40.00K $60.00K $70.00K $70.00K $90.00K $120.0K $120.0K $330.0K $220.0K $210.0K $350.0K $160.0K $20.00K
YoY Change -1.26% 5.87% 5.04% 0.56% 2.9% -23.5% 116.83% 4.0% 9.89% -9.0% -28.57% -6.67% 20.0% 525.0% 0.0% -33.33% -14.29% 0.0% -22.22% -25.0% 0.0% -63.64% 50.0% 4.76% -40.0% 118.75% 700.0%
% of Gross Profit 3.64% 3.39% 3.2% 4.65% 4.89% 3.83% 4.24% 2.2% 2.28% 2.04% 2.41% 4.41% 6.54% 3.0% 0.57% 0.84% 0.68% 0.58% 0.88% 1.46% 2.55% 2.4% 8.94% 2.35% 2.96% 6.16% 2.09% 0.23%
Depreciation & Amortization $4.234M $5.088M $3.075M $3.059M $3.100M $2.450M $2.214M $1.836M $1.838M $2.240M $2.290M $2.490M $2.680M $2.620M $2.260M $2.140M $2.720M $2.860M $1.760M $1.520M $1.150M $1.270M $1.710M $1.630M $1.520M $1.220M $940.0K $1.360M $1.560M $1.640M $1.600M $1.120M $1.010M $1.110M $1.560M $1.470M
YoY Change -16.78% 65.46% 0.52% -1.32% 26.53% 10.66% 20.59% -0.11% -17.95% -2.18% -8.03% -7.09% 2.29% 15.93% 5.61% -21.32% -4.9% 62.5% 15.79% 32.17% -9.45% -25.73% 4.91% 7.24% 24.59% 29.79% -30.88% -12.82% -4.88% 2.5% 42.86% 10.89% -9.01% -28.85% 6.12%
% of Gross Profit 39.34% 43.47% 26.21% 39.88% 42.66% 27.22% 20.81% 19.4% 20.96% 25.1% 27.59% 39.21% 58.39% 31.49% 32.19% 44.96% 30.63% 23.66% 22.19% 24.68% 24.47% 25.4% 46.34% 17.38% 21.41% 21.48% 12.26% 15.4% 18.31% 24.33% 30.77% 22.0% 22.1% 28.39% 42.62% 35.51%
Operating Expenses $9.669M $9.477M $9.380M $7.741M $8.098M $8.220M $8.527M $7.926M $7.325M $7.747M $8.290M $7.270M $8.660M $8.980M $6.960M $6.220M $8.550M $7.710M $7.360M $5.850M $4.770M $4.810M $5.700M $8.260M $6.590M $5.890M $6.700M $5.770M $5.800M $5.200M $4.000M $4.160M $4.590M $4.490M $5.020M $4.940M
YoY Change 2.03% 1.03% 21.17% -4.41% -1.48% -3.6% 7.58% 8.2% -5.45% -6.55% 14.03% -16.05% -3.56% 29.02% 11.9% -27.25% 10.89% 4.76% 25.81% 22.64% -0.83% -15.61% -30.99% 25.34% 11.88% -12.09% 16.12% -0.52% 11.54% 30.0% -3.85% -9.37% 2.23% -10.56% 1.62% 12.53%
Operating Profit $1.093M $2.228M $2.353M -$71.00K -$832.0K $781.0K $2.111M $1.536M $1.444M $1.178M $10.00K -$920.0K -$4.070M -$660.0K $60.00K -$1.460M $330.0K $4.380M $570.0K $310.0K -$70.00K $190.0K -$2.010M $1.120M $510.0K -$210.0K $970.0K $3.060M $2.720M $1.540M $1.200M $930.0K -$20.00K -$580.0K -$1.360M -$800.0K
YoY Change -50.94% -5.31% -3414.08% -91.47% -206.53% -63.0% 37.43% 6.37% 22.58% 11680.0% -101.09% -77.4% 516.67% -1200.0% -104.11% -542.42% -92.47% 668.42% 83.87% -542.86% -136.84% -109.45% -279.46% 119.61% -342.86% -121.65% -68.3% 12.5% 76.62% 28.33% 29.03% -4750.0% -96.55% -57.35% 70.0% -260.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Interest Expense $293.0K $105.0K $122.0K $24.00K -$53.00K -$319.0K -$233.0K -$202.0K -$186.0K -$169.0K -$260.0K -$250.0K -$10.00K -$60.00K -$130.0K -$50.00K -$40.00K $40.00K $460.0K $150.0K $250.0K -$190.0K -$210.0K -$200.0K -$90.00K -$110.0K -$170.0K -$110.0K -$140.0K -$180.0K -$510.0K -$510.0K -$600.0K -$680.0K -$620.0K -$720.0K
YoY Change 179.05% -13.93% 408.33% -145.28% -83.39% 36.91% 15.35% 8.6% 10.06% -35.0% 4.0% 2400.0% -83.33% -53.85% 160.0% 25.0% -200.0% -91.3% 206.67% -40.0% -231.58% -9.52% 5.0% 122.22% -18.18% -35.29% 54.55% -21.43% -22.22% -64.71% 0.0% -15.0% -11.76% 9.68% -13.89% 41.18%
% of Operating Profit 26.81% 4.71% 5.18% -40.85% -11.04% -13.15% -12.88% -14.35% -2600.0% -216.67% -12.12% 0.91% 80.7% 48.39% -100.0% -17.86% -17.65% -17.53% -3.59% -5.15% -11.69% -42.5% -54.84%
Other Income/Expense, Net $536.0K $154.0K $701.0K $161.0K $192.0K $249.0K $335.0K $514.0K $399.0K $287.0K $160.0K $490.0K -$120.0K $520.0K $350.0K $190.0K -$310.0K $350.0K $340.0K $710.0K $420.0K $800.0K $500.0K $460.0K $290.0K $320.0K -$170.0K $50.00K $20.00K $520.0K -$190.0K -$40.00K
YoY Change 248.05% -78.03% 335.4% -16.15% -22.89% -25.67% -34.82% 28.82% 39.02% 79.38% -67.35% -508.33% -123.08% 48.57% 84.21% -161.29% 2.94% -52.11% 69.05% -47.5% 60.0% 8.7% 58.62% -9.38% -288.24% -440.0% 150.0% -96.15% -373.68% 375.0% -66.67%

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Pretax Income $1.629M $2.382M $3.054M -$899.0K $1.107M $1.409M $2.290M $1.801M $1.302M $1.325M -$100.0K -$630.0K -$4.430M -$130.0K -$150.0K -$1.870M -$390.0K $4.240M $940.0K $390.0K $290.0K -$130.0K -$3.480M $1.630M $1.530M $480.0K $1.310M $3.410M $2.860M $1.680M $530.0K $470.0K -$660.0K -$870.0K -$2.170M -$1.560M
YoY Change -31.61% -22.0% -439.71% -181.21% -21.43% -38.47% 27.15% 38.33% -1.74% -1425.0% -84.13% -85.78% 3307.69% -13.33% -91.98% 379.49% -109.2% 351.06% 141.03% 34.48% -323.08% -96.26% -313.5% 6.54% 218.75% -63.36% -61.58% 19.23% 70.24% 216.98% 12.77% -171.21% -24.14% -59.91% 39.1% 1100.0%
Income Tax $486.0K $622.0K $757.0K $228.0K -$12.00K -$42.00K $986.1K $341.0K $237.0K $507.0K -$340.0K -$260.0K -$70.00K $200.0K $400.0K -$50.00K $220.0K $770.0K $260.0K $170.0K $10.00K $90.00K $50.00K $360.0K $110.0K $50.00K $460.0K $1.260M $1.110M $440.0K $240.0K $370.0K $220.0K $80.00K $120.0K $0.00
% Of Pretax Income 29.83% 26.11% 24.79% -1.08% -2.98% 43.06% 18.93% 18.2% 38.26% 18.16% 27.66% 43.59% 3.45% 22.09% 7.19% 10.42% 35.11% 36.95% 38.81% 26.19% 45.28% 78.72%
Net Earnings $1.050M $1.544M $2.395M -$591.0K $1.116M $1.545M $1.184M $1.316M $779.0K $521.0K $60.00K -$1.020M -$3.100M -$690.0K -$370.0K -$1.970M -$960.0K $3.310M $9.060M $220.0K $220.0K -$80.00K -$3.550M $1.160M $1.030M $200.0K $830.0K $1.000M $810.0K $570.0K $2.040M $100.0K -$880.0K -$870.0K -$2.430M -$2.510M
YoY Change -31.99% -35.53% -505.25% -152.96% -27.77% 30.49% -10.03% 68.93% 49.52% 768.33% -105.88% -67.1% 349.28% 86.49% -81.22% 105.21% -129.0% -63.47% 4018.18% 0.0% -375.0% -97.75% -406.03% 12.62% 415.0% -75.9% -17.0% 23.46% 42.11% -72.06% 1940.0% -111.36% 1.15% -64.2% -3.19% 1468.75%
Net Earnings / Revenue 2.48% 3.57% 5.44% -1.82% 3.24% 3.94% 2.8% 3.41% 2.26% 1.54% 0.17% -3.21% -9.06% -1.94% -1.0% -9.83% -2.38% 7.08% 31.13% 0.86% 1.15% -0.38% -18.09% 3.21% 3.82% 0.94% 3.8% 4.64% 3.49% 2.92% 13.45% 0.64% -5.91% -6.08% -16.31% -15.68%
Basic Earnings Per Share $0.25 $0.38 $0.60 -$0.16
Diluted Earnings Per Share $0.24 $0.37 $0.57 -$156.8K $239.0K $410.7K $314.0K $361.1K $220.4K $147.6K $16.90K -$307.2K -$942.2K -$209.7K -$114.6K -$609.9K -$297.2K $1.022M $2.895M $73.58K $73.33K -$27.30K -$1.212M $385.4K $355.2K $72.46K $334.7K $510.2K $419.7K $304.8K $1.333M $82.64K -$727.3K -$756.5K -$2.382M -$2.461M

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Cash & Short-Term Investments $16.53M $14.21M $13.12M $12.49M $10.85M $9.007M $7.192M $5.559M $4.102M $3.812M $3.040M $2.900M $1.820M $3.310M $5.960M $8.030M $14.35M $14.95M $10.39M $4.650M $7.010M $6.290M $7.590M $8.840M $7.110M $6.090M $7.250M $7.970M $5.230M $1.230M $810.0K $1.560M $790.0K $1.220M $1.920M $2.120M
YoY Change 16.34% 8.32% 5.05% 15.12% 20.43% 25.24% 29.38% 35.52% 7.61% 25.39% 4.83% 59.34% -45.02% -44.46% -25.78% -44.04% -4.01% 43.89% 123.44% -33.67% 11.45% -17.13% -14.14% 24.33% 16.75% -16.0% -9.03% 52.39% 325.2% 51.85% -48.08% 97.47% -35.25% -36.46% -9.43%
Cash & Equivalents $10.04M $7.580M $7.698M $5.836M $4.150M $4.863M $6.539M $4.772M $3.807M $3.711M $2.940M $2.790M $1.570M $3.110M $3.240M $6.040M $6.600M $7.140M $2.550M $1.440M $1.360M $1.500M $1.130M $1.150M $1.960M $1.590M $3.310M $870.0K $2.110M $670.0K $520.0K $620.0K $260.0K $440.0K $1.040M $1.620M
Short-Term Investments $6.497M $6.630M $5.420M $6.651M $6.697M $4.144M $653.0K $787.0K $295.0K $101.0K $100.0K $100.0K $250.0K $200.0K $2.710M $1.990M $7.750M $7.820M $7.840M $3.210M $5.650M $4.790M $6.460M $7.690M $5.150M $4.500M $3.950M $7.100M $3.110M $550.0K $290.0K $940.0K $530.0K $780.0K $880.0K $510.0K
Other Short-Term Assets $1.286M $1.700M $1.215M $418.0K $482.0K $376.0K $299.0K $312.0K $356.0K $342.0K $210.0K $360.0K $540.0K $490.0K $1.190M $170.0K $140.0K $120.0K $170.0K $90.00K $110.0K $1.190M $1.140M $2.070M $3.230M $1.890M $2.370M $2.060M $1.570M $1.290M $1.450M $1.080M $1.730M $2.440M $1.930M $2.760M
YoY Change -24.35% 39.92% 190.67% -13.28% 28.19% 25.75% -4.17% -12.36% 4.09% 62.86% -41.67% -33.33% 10.2% -58.82% 600.0% 21.43% 16.67% -29.41% 88.89% -18.18% -90.76% 4.39% -44.93% -35.91% 70.9% -20.25% 15.05% 31.21% 21.71% -11.03% 34.26% -37.57% -29.1% 26.42% -30.07%
Inventory $3.162M $2.150M $2.258M $2.080M $1.922M $2.427M $2.930M $1.756M $1.460M $1.141M $1.110M $2.460M $2.320M $2.430M $3.400M $1.180M $2.450M $1.950M $2.450M $1.580M $1.410M
Prepaid Expenses
Receivables $10.66M $9.800M $11.59M $8.293M $5.951M $7.113M $7.747M $9.009M $8.826M $7.875M $8.630M $8.730M $11.31M $6.810M $12.14M $3.980M $5.700M $7.410M $8.520M $4.180M $3.700M $3.640M $4.150M $4.430M $6.100M $4.460M $4.120M $3.650M $4.780M $4.140M $3.270M $3.120M $3.360M $2.890M $2.810M $3.030M
Other Receivables $541.0K $960.0K $1.019M $681.0K $998.0K $817.0K $881.0K $401.0K $596.0K $389.0K $310.0K $2.130M $2.060M $1.390M $780.0K $280.0K $800.0K $250.0K $300.0K $140.0K $580.0K $380.0K $530.0K $160.0K $850.0K $280.0K $300.0K $160.0K $180.0K $190.0K $0.00 $180.0K $170.0K $200.0K $90.00K $180.0K
Total Short-Term Assets $32.18M $28.83M $29.20M $23.96M $20.20M $19.74M $19.05M $17.04M $15.34M $13.56M $13.29M $16.58M $18.06M $14.43M $23.46M $13.64M $23.43M $24.67M $21.83M $10.65M $12.80M $11.49M $13.41M $15.50M $17.28M $12.72M $14.04M $13.84M $11.76M $6.850M $5.530M $5.940M $6.030M $6.740M $6.740M $8.090M
YoY Change 11.63% -1.27% 21.88% 18.61% 2.33% 3.63% 11.81% 11.06% 13.14% 2.02% -19.84% -8.19% 25.16% -38.49% 71.99% -41.78% -5.03% 13.01% 104.98% -16.8% 11.4% -14.32% -13.48% -10.3% 35.85% -9.4% 1.45% 17.69% 71.68% 23.87% -6.9% -1.49% -10.53% 0.0% -16.69%
Property, Plant & Equipment $8.231M $11.43M $12.22M $12.09M $11.94M $12.94M $13.08M $12.51M $12.62M $14.06M $15.31M $14.74M $13.19M $14.95M $12.70M $6.610M $8.140M $7.460M $7.070M $7.180M $5.200M $5.210M $5.590M $7.530M $4.500M $5.540M $4.670M $4.420M $5.330M $5.270M $5.190M $5.890M $5.510M $4.710M $4.630M $5.000M
YoY Change -27.99% -6.45% 1.08% 1.21% -7.7% -1.07% 4.59% -0.92% -10.23% -8.15% 3.87% 11.75% -11.77% 17.72% 92.13% -18.8% 9.12% 5.52% -1.53% 38.08% -0.19% -6.8% -25.76% 67.33% -18.77% 18.63% 5.66% -17.07% 1.14% 1.54% -11.88% 6.9% 16.99% 1.73% -7.4%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $0.00 $790.0K $2.580M $2.000M $2.140M $2.940M $2.270M
YoY Change -100.0% -69.38% 29.0% -6.54% -27.21% 29.52%
Other Assets $2.127M $1.930M $1.984M $2.220M $3.516M $3.846M $4.344M $3.954M $4.256M $4.416M $5.190M $3.930M $4.220M $4.970M $3.430M $4.760M $810.0K $450.0K $170.0K $140.0K $0.00 $10.00K $80.00K $590.0K $370.0K $670.0K $630.0K $260.0K $330.0K $530.0K $590.0K $420.0K $560.0K $700.0K $950.0K $1.500M
YoY Change 10.21% -2.72% -10.63% -36.86% -8.58% -11.46% 9.86% -7.1% -3.62% -14.91% 32.06% -6.87% -15.09% 44.9% -27.94% 487.65% 80.0% 164.71% 21.43% -100.0% -87.5% -86.44% 59.46% -44.78% 6.35% 142.31% -21.21% -37.74% -10.17% 40.48% -25.0% -20.0% -26.32% -36.67%
Total Long-Term Assets $10.36M $13.36M $14.22M $14.35M $15.46M $16.79M $17.43M $16.46M $16.88M $18.48M $21.30M $19.46M $19.99M $21.93M $18.26M $14.31M $11.33M $8.120M $7.550M $7.700M $5.200M $5.220M $5.670M $8.650M $5.430M $6.210M $5.290M $4.690M $5.660M $5.800M $5.770M $6.300M $6.080M $5.410M $5.580M $6.500M
YoY Change -22.47% -6.04% -0.89% -7.2% -7.9% -3.66% 5.86% -2.48% -8.65% -13.25% 9.46% -2.65% -8.85% 20.1% 27.6% 26.3% 39.53% 7.55% -1.95% 48.08% -0.38% -7.94% -34.45% 59.3% -12.56% 17.39% 12.79% -17.14% -2.41% 0.52% -8.41% 3.62% 12.38% -3.05% -14.15%
Total Assets $42.54M $42.19M $43.42M $38.31M $35.66M $36.53M $36.47M $33.50M $32.22M $32.04M $34.59M $36.04M $38.05M $36.36M $41.72M $27.95M $34.76M $32.79M $29.38M $18.35M $18.00M $16.71M $19.08M $24.15M $22.71M $18.93M $19.33M $18.53M $17.42M $12.65M $11.30M $12.24M $12.11M $12.15M $12.32M $14.59M
YoY Change
Accounts Payable $3.175M $1.660M $2.401M $3.702M $2.590M $3.272M $3.704M $3.229M $2.921M $2.770M $3.160M $4.140M $4.830M $1.870M $7.970M $1.030M $2.590M $2.270M $3.810M $1.680M $2.320M $1.080M $1.720M $2.650M $4.130M $1.990M $2.130M $1.120M $1.810M $1.640M $1.570M $1.640M $2.020M $1.320M $1.080M $1.210M
YoY Change 91.27% -30.86% -35.14% 42.93% -20.84% -11.66% 14.71% 10.54% 5.45% -12.34% -23.67% -14.29% 158.29% -76.54% 673.79% -60.23% 14.1% -40.42% 126.79% -27.59% 114.81% -37.21% -35.09% -35.84% 107.54% -6.57% 90.18% -38.12% 10.37% 4.46% -4.27% -18.81% 53.03% 22.22% -10.74%
Accrued Expenses $4.796M $5.390M $7.222M $3.295M $2.888M $3.486M $3.172M $3.043M $2.642M $3.084M $3.050M $2.970M $2.780M $3.170M $3.420M $1.770M $3.040M $4.350M $3.050M $2.600M $2.170M $2.100M $2.320M $3.690M $3.300M $3.010M $3.800M $3.610M $4.030M $2.840M $2.510M $2.650M $2.070M $2.300M $2.180M $1.320M
YoY Change -11.02% -25.37% 119.18% 14.09% -17.15% 9.9% 4.24% 15.18% -14.33% 1.11% 2.69% 6.83% -12.3% -7.31% 93.22% -41.78% -30.11% 42.62% 17.31% 19.82% 3.33% -9.48% -37.13% 11.82% 9.63% -20.79% 5.26% -10.42% 41.9% 13.15% -5.28% 28.02% -10.0% 5.5% 65.15%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $929.0K $72.00K $172.0K $187.0K $2.043M $2.556M $2.491M $1.578M $3.770M $3.860M $3.610M $1.330M $2.530M $0.00 $0.00 $0.00 $120.0K $340.0K $150.0K $300.0K $1.230M $0.00 $240.0K $360.0K $630.0K $150.0K $250.0K $220.0K $330.0K $4.130M $4.680M $4.620M $4.540M $4.870M
YoY Change -100.0% 1190.28% -58.14% -8.02% -90.85% -20.07% 2.61% 57.86% -58.14% -2.33% 6.93% 171.43% -47.43% -100.0% -64.71% 126.67% -50.0% -75.61% -100.0% -33.33% -42.86% 320.0% -40.0% 13.64% -33.33% -92.01% -11.75% 1.3% 1.76% -6.78%
Long-Term Debt Due $318.0K $580.0K $590.0K $636.0K $655.0K $771.0K $617.0K $488.0K $577.0K $543.0K $530.0K $880.0K $940.0K $300.0K $540.0K $1.340M $1.510M $660.0K $960.0K $780.0K $750.0K $930.0K $1.120M $1.100M $440.0K $510.0K $190.0K $200.0K $480.0K $460.0K $600.0K $560.0K $330.0K $190.0K $430.0K $480.0K
YoY Change -45.17% -1.69% -7.23% -2.9% -15.05% 24.96% 26.43% -15.42% 6.26% 2.45% -39.77% -6.38% 213.33% -44.44% -59.7% -11.26% 128.79% -31.25% 23.08% 4.0% -19.35% -16.96% 1.82% 150.0% -13.73% 168.42% -5.0% -58.33% 4.35% -23.33% 7.14% 69.7% 73.68% -55.81% -10.42%
Total Short-Term Liabilities $9.422M $9.330M $11.93M $8.759M $7.243M $8.133M $9.821M $9.549M $8.861M $8.271M $10.72M $12.39M $12.86M $7.170M $14.80M $4.340M $7.530M $8.230M $8.540M $5.840M $5.430M $4.470M $6.490M $7.600M $8.350M $5.930M $7.440M $7.040M $8.170M $5.160M $5.010M $8.980M $9.100M $8.430M $8.230M $7.870M
YoY Change 0.99% -21.79% 36.19% 20.93% -10.94% -17.19% 2.85% 7.76% 7.13% -22.85% -13.48% -3.65% 79.36% -51.55% 241.01% -42.36% -8.51% -3.63% 46.23% 7.55% 21.48% -31.12% -14.61% -8.98% 40.81% -20.3% 5.68% -13.83% 58.33% 2.99% -44.21% -1.32% 7.95% 2.43% 4.57%
Long-Term Debt $647.0K $920.0K $1.391M $1.874M $2.338M $2.734M $1.961M $2.083M $2.228M $2.673M $2.800M $2.840M $3.590M $3.040M $2.570M $290.0K $1.760M $290.0K $870.0K $740.0K $790.0K $840.0K $990.0K $1.750M $590.0K $960.0K $430.0K $720.0K $690.0K $600.0K $940.0K $1.160M $1.010M $1.520M $410.0K $1.010M
YoY Change -29.67% -33.86% -25.77% -19.85% -14.48% 39.42% -5.86% -6.51% -16.65% -4.54% -1.41% -20.89% 18.09% 18.29% 786.21% -83.52% 506.9% -66.67% 17.57% -6.33% -5.95% -15.15% -43.43% 196.61% -38.54% 123.26% -40.28% 4.35% 15.0% -36.17% -18.97% 14.85% -33.55% 270.73% -59.41%
Other Long-Term Liabilities $893.0K $2.360M $2.099M $1.620M $933.0K $472.0K $864.0K $44.00K $43.00K $38.00K $40.00K $10.00K $540.0K $490.0K $570.0K $10.00K $10.00K $0.00
YoY Change -62.16% 12.43% 29.57% 73.63% 97.67% -45.37% 1863.64% 2.33% 13.16% -5.0% 300.0% -98.15% 10.2% -14.04% 5600.0% 0.0%
Total Long-Term Liabilities $1.540M $3.280M $3.490M $3.494M $3.271M $3.206M $2.825M $2.127M $2.271M $2.711M $2.840M $2.850M $4.130M $3.530M $3.140M $300.0K $1.770M $290.0K $870.0K $740.0K $790.0K $840.0K $990.0K $1.750M $590.0K $960.0K $430.0K $720.0K $690.0K $600.0K $940.0K $1.160M $1.010M $1.520M $410.0K $1.010M
YoY Change -53.05% -6.02% -0.11% 6.82% 2.03% 13.49% 32.82% -6.34% -16.23% -4.54% -0.35% -30.99% 17.0% 12.42% 946.67% -83.05% 510.34% -66.67% 17.57% -6.33% -5.95% -15.15% -43.43% 196.61% -38.54% 123.26% -40.28% 4.35% 15.0% -36.17% -18.97% 14.85% -33.55% 270.73% -59.41%
Total Liabilities $11.21M $12.78M $15.55M $12.67M $11.69M $12.86M $14.50M $13.40M $12.96M $13.05M $15.49M $17.41M $19.21M $14.35M $21.46M $8.080M $12.62M $11.35M $11.99M $9.050M $8.980M $8.120M $10.46M $12.54M $12.26M $9.880M $10.57M $12.07M $12.21M $8.230M $7.670M $11.71M $11.52M $11.22M $10.64M $10.87M
YoY Change -12.28% -17.8% 22.69% 8.36% -9.07% -11.27% 8.2% 3.36% -0.68% -15.75% -11.03% -9.37% 33.87% -33.13% 165.59% -35.97% 11.19% -5.34% 32.49% 0.78% 10.59% -22.37% -16.59% 2.28% 24.09% -6.53% -12.43% -1.15% 48.36% 7.3% -34.5% 1.65% 2.67% 5.45% -2.12%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Concept 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990 1989
Basic Shares Outstanding 4.160M 4.082M 3.972M 3.768M
Diluted Shares Outstanding 4.299M 4.165M 4.174M 3.885M
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $28.987 Million

About TRIO-TECH INTERNATIONAL

Trio-Tech International engages in the provision of third-party semiconductor testing and burn-in services. The company is headquartered in Van Nuys, California and currently employs 673 full-time employees. Its segments include Manufacturing, Testing, Distribution, and Real Estate. Manufacturing segment develops and manufactures a range of test equipment used in the front-end and back-end manufacturing processes of semiconductors. Its equipment includes leak detectors, autoclaves, centrifuges, and boards. Testing segment provides comprehensive electrical, environmental, and burn-in testing services to semiconductor manufacturers in its testing laboratories in Asia. Distribution segment distributes complementary products made by manufacturers around the world. The products include environmental chambers, mechanical shock and vibration testers, and other semiconductor equipment. Real Estate segment generates rental income and investment income from real estate investments made in Chongqing, China.

Industry: Special Industry Machinery, NEC Peers: AMTECH SYSTEMS INC APPLIED MATERIALS INC /DE Atomera Inc CVD EQUIPMENT CORP SUNHYDROGEN, INC. INTEST CORP SCI Engineered Materials, Inc. Rubicon Technology, Inc.