|
Concept
|
2025 Q4 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$40.32M
-30.75%
YoY
|
$58.23M
0.78%
YoY
|
$85.82M
56.03%
YoY
|
$42.07M
-23.86%
YoY
|
$51.74M
-44.27%
YoY
|
$57.78M
-30.58%
YoY
|
$55.00M
-14.05%
YoY
|
$55.25M
-17.18%
YoY
|
$92.83M
28.98%
YoY
|
$83.23M
-21.61%
YoY
|
$63.99M
-46.21%
YoY
|
$66.71M
-13.8%
YoY
|
$71.97M
-69.11%
YoY
|
$106.2M
71.24%
YoY
|
$119.0M
-31.23%
YoY
|
$77.39M
-69.29%
YoY
|
$233.0M
-44.26%
YoY
|
$62.00M
0.0%
YoY
|
$173.0M
268.09%
YoY
|
$252.0M
447.83%
YoY
|
| Cash & Equivalents |
$40.32M
-30.75%
YoY
|
$58.23M
0.78%
YoY
|
$85.82M
56.03%
YoY
|
$42.07M
-23.86%
YoY
|
$51.74M
-44.27%
YoY
|
$57.78M
-30.58%
YoY
|
$55.00M
-14.05%
YoY
|
$55.25M
-17.18%
YoY
|
$92.83M
28.98%
YoY
|
$83.23M
-21.61%
YoY
|
$63.99M
-46.21%
YoY
|
$66.71M
-13.8%
YoY
|
$71.97M
-69.12%
YoY
|
$106.2M
72.6%
YoY
|
$119.0M
-31.33%
YoY
|
$77.39M
-69.34%
YoY
|
$233.1M
-44.18%
YoY
|
$61.51M
-1.26%
YoY
|
$173.3M
269.89%
YoY
|
$252.4M
453.2%
YoY
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$255.5M
-11.79%
YoY
|
$249.8M
-14.86%
YoY
|
$226.6M
-23.15%
YoY
|
$283.8M
-4.77%
YoY
|
$289.7M
3.35%
YoY
|
$293.4M
24.87%
YoY
|
$294.8M
30.44%
YoY
|
$298.0M
38.62%
YoY
|
$280.3M
27.4%
YoY
|
$235.0M
10.33%
YoY
|
$226.0M
7.11%
YoY
|
$215.0M
-12.24%
YoY
|
$220.0M
-12.35%
YoY
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$310.8M
-12.8%
YoY
|
$342.7M
-6.23%
YoY
|
$309.8M
-22.74%
YoY
|
$347.8M
-16.59%
YoY
|
$356.4M
-0.36%
YoY
|
$365.4M
-21.92%
YoY
|
$401.0M
39.22%
YoY
|
$417.0M
7.48%
YoY
|
$357.7M
-24.22%
YoY
|
$468.0M
-25.83%
YoY
|
$288.0M
5.49%
YoY
|
$388.0M
32.88%
YoY
|
$472.0M
58.92%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$9.134B
-7.65%
YoY
|
$9.293B
-6.61%
YoY
|
$9.534B
-6.59%
YoY
|
$9.746B
-5.41%
YoY
|
$9.891B
-0.86%
YoY
|
$9.950B
8.11%
YoY
|
$10.21B
18.18%
YoY
|
$10.30B
23.7%
YoY
|
$9.977B
19.91%
YoY
|
$9.204B
10.43%
YoY
|
$8.636B
2.81%
YoY
|
$8.329B
-2.32%
YoY
|
$8.320B
-4.28%
YoY
|
| Goodwill |
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
$236.7M
0.0%
YoY
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$298.5M
54.83%
YoY
|
$281.4M
40.33%
YoY
|
$241.6M
39.55%
YoY
|
$191.2M
35.79%
YoY
|
$192.8M
18.06%
YoY
|
$200.5M
-4.98%
YoY
|
$173.1M
9.57%
YoY
|
$140.8M
-47.45%
YoY
|
$163.3M
-32.8%
YoY
|
$211.0M
-6.64%
YoY
|
$158.0M
-28.51%
YoY
|
$268.0M
27.62%
YoY
|
$243.0M
17.39%
YoY
|
| Total Long-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$11.40B
-6.38%
YoY
|
$11.56B
-5.02%
YoY
|
$11.80B
-3.62%
YoY
|
$12.04B
2.14%
YoY
|
$12.17B
10.89%
YoY
|
$12.17B
21.42%
YoY
|
$12.24B
29.9%
YoY
|
$11.78B
27.58%
YoY
|
$10.98B
19.2%
YoY
|
$10.02B
8.43%
YoY
|
$9.425B
0.59%
YoY
|
$9.237B
-2.87%
YoY
|
$9.210B
-5.04%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$310.8M
-12.8%
YoY
|
$342.7M
-6.23%
YoY
|
$309.8M
-22.74%
YoY
|
$347.8M
-16.59%
YoY
|
$356.4M
-0.36%
YoY
|
$365.4M
-21.92%
YoY
|
$401.0M
39.22%
YoY
|
$417.0M
7.48%
YoY
|
$357.7M
-24.22%
YoY
|
$468.0M
-25.83%
YoY
|
$288.0M
5.49%
YoY
|
$388.0M
32.88%
YoY
|
$472.0M
58.92%
YoY
|
| Total Long-Term Assets |
|
|
|
|
|
|
|
$11.40B
|
$11.56B
|
$11.80B
|
$12.04B
|
$12.17B
|
$12.17B
|
$12.24B
|
$11.78B
|
$10.98B
|
$10.02B
|
$9.425B
|
$9.237B
|
$9.210B
|
| Total Assets |
$9.814B
-11.61%
YoY
|
$11.10B
-1.15%
YoY
|
$11.21B
-2.3%
YoY
|
$11.01B
-5.94%
YoY
|
$11.05B
-7.16%
YoY
|
$11.23B
-7.24%
YoY
|
$11.47B
-7.38%
YoY
|
$11.71B
-6.57%
YoY
|
$11.90B
-5.05%
YoY
|
$12.11B
-4.23%
YoY
|
$12.38B
1.5%
YoY
|
$12.53B
10.54%
YoY
|
$12.53B
19.48%
YoY
|
$12.64B
30.18%
YoY
|
$12.20B
26.77%
YoY
|
$11.34B
17.08%
YoY
|
$10.49B
6.24%
YoY
|
$9.713B
0.72%
YoY
|
$9.625B
-1.81%
YoY
|
$9.682B
-3.14%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$93.55M
115.81%
YoY
|
$103.2M
81.59%
YoY
|
$79.60M
-81.47%
YoY
|
$19.45M
-95.22%
YoY
|
$43.35M
-89.46%
YoY
|
$56.80M
-83.39%
YoY
|
$429.6M
123.73%
YoY
|
$406.5M
319.08%
YoY
|
$411.5M
775.43%
YoY
|
$342.0M
1079.31%
YoY
|
$192.0M
668.0%
YoY
|
$97.00M
177.14%
YoY
|
$47.00M
327.27%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$2.726M
-37.42%
YoY
|
$2.682M
-46.08%
YoY
|
$3.465M
-40.16%
YoY
|
$3.518M
-38.7%
YoY
|
$4.356M
-31.21%
YoY
|
$4.974M
-17.1%
YoY
|
$5.790M
-3.5%
YoY
|
$5.739M
-18.01%
YoY
|
$6.332M
-20.85%
YoY
|
$6.000M
-25.0%
YoY
|
$6.000M
-33.33%
YoY
|
$7.000M
-22.22%
YoY
|
$8.000M
-11.11%
YoY
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$96.27M
42.92%
YoY
|
$105.8M
71.32%
YoY
|
$83.07M
-80.92%
YoY
|
$70.71M
-82.85%
YoY
|
$67.36M
-45.87%
YoY
|
$61.78M
-82.25%
YoY
|
$435.4M
119.88%
YoY
|
$412.2M
288.91%
YoY
|
$124.4M
36.75%
YoY
|
$348.0M
234.62%
YoY
|
$198.0M
482.35%
YoY
|
$106.0M
140.91%
YoY
|
$91.00M
-9.0%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.625B
-9.35%
YoY
|
$7.907B
-9.4%
YoY
|
$8.075B
-5.7%
YoY
|
$8.290B
0.6%
YoY
|
$8.411B
10.1%
YoY
|
$8.727B
26.17%
YoY
|
$8.563B
33.73%
YoY
|
$8.241B
28.19%
YoY
|
$7.640B
16.3%
YoY
|
$6.917B
2.61%
YoY
|
$6.403B
-3.45%
YoY
|
$6.429B
-7.97%
YoY
|
$6.569B
-8.83%
YoY
|
| Other Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$300.1M
-10.97%
YoY
|
$317.6M
240.35%
YoY
|
$335.4M
138.74%
YoY
|
$324.4M
389.19%
YoY
|
$337.1M
336.93%
YoY
|
$93.32M
35.25%
YoY
|
$140.5M
8.9%
YoY
|
$66.31M
-57.22%
YoY
|
$77.14M
-52.96%
YoY
|
$69.00M
-54.9%
YoY
|
$129.0M
258.33%
YoY
|
$155.0M
103.95%
YoY
|
$164.0M
203.7%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.925B
-9.41%
YoY
|
$8.225B
-6.75%
YoY
|
$8.410B
-3.36%
YoY
|
$8.615B
3.7%
YoY
|
$8.748B
13.37%
YoY
|
$8.821B
26.26%
YoY
|
$8.703B
33.24%
YoY
|
$8.308B
26.18%
YoY
|
$7.717B
14.61%
YoY
|
$6.986B
1.33%
YoY
|
$6.532B
-2.04%
YoY
|
$6.584B
-6.77%
YoY
|
$6.733B
-7.25%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$96.27M
42.92%
YoY
|
$105.8M
71.32%
YoY
|
$83.07M
-80.92%
YoY
|
$70.71M
-82.85%
YoY
|
$67.36M
-45.87%
YoY
|
$61.78M
-82.25%
YoY
|
$435.4M
119.88%
YoY
|
$412.2M
288.91%
YoY
|
$124.4M
36.75%
YoY
|
$348.0M
234.62%
YoY
|
$198.0M
482.35%
YoY
|
$106.0M
140.91%
YoY
|
$91.00M
-9.0%
YoY
|
| Total Long-Term Liabilities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$7.925B
-9.41%
YoY
|
$8.225B
-6.75%
YoY
|
$8.410B
-3.36%
YoY
|
$8.615B
3.7%
YoY
|
$8.748B
13.37%
YoY
|
$8.821B
26.26%
YoY
|
$8.703B
33.24%
YoY
|
$8.308B
26.18%
YoY
|
$7.717B
14.61%
YoY
|
$6.986B
1.33%
YoY
|
$6.532B
-2.04%
YoY
|
$6.584B
-6.77%
YoY
|
$6.733B
-7.25%
YoY
|
| Total Liabilities |
$7.229B
-12.85%
YoY
|
$8.294B
-0.02%
YoY
|
$8.386B
-2.31%
YoY
|
$8.077B
-4.27%
YoY
|
$8.176B
-6.49%
YoY
|
$8.296B
-6.84%
YoY
|
$8.585B
-5.77%
YoY
|
$8.437B
-8.84%
YoY
|
$8.743B
-6.33%
YoY
|
$8.905B
-7.04%
YoY
|
$9.110B
-1.22%
YoY
|
$9.255B
7.52%
YoY
|
$9.334B
20.18%
YoY
|
$9.579B
34.04%
YoY
|
$9.223B
29.79%
YoY
|
$8.608B
20.01%
YoY
|
$7.767B
6.04%
YoY
|
$7.147B
0.51%
YoY
|
$7.106B
-5.18%
YoY
|
$7.173B
-6.35%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
$767.0M
-66.49%
YoY
|
$2.289B
-5.74%
YoY
|
$2.338B
0.38%
YoY
|
$2.401B
-11.73%
YoY
|
$2.340B
-11.0%
YoY
|
$2.429B
-4.08%
YoY
|
$2.329B
-3.75%
YoY
|
$2.720B
19.12%
YoY
|
$2.629B
22.89%
YoY
|
$2.532B
26.54%
YoY
|
$2.420B
29.65%
YoY
|
$2.283B
28.14%
YoY
|
$2.140B
21.2%
YoY
|
$2.001B
19.48%
YoY
|
$1.867B
16.82%
YoY
|
$1.782B
12.21%
YoY
|
$1.765B
12.88%
YoY
|
$1.675B
9.18%
YoY
|
$1.598B
6.97%
YoY
|
$1.588B
9.83%
YoY
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.203B
68.86%
YoY
|
$1.195B
98.25%
YoY
|
$1.078B
106.29%
YoY
|
$902.1M
97.74%
YoY
|
$712.6M
63.13%
YoY
|
$602.5M
37.93%
YoY
|
$522.4M
19.58%
YoY
|
$456.2M
18.28%
YoY
|
$436.8M
16.52%
YoY
|
$436.8M
38.24%
YoY
|
$436.8M
56.84%
YoY
|
$385.7M
44.33%
YoY
|
$374.9M
74.09%
YoY
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
26.24M shares
57.25%
YoY
|
24.49M shares
58.75%
YoY
|
21.72M shares
52.1%
YoY
|
18.52M shares
33.22%
YoY
|
16.69M shares
20.04%
YoY
|
15.43M shares
10.99%
YoY
|
14.28M shares
13.83%
YoY
|
13.90M shares
14.06%
YoY
|
13.90M shares
37.13%
YoY
|
13.90M shares
58.49%
YoY
|
12.54M shares
48.59%
YoY
|
12.19M shares
78.25%
YoY
|
| Shareholders Equity |
$2.586B
-7.96%
YoY
|
$2.809B
-4.35%
YoY
|
N/A
|
N/A
|
N/A
|
$2.937B
-8.34%
YoY
|
N/A
|
$3.270B
-0.13%
YoY
|
$3.158B
-1.34%
YoY
|
$3.204B
4.56%
YoY
|
$3.274B
9.9%
YoY
|
$3.274B
20.07%
YoY
|
$3.201B
17.49%
YoY
|
$3.065B
19.44%
YoY
|
$2.979B
18.26%
YoY
|
$2.727B
8.69%
YoY
|
$2.724B
6.82%
YoY
|
$2.566B
1.33%
YoY
|
$2.519B
9.14%
YoY
|
$2.509B
7.38%
YoY
|
| Total Liabilities & Shareholders Equity |
$9.814B
-11.61%
YoY
|
$11.10B
-1.15%
YoY
|
$11.21B
-2.3%
YoY
|
$11.01B
-5.94%
YoY
|
$11.05B
-7.16%
YoY
|
$11.23B
-7.24%
YoY
|
$11.47B
-7.38%
YoY
|
$11.71B
-6.57%
YoY
|
$11.90B
-5.05%
YoY
|
$12.11B
-4.23%
YoY
|
$12.38B
1.5%
YoY
|
$12.53B
10.54%
YoY
|
$12.53B
19.48%
YoY
|
$12.64B
30.18%
YoY
|
$12.20B
26.77%
YoY
|
$11.34B
17.08%
YoY
|
$10.49B
6.24%
YoY
|
$9.713B
0.72%
YoY
|
$9.625B
-1.81%
YoY
|
$9.682B
-3.14%
YoY
|
Loading...