|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$60.32M
-18.86%
YoY
|
$74.34M
-163.74%
YoY
|
-$116.6M
94.17%
YoY
|
-$60.07M
-143.35%
YoY
|
$138.6M
-201.26%
YoY
|
| Depreciation, Depletion And Amortization |
$7.700M
28.33%
YoY
|
$6.000M
500.0%
YoY
|
$1.000M
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.36M
-19.41%
YoY
|
$112.1M
39.94%
YoY
|
$80.13M
-20.27%
YoY
|
$100.5M
-23.96%
YoY
|
$132.2M
0.06%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$6.141M
15.35%
YoY
|
$5.324M
-0.75%
YoY
|
$5.364M
6.01%
YoY
|
$5.060M
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$783.6M
-275.75%
YoY
|
$445.8M
-59.5%
YoY
|
$1.101B
-345.98%
YoY
|
-$447.5M
30.51%
YoY
|
-$342.9M
-135.55%
YoY
|
| Cash From Investing Activities |
-$789.7M
-279.27%
YoY
|
$440.5M
-59.78%
YoY
|
$1.095B
-342.04%
YoY
|
-$452.6M
31.98%
YoY
|
-$342.9M
-135.55%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$25.35M
68410.81%
YoY
|
$37.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$597.1M
-204.91%
YoY
|
-$569.2M
-53.45%
YoY
|
-$1.223B
-454.09%
YoY
|
$345.3M
127.05%
YoY
|
$152.1M
-117.75%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$90.36M
-19.41%
YoY
|
$112.1M
39.94%
YoY
|
$80.13M
-20.27%
YoY
|
$100.5M
-23.96%
YoY
|
$132.2M
0.06%
YoY
|
| Cash From Investing Activities |
-$789.7M
-279.27%
YoY
|
$440.5M
-59.78%
YoY
|
$1.095B
-342.04%
YoY
|
-$452.6M
31.98%
YoY
|
-$342.9M
-135.55%
YoY
|
| Cash From Financing Activities |
$597.1M
-204.91%
YoY
|
-$569.2M
-53.45%
YoY
|
-$1.223B
-454.09%
YoY
|
$345.3M
127.05%
YoY
|
$152.1M
-117.75%
YoY
|
| Net Change In Cash |
-$102.2M
518.18%
YoY
|
-$16.54M
-65.04%
YoY
|
-$47.30M
603.41%
YoY
|
-$6.724M
-96.81%
YoY
|
-$210.7M
-187.8%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$90.36M
-19.41%
YoY
|
$112.1M
39.94%
YoY
|
$80.13M
-20.27%
YoY
|
$100.5M
-23.96%
YoY
|
$132.2M
0.06%
YoY
|
| Capital Expenditures |
$6.141M
15.35%
YoY
|
$5.324M
-0.75%
YoY
|
$5.364M
6.01%
YoY
|
$5.060M
N/A
|
N/A
|
| Free Cash Flow |
$84.22M
-21.15%
YoY
|
$106.8M
42.86%
YoY
|
$74.76M
-21.66%
YoY
|
$95.44M
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$18.94M
38.05%
YoY
|
$189.0K
-97.26%
YoY
|
$21.99M
-0.91%
YoY
|
$20.63M
-16.52%
YoY
|
$13.72M
5.09%
YoY
|
$6.909M
162.5%
YoY
|
$22.19M
-136.26%
YoY
|
$24.72M
-133.98%
YoY
|
$13.06M
77.02%
YoY
|
$2.632M
-91.94%
YoY
|
-$61.21M
-46.59%
YoY
|
-$72.72M
1238.31%
YoY
|
$7.375M
-68.99%
YoY
|
$32.64M
-27.27%
YoY
|
-$114.6M
-490.82%
YoY
|
-$5.434M
-116.78%
YoY
|
$23.78M
-25.58%
YoY
|
$44.88M
207.59%
YoY
|
$29.33M
-23.73%
YoY
|
| Depreciation, Depletion And Amortization |
$1.800M
-14.29%
YoY
|
$2.595M
-37.18%
YoY
|
$1.700M
21.43%
YoY
|
$2.000M
42.86%
YoY
|
$2.100M
-50.55%
YoY
|
$4.131M
932.75%
YoY
|
$1.400M
250.0%
YoY
|
$1.400M
600.0%
YoY
|
$4.247M
N/A
|
$400.0K
N/A
|
$400.0K
N/A
|
$200.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.57M
28.44%
YoY
|
$24.66M
-3.29%
YoY
|
$21.85M
-7.87%
YoY
|
$24.73M
-3.23%
YoY
|
$19.13M
-48.81%
YoY
|
$25.50M
9.78%
YoY
|
$23.71M
-9.16%
YoY
|
$25.55M
249.42%
YoY
|
$37.37M
59.21%
YoY
|
$23.23M
29.35%
YoY
|
$26.10M
49.42%
YoY
|
$7.313M
-77.47%
YoY
|
$23.47M
-28.03%
YoY
|
$17.96M
-48.91%
YoY
|
$17.47M
-51.43%
YoY
|
$32.46M
-6.63%
YoY
|
$32.62M
23.83%
YoY
|
$35.14M
17.15%
YoY
|
$35.96M
14.53%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.101M
310.35%
YoY
|
$3.549M
85.62%
YoY
|
$1.228M
174.11%
YoY
|
$852.0K
-45.63%
YoY
|
$512.0K
-63.35%
YoY
|
$1.912M
-37.6%
YoY
|
$448.0K
-80.52%
YoY
|
$1.567M
N/A
|
$1.397M
N/A
|
$3.064M
-39.45%
YoY
|
$2.300M
N/A
|
N/A
|
N/A
|
$5.060M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$64.14M
-895.74%
YoY
|
-$357.9M
208.92%
YoY
|
$30.70M
720.17%
YoY
|
-$464.4M
-343.11%
YoY
|
$8.060M
-97.8%
YoY
|
-$115.9M
-200.01%
YoY
|
$3.743M
-99.16%
YoY
|
$191.0M
-60.17%
YoY
|
$366.9M
495.68%
YoY
|
$115.8M
-31.59%
YoY
|
$443.7M
-186.79%
YoY
|
$479.6M
378.51%
YoY
|
$61.60M
-129.93%
YoY
|
$169.3M
-1736.45%
YoY
|
-$511.3M
-1747.26%
YoY
|
$100.2M
-133.27%
YoY
|
-$205.8M
230.36%
YoY
|
-$10.35M
-103.17%
YoY
|
$31.04M
-82.43%
YoY
|
| Cash From Investing Activities |
-$66.24M
-977.56%
YoY
|
-$361.4M
206.91%
YoY
|
$29.47M
794.42%
YoY
|
-$465.3M
-345.57%
YoY
|
$7.548M
-97.93%
YoY
|
-$117.8M
-204.33%
YoY
|
$3.295M
-99.25%
YoY
|
$189.5M
-60.5%
YoY
|
$365.5M
493.41%
YoY
|
$112.9M
-31.29%
YoY
|
$441.3M
-186.32%
YoY
|
$479.6M
378.51%
YoY
|
$61.60M
-129.93%
YoY
|
$164.3M
-1687.55%
YoY
|
-$511.3M
-1747.26%
YoY
|
$100.2M
-133.27%
YoY
|
-$205.8M
230.13%
YoY
|
-$10.35M
-103.17%
YoY
|
$31.04M
-82.43%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$4.197M
50.48%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$2.789M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$45.85M
-68.65%
YoY
|
$330.6M
490.82%
YoY
|
-$123.3M
105.66%
YoY
|
$243.5M
-253.51%
YoY
|
$146.3M
-135.98%
YoY
|
$55.96M
-124.18%
YoY
|
-$59.94M
-87.32%
YoY
|
-$158.6M
-53.53%
YoY
|
-$406.5M
129.4%
YoY
|
-$231.4M
40.67%
YoY
|
-$472.8M
-226.56%
YoY
|
-$341.4M
166.05%
YoY
|
-$177.2M
-166.98%
YoY
|
-$164.5M
388.32%
YoY
|
$373.6M
-1092.51%
YoY
|
-$128.3M
-162.71%
YoY
|
$264.6M
1310.77%
YoY
|
-$33.69M
-87.17%
YoY
|
-$37.64M
-78.97%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$24.57M
28.44%
YoY
|
$24.66M
-3.29%
YoY
|
$21.85M
-7.87%
YoY
|
$24.73M
-3.23%
YoY
|
$19.13M
-48.81%
YoY
|
$25.50M
9.78%
YoY
|
$23.71M
-9.16%
YoY
|
$25.55M
249.42%
YoY
|
$37.37M
59.21%
YoY
|
$23.23M
29.35%
YoY
|
$26.10M
49.42%
YoY
|
$7.313M
-77.47%
YoY
|
$23.47M
-28.03%
YoY
|
$17.96M
-48.91%
YoY
|
$17.47M
-51.43%
YoY
|
$32.46M
-6.63%
YoY
|
$32.62M
23.83%
YoY
|
$35.14M
17.15%
YoY
|
$35.96M
14.53%
YoY
|
| Cash From Investing Activities |
-$66.24M
-977.56%
YoY
|
-$361.4M
206.91%
YoY
|
$29.47M
794.42%
YoY
|
-$465.3M
-345.57%
YoY
|
$7.548M
-97.93%
YoY
|
-$117.8M
-204.33%
YoY
|
$3.295M
-99.25%
YoY
|
$189.5M
-60.5%
YoY
|
$365.5M
493.41%
YoY
|
$112.9M
-31.29%
YoY
|
$441.3M
-186.32%
YoY
|
$479.6M
378.51%
YoY
|
$61.60M
-129.93%
YoY
|
$164.3M
-1687.55%
YoY
|
-$511.3M
-1747.26%
YoY
|
$100.2M
-133.27%
YoY
|
-$205.8M
230.13%
YoY
|
-$10.35M
-103.17%
YoY
|
$31.04M
-82.43%
YoY
|
| Cash From Financing Activities |
$45.85M
-68.65%
YoY
|
$330.6M
490.82%
YoY
|
-$123.3M
105.66%
YoY
|
$243.5M
-253.51%
YoY
|
$146.3M
-135.98%
YoY
|
$55.96M
-124.18%
YoY
|
-$59.94M
-87.32%
YoY
|
-$158.6M
-53.53%
YoY
|
-$406.5M
129.4%
YoY
|
-$231.4M
40.67%
YoY
|
-$472.8M
-226.56%
YoY
|
-$341.4M
166.05%
YoY
|
-$177.2M
-166.98%
YoY
|
-$164.5M
388.32%
YoY
|
$373.6M
-1092.51%
YoY
|
-$128.3M
-162.71%
YoY
|
$264.6M
1310.77%
YoY
|
-$33.69M
-87.17%
YoY
|
-$37.64M
-78.97%
YoY
|
| Net Change In Cash |
$4.190M
-97.58%
YoY
|
-$6.192M
-82.95%
YoY
|
-$71.96M
118.49%
YoY
|
-$197.0M
-449.48%
YoY
|
$173.0M
-4830.77%
YoY
|
-$36.32M
-61.89%
YoY
|
-$32.94M
509.94%
YoY
|
$56.37M
-61.26%
YoY
|
-$3.656M
-96.03%
YoY
|
-$95.30M
-637.28%
YoY
|
-$5.400M
-95.51%
YoY
|
$145.5M
3234.58%
YoY
|
-$92.15M
-200.84%
YoY
|
$17.74M
-299.49%
YoY
|
-$120.2M
-509.43%
YoY
|
$4.364M
-107.05%
YoY
|
$91.38M
-629.77%
YoY
|
-$8.891M
-109.44%
YoY
|
$29.36M
1.24%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$24.57M
28.44%
YoY
|
$24.66M
-3.29%
YoY
|
$21.85M
-7.87%
YoY
|
$24.73M
-3.23%
YoY
|
$19.13M
-48.81%
YoY
|
$25.50M
9.78%
YoY
|
$23.71M
-9.16%
YoY
|
$25.55M
249.42%
YoY
|
$37.37M
59.21%
YoY
|
$23.23M
29.35%
YoY
|
$26.10M
49.42%
YoY
|
$7.313M
-77.47%
YoY
|
$23.47M
-28.03%
YoY
|
$17.96M
-48.91%
YoY
|
$17.47M
-51.43%
YoY
|
$32.46M
-6.63%
YoY
|
$32.62M
23.83%
YoY
|
$35.14M
17.15%
YoY
|
$35.96M
14.53%
YoY
|
| Capital Expenditures |
$2.101M
310.35%
YoY
|
$3.549M
85.62%
YoY
|
$1.228M
174.11%
YoY
|
$852.0K
-45.63%
YoY
|
$512.0K
-63.35%
YoY
|
$1.912M
-37.6%
YoY
|
$448.0K
-80.52%
YoY
|
$1.567M
N/A
|
$1.397M
N/A
|
$3.064M
-39.45%
YoY
|
$2.300M
N/A
|
N/A
|
N/A
|
$5.060M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Free Cash Flow |
$22.47M
20.69%
YoY
|
$21.11M
-10.5%
YoY
|
$20.62M
-11.37%
YoY
|
$23.88M
-0.46%
YoY
|
$18.62M
-48.24%
YoY
|
$23.59M
16.98%
YoY
|
$23.26M
-2.26%
YoY
|
$23.99M
N/A
|
$35.97M
N/A
|
$20.16M
56.34%
YoY
|
$23.80M
N/A
|
N/A
|
N/A
|
$12.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
Loading...