|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$19.43M
-301.73%
YoY
|
-$9.633M
-78.45%
YoY
|
-$44.69M
0.05%
YoY
|
-$44.67M
25.73%
YoY
|
-$35.53M
512.59%
YoY
|
| Depreciation, Depletion And Amortization |
$15.84M
-3.83%
YoY
|
$16.47M
32.0%
YoY
|
$12.47M
14.22%
YoY
|
$10.92M
-8.73%
YoY
|
$11.97M
69.21%
YoY
|
| Cash From Operating Activities |
$89.49M
85.33%
YoY
|
$48.29M
159.08%
YoY
|
$18.64M
-332.98%
YoY
|
-$8.000M
-207.27%
YoY
|
$7.458M
-65.38%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$14.13M
45.42%
YoY
|
$9.716M
-46.85%
YoY
|
$18.28M
6.98%
YoY
|
$17.09M
38.31%
YoY
|
$12.36M
65.82%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$15.03M
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$1.664M
-20.72%
YoY
|
-$2.099M
32.43%
YoY
|
-$1.585M
-199.19%
YoY
|
$1.598M
-8.95%
YoY
|
$1.755M
-3178.95%
YoY
|
| Cash From Investing Activities |
-$95.89M
612.54%
YoY
|
-$13.46M
-276.16%
YoY
|
$7.639M
-111.31%
YoY
|
-$67.52M
30.06%
YoY
|
-$51.91M
-32.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$5.755M
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
$134.4M
9858.37%
YoY
|
$1.350M
-21.37%
YoY
|
$1.717M
200.7%
YoY
|
$571.0K
N/A
|
$0.00
-100.0%
YoY
|
| Cash From Financing Activities |
-$22.86M
477.76%
YoY
|
-$3.957M
-106.69%
YoY
|
$59.13M
-2.66%
YoY
|
$60.74M
-5499.38%
YoY
|
-$1.125M
-100.66%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$89.49M
85.33%
YoY
|
$48.29M
159.08%
YoY
|
$18.64M
-332.98%
YoY
|
-$8.000M
-207.27%
YoY
|
$7.458M
-65.38%
YoY
|
| Cash From Investing Activities |
-$95.89M
612.54%
YoY
|
-$13.46M
-276.16%
YoY
|
$7.639M
-111.31%
YoY
|
-$67.52M
30.06%
YoY
|
-$51.91M
-32.36%
YoY
|
| Cash From Financing Activities |
-$22.86M
477.76%
YoY
|
-$3.957M
-106.69%
YoY
|
$59.13M
-2.66%
YoY
|
$60.74M
-5499.38%
YoY
|
-$1.125M
-100.66%
YoY
|
| Net Change In Cash |
-$28.07M
-196.81%
YoY
|
$29.00M
-66.22%
YoY
|
$85.83M
-628.75%
YoY
|
-$16.23M
-64.19%
YoY
|
-$45.33M
-139.2%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$89.49M
85.33%
YoY
|
$48.29M
159.08%
YoY
|
$18.64M
-332.98%
YoY
|
-$8.000M
-207.27%
YoY
|
$7.458M
-65.38%
YoY
|
| Capital Expenditures |
$14.13M
45.42%
YoY
|
$9.716M
-46.85%
YoY
|
$18.28M
6.98%
YoY
|
$17.09M
38.31%
YoY
|
$12.36M
65.82%
YoY
|
| Free Cash Flow |
$75.36M
95.38%
YoY
|
$38.57M
10674.02%
YoY
|
$358.0K
-101.43%
YoY
|
-$25.09M
412.31%
YoY
|
-$4.897M
-134.75%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$4.880M
-429.06%
YoY
|
$5.630M
239.98%
YoY
|
$5.873M
312.14%
YoY
|
$9.413M
-260.58%
YoY
|
-$1.483M
-78.36%
YoY
|
$1.656M
-176.56%
YoY
|
$1.425M
-135.63%
YoY
|
-$5.862M
-57.26%
YoY
|
-$6.852M
-72.35%
YoY
|
-$2.163M
-76.7%
YoY
|
-$4.000M
-69.03%
YoY
|
-$13.71M
0.7%
YoY
|
-$24.78M
179.84%
YoY
|
-$9.285M
31.85%
YoY
|
-$12.91M
89.38%
YoY
|
-$13.62M
47.68%
YoY
|
-$8.855M
-28.59%
YoY
|
-$7.042M
101.2%
YoY
|
-$6.819M
162.27%
YoY
|
| Depreciation, Depletion And Amortization |
$3.706M
-2.24%
YoY
|
$4.032M
2.75%
YoY
|
$4.051M
-7.53%
YoY
|
$3.962M
-9.46%
YoY
|
$3.791M
0.16%
YoY
|
$3.924M
29.76%
YoY
|
$4.381M
46.52%
YoY
|
$4.376M
34.52%
YoY
|
$3.785M
18.21%
YoY
|
$3.024M
4.38%
YoY
|
$2.990M
15.0%
YoY
|
$3.253M
20.17%
YoY
|
$3.202M
17.85%
YoY
|
$2.897M
4.58%
YoY
|
$2.600M
-11.68%
YoY
|
$2.707M
-14.28%
YoY
|
$2.717M
-12.16%
YoY
|
$2.770M
20.43%
YoY
|
$2.944M
76.71%
YoY
|
| Cash From Operating Activities |
$14.59M
-8.58%
YoY
|
$29.26M
23.46%
YoY
|
$29.24M
91.15%
YoY
|
$15.03M
119.15%
YoY
|
$15.96M
555.88%
YoY
|
$23.70M
35.38%
YoY
|
$15.30M
34.17%
YoY
|
$6.856M
-301.35%
YoY
|
$2.434M
-135.47%
YoY
|
$17.51M
1618.16%
YoY
|
$11.40M
-595.87%
YoY
|
-$3.405M
8.79%
YoY
|
-$6.862M
91.14%
YoY
|
$1.019M
-80.24%
YoY
|
-$2.299M
-136.94%
YoY
|
-$3.130M
43.45%
YoY
|
-$3.590M
106.92%
YoY
|
$5.156M
30.2%
YoY
|
$6.224M
-36.55%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$847.0K
-56.07%
YoY
|
$3.923M
111.14%
YoY
|
$5.302M
177.16%
YoY
|
$2.976M
3.33%
YoY
|
$1.928M
-37.1%
YoY
|
$1.858M
-53.2%
YoY
|
$1.913M
-56.42%
YoY
|
$2.880M
-39.18%
YoY
|
$3.065M
-40.88%
YoY
|
$3.970M
-27.53%
YoY
|
$4.390M
-206.27%
YoY
|
$4.735M
-220.61%
YoY
|
$5.184M
45.9%
YoY
|
$5.478M
-243.48%
YoY
|
-$4.131M
49.3%
YoY
|
-$3.926M
35.85%
YoY
|
$3.553M
23.24%
YoY
|
-$3.818M
29.86%
YoY
|
-$2.767M
117.87%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$35.00K
-105.95%
YoY
|
-$38.20M
-288.05%
YoY
|
$2.981M
558.06%
YoY
|
-$39.49M
59.0%
YoY
|
-$588.0K
13.95%
YoY
|
$20.32M
-250.69%
YoY
|
$453.0K
-58.82%
YoY
|
-$24.84M
3028.09%
YoY
|
-$516.0K
416.0%
YoY
|
-$13.48M
-46.24%
YoY
|
$1.100M
-114.29%
YoY
|
-$794.0K
-88.59%
YoY
|
-$100.0K
-2100.0%
YoY
|
-$25.07M
53.94%
YoY
|
-$7.696M
-26.03%
YoY
|
-$6.960M
-37.56%
YoY
|
$5.000K
-87.5%
YoY
|
-$16.29M
-70.51%
YoY
|
-$10.40M
23.42%
YoY
|
| Cash From Investing Activities |
$113.0K
-101.26%
YoY
|
-$42.13M
-328.24%
YoY
|
-$2.321M
58.97%
YoY
|
-$42.47M
53.22%
YoY
|
-$8.973M
227.84%
YoY
|
$18.46M
-205.76%
YoY
|
-$1.460M
-55.76%
YoY
|
-$27.72M
401.3%
YoY
|
-$2.737M
-108.07%
YoY
|
-$17.45M
-42.88%
YoY
|
-$3.300M
-72.1%
YoY
|
-$5.529M
-49.21%
YoY
|
$33.91M
-337.98%
YoY
|
-$30.55M
51.95%
YoY
|
-$11.83M
-10.2%
YoY
|
-$10.89M
-22.44%
YoY
|
-$14.25M
209.67%
YoY
|
-$20.11M
-65.44%
YoY
|
-$13.17M
35.78%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$14.90M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.736M
496.08%
YoY
|
-$5.075M
203.17%
YoY
|
-$1.441M
38.69%
YoY
|
-$15.89M
1558.35%
YoY
|
-$459.0K
60.49%
YoY
|
-$1.674M
-395.76%
YoY
|
-$1.039M
-104.18%
YoY
|
-$958.0K
930.11%
YoY
|
-$286.0K
-100.85%
YoY
|
$566.0K
-96.14%
YoY
|
$24.84M
-3598.59%
YoY
|
-$93.00K
-98.45%
YoY
|
$33.81M
-35.92%
YoY
|
$14.68M
-3355.43%
YoY
|
-$710.0K
152.67%
YoY
|
-$5.994M
-2526.72%
YoY
|
$52.77M
-8306.07%
YoY
|
-$451.0K
-100.28%
YoY
|
-$281.0K
-105.73%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$14.59M
-8.58%
YoY
|
$29.26M
23.46%
YoY
|
$29.24M
91.15%
YoY
|
$15.03M
119.15%
YoY
|
$15.96M
555.88%
YoY
|
$23.70M
35.38%
YoY
|
$15.30M
34.17%
YoY
|
$6.856M
-301.35%
YoY
|
$2.434M
-135.47%
YoY
|
$17.51M
1618.16%
YoY
|
$11.40M
-595.87%
YoY
|
-$3.405M
8.79%
YoY
|
-$6.862M
91.14%
YoY
|
$1.019M
-80.24%
YoY
|
-$2.299M
-136.94%
YoY
|
-$3.130M
43.45%
YoY
|
-$3.590M
106.92%
YoY
|
$5.156M
30.2%
YoY
|
$6.224M
-36.55%
YoY
|
| Cash From Investing Activities |
$113.0K
-101.26%
YoY
|
-$42.13M
-328.24%
YoY
|
-$2.321M
58.97%
YoY
|
-$42.47M
53.22%
YoY
|
-$8.973M
227.84%
YoY
|
$18.46M
-205.76%
YoY
|
-$1.460M
-55.76%
YoY
|
-$27.72M
401.3%
YoY
|
-$2.737M
-108.07%
YoY
|
-$17.45M
-42.88%
YoY
|
-$3.300M
-72.1%
YoY
|
-$5.529M
-49.21%
YoY
|
$33.91M
-337.98%
YoY
|
-$30.55M
51.95%
YoY
|
-$11.83M
-10.2%
YoY
|
-$10.89M
-22.44%
YoY
|
-$14.25M
209.67%
YoY
|
-$20.11M
-65.44%
YoY
|
-$13.17M
35.78%
YoY
|
| Cash From Financing Activities |
-$2.736M
496.08%
YoY
|
-$5.075M
203.17%
YoY
|
-$1.441M
38.69%
YoY
|
-$15.89M
1558.35%
YoY
|
-$459.0K
60.49%
YoY
|
-$1.674M
-395.76%
YoY
|
-$1.039M
-104.18%
YoY
|
-$958.0K
930.11%
YoY
|
-$286.0K
-100.85%
YoY
|
$566.0K
-96.14%
YoY
|
$24.84M
-3598.59%
YoY
|
-$93.00K
-98.45%
YoY
|
$33.81M
-35.92%
YoY
|
$14.68M
-3355.43%
YoY
|
-$710.0K
152.67%
YoY
|
-$5.994M
-2526.72%
YoY
|
$52.77M
-8306.07%
YoY
|
-$451.0K
-100.28%
YoY
|
-$281.0K
-105.73%
YoY
|
| Net Change In Cash |
$11.41M
76.14%
YoY
|
-$17.94M
-144.31%
YoY
|
$25.48M
99.09%
YoY
|
-$43.33M
98.58%
YoY
|
$6.480M
-818.4%
YoY
|
$40.49M
6398.39%
YoY
|
$12.80M
-61.15%
YoY
|
-$21.82M
141.71%
YoY
|
-$902.0K
-101.48%
YoY
|
$623.0K
-104.2%
YoY
|
$32.94M
-322.03%
YoY
|
-$9.027M
-54.89%
YoY
|
$61.12M
74.32%
YoY
|
-$14.85M
-3.57%
YoY
|
-$14.84M
105.26%
YoY
|
-$20.01M
25.29%
YoY
|
$35.06M
-619.45%
YoY
|
-$15.40M
-114.08%
YoY
|
-$7.228M
-244.27%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.59M
-8.58%
YoY
|
$29.26M
23.46%
YoY
|
$29.24M
91.15%
YoY
|
$15.03M
119.15%
YoY
|
$15.96M
555.88%
YoY
|
$23.70M
35.38%
YoY
|
$15.30M
34.17%
YoY
|
$6.856M
-301.35%
YoY
|
$2.434M
-135.47%
YoY
|
$17.51M
1618.16%
YoY
|
$11.40M
-595.87%
YoY
|
-$3.405M
8.79%
YoY
|
-$6.862M
91.14%
YoY
|
$1.019M
-80.24%
YoY
|
-$2.299M
-136.94%
YoY
|
-$3.130M
43.45%
YoY
|
-$3.590M
106.92%
YoY
|
$5.156M
30.2%
YoY
|
$6.224M
-36.55%
YoY
|
| Capital Expenditures |
$847.0K
-56.07%
YoY
|
$3.923M
111.14%
YoY
|
$5.302M
177.16%
YoY
|
$2.976M
3.33%
YoY
|
$1.928M
-37.1%
YoY
|
$1.858M
-53.2%
YoY
|
$1.913M
-56.42%
YoY
|
$2.880M
-39.18%
YoY
|
$3.065M
-40.88%
YoY
|
$3.970M
-27.53%
YoY
|
$4.390M
-206.27%
YoY
|
$4.735M
-220.61%
YoY
|
$5.184M
45.9%
YoY
|
$5.478M
-243.48%
YoY
|
-$4.131M
49.3%
YoY
|
-$3.926M
35.85%
YoY
|
$3.553M
23.24%
YoY
|
-$3.818M
29.86%
YoY
|
-$2.767M
117.87%
YoY
|
| Free Cash Flow |
$13.75M
-2.06%
YoY
|
$25.34M
16.0%
YoY
|
$23.94M
78.86%
YoY
|
$12.05M
203.04%
YoY
|
$14.04M
-2324.41%
YoY
|
$21.84M
61.35%
YoY
|
$13.38M
90.9%
YoY
|
$3.976M
-148.85%
YoY
|
-$631.0K
-94.76%
YoY
|
$13.54M
-403.61%
YoY
|
$7.010M
282.64%
YoY
|
-$8.140M
-1122.61%
YoY
|
-$12.05M
68.64%
YoY
|
-$4.459M
-149.69%
YoY
|
$1.832M
-79.62%
YoY
|
$796.0K
12.43%
YoY
|
-$7.143M
54.68%
YoY
|
$8.974M
30.06%
YoY
|
$8.991M
-18.85%
YoY
|
Loading...