|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
€11.22M
-147.35%
YoY
|
-€23.70M
-85.59%
YoY
|
-$164.5M
29.29%
YoY
|
-€127.2M
-1288.51%
YoY
|
$10.70M
-104.36%
YoY
|
| Depreciation, Depletion And Amortization |
€4.141M
11.17%
YoY
|
€3.725M
-18.24%
YoY
|
$4.556M
-24.02%
YoY
|
€5.996M
-28.18%
YoY
|
$8.349M
-23.05%
YoY
|
| Cash From Operating Activities |
€7.731M
-61.82%
YoY
|
€20.25M
-27.16%
YoY
|
$27.80M
-58.05%
YoY
|
€66.27M
103.68%
YoY
|
$32.54M
313.42%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$4.512M
61.14%
YoY
|
$2.800M
-20.32%
YoY
|
$3.514M
-11.62%
YoY
|
$3.976M
-205.16%
YoY
|
-$3.781M
-31.25%
YoY
|
| Acquisitions |
€14.99M
N/A
|
€0.00
N/A
|
€0.00
N/A
|
€0.00
-100.0%
YoY
|
€4.302M
N/A
|
| Other Investing Activities |
-$4.714M
-131.38%
YoY
|
$15.02M
-24.15%
YoY
|
$19.80M
-138.88%
YoY
|
-$50.93M
-469.11%
YoY
|
$13.80M
-229.08%
YoY
|
| Cash From Investing Activities |
-€9.226M
-175.5%
YoY
|
€12.22M
-24.98%
YoY
|
$16.29M
-129.66%
YoY
|
-€54.91M
-648.11%
YoY
|
$10.02M
-161.88%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
€0.00
-100.0%
YoY
|
$365.0K
-98.14%
YoY
|
€19.63M
1445.43%
YoY
|
$1.270M
1311.11%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-€1.265M
63.44%
YoY
|
-€774.0K
-99.59%
YoY
|
-$190.4M
870.6%
YoY
|
-€19.62M
-1963.34%
YoY
|
$1.053M
-685.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
€7.731M
-61.82%
YoY
|
€20.25M
-27.16%
YoY
|
$27.80M
-58.05%
YoY
|
€66.27M
103.68%
YoY
|
$32.54M
313.42%
YoY
|
| Cash From Investing Activities |
-€9.226M
-175.5%
YoY
|
€12.22M
-24.98%
YoY
|
$16.29M
-129.66%
YoY
|
-€54.91M
-648.11%
YoY
|
$10.02M
-161.88%
YoY
|
| Cash From Financing Activities |
-€1.265M
63.44%
YoY
|
-€774.0K
-99.59%
YoY
|
-$190.4M
870.6%
YoY
|
-€19.62M
-1963.34%
YoY
|
$1.053M
-685.0%
YoY
|
| Net Change In Cash |
-€3.016M
-109.46%
YoY
|
€31.90M
-121.8%
YoY
|
-$146.4M
1777.99%
YoY
|
-€7.793M
-117.87%
YoY
|
$43.61M
-613.02%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
€7.731M
-61.82%
YoY
|
€20.25M
-27.16%
YoY
|
$27.80M
-58.05%
YoY
|
€66.27M
103.68%
YoY
|
$32.54M
313.42%
YoY
|
| Capital Expenditures |
$4.512M
61.14%
YoY
|
$2.800M
-20.32%
YoY
|
$3.514M
-11.62%
YoY
|
$3.976M
-205.16%
YoY
|
-$3.781M
-31.25%
YoY
|
| Free Cash Flow |
€3.219M
-81.55%
YoY
|
€17.45M
-28.15%
YoY
|
$24.29M
-61.01%
YoY
|
€62.29M
71.52%
YoY
|
$36.32M
171.63%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.290M
-6.48%
YoY
|
$14.49M
186.42%
YoY
|
$11.03M
-171.46%
YoY
|
-$6.502M
31.57%
YoY
|
-$7.795M
-7.03%
YoY
|
$5.059M
102.85%
YoY
|
-$15.43M
-91.55%
YoY
|
-$4.942M
-185.56%
YoY
|
-$8.384M
-184.79%
YoY
|
$2.494M
-76.07%
YoY
|
-$182.6M
171.98%
YoY
|
$5.776M
-109.66%
YoY
|
$9.888M
-192.45%
YoY
|
$10.42M
-31.46%
YoY
|
-$67.14M
-1314.49%
YoY
|
-$59.81M
1718.36%
YoY
|
-$10.70M
59.64%
YoY
|
$15.21M
-276.8%
YoY
|
$5.528M
-340.35%
YoY
|
-$3.289M
-83.72%
YoY
|
| Depreciation, Depletion And Amortization |
$2.377M
133.5%
YoY
|
$2.882M
494.23%
YoY
|
$1.022M
-4.75%
YoY
|
$1.011M
-7.08%
YoY
|
$1.018M
-7.62%
YoY
|
$485.0K
-57.68%
YoY
|
$1.073M
-5.04%
YoY
|
$1.088M
-1.81%
YoY
|
$1.102M
-5.97%
YoY
|
$1.146M
-8.1%
YoY
|
$1.130M
-24.57%
YoY
|
$1.108M
-32.85%
YoY
|
$1.172M
-32.53%
YoY
|
$1.247M
-33.71%
YoY
|
$1.498M
-24.8%
YoY
|
$1.650M
-26.21%
YoY
|
$1.737M
-22.46%
YoY
|
$1.881M
-14.5%
YoY
|
$1.992M
-25.11%
YoY
|
$2.236M
-27.4%
YoY
|
| Cash From Operating Activities |
-$3.961M
-71.91%
YoY
|
$19.35M
-28.16%
YoY
|
$8.954M
139.86%
YoY
|
-$6.471M
69.44%
YoY
|
-$14.10M
113.68%
YoY
|
$26.94M
74.66%
YoY
|
$3.733M
-20.06%
YoY
|
-$3.819M
-194.13%
YoY
|
-$6.599M
-280.79%
YoY
|
$15.42M
-54.67%
YoY
|
$4.670M
-82.92%
YoY
|
$4.057M
-156.42%
YoY
|
$3.650M
-69.84%
YoY
|
$34.02M
-45.17%
YoY
|
$27.34M
-437.28%
YoY
|
-$7.191M
-2.75%
YoY
|
$12.10M
-186.45%
YoY
|
$62.04M
706.71%
YoY
|
-$8.106M
60.51%
YoY
|
-$7.394M
-134.6%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$936.0K
-2.7%
YoY
|
$1.203M
72.35%
YoY
|
$1.243M
73.85%
YoY
|
$1.104M
36.97%
YoY
|
$962.0K
65.58%
YoY
|
$698.0K
-21.92%
YoY
|
$715.0K
-22.28%
YoY
|
$806.0K
-14.8%
YoY
|
$581.0K
-22.53%
YoY
|
$894.0K
38.82%
YoY
|
$920.0K
-181.71%
YoY
|
$946.0K
-182.33%
YoY
|
$750.0K
-170.96%
YoY
|
$644.0K
-173.18%
YoY
|
-$1.126M
2.09%
YoY
|
-$1.149M
55.69%
YoY
|
-$1.057M
-0.28%
YoY
|
-$880.0K
1.15%
YoY
|
-$1.103M
-23.93%
YoY
|
-$738.0K
-47.66%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$9.831M
163750.0%
YoY
|
$6.544M
327100.0%
YoY
|
-$12.29M
20.37%
YoY
|
$1.022M
N/A
|
$6.000K
-99.98%
YoY
|
$2.000K
-100.01%
YoY
|
-$10.21M
-140.81%
YoY
|
$0.00
-100.0%
YoY
|
$25.23M
404.4%
YoY
|
-$25.23M
-604.14%
YoY
|
$25.01M
833566.67%
YoY
|
$15.02M
-126.85%
YoY
|
$5.001M
166600.0%
YoY
|
$5.004M
125000.0%
YoY
|
$3.000K
-99.97%
YoY
|
-$55.94M
-746.08%
YoY
|
$3.000K
-100.07%
YoY
|
$4.000K
-100.14%
YoY
|
$9.376M
965.45%
YoY
|
$8.659M
21547.5%
YoY
|
| Cash From Investing Activities |
$8.895M
-1030.44%
YoY
|
$5.341M
-867.39%
YoY
|
-$13.53M
23.87%
YoY
|
-$82.00K
-89.83%
YoY
|
-$956.0K
-103.88%
YoY
|
-$696.0K
-97.34%
YoY
|
-$10.92M
-145.36%
YoY
|
-$806.0K
-105.73%
YoY
|
$24.64M
479.72%
YoY
|
-$26.12M
-699.11%
YoY
|
$24.08M
-2244.26%
YoY
|
$14.08M
-124.65%
YoY
|
$4.251M
-503.32%
YoY
|
$4.360M
-597.72%
YoY
|
-$1.123M
-113.57%
YoY
|
-$57.09M
-819.87%
YoY
|
-$1.054M
-80.15%
YoY
|
-$876.0K
-75.87%
YoY
|
$8.273M
-1551.4%
YoY
|
$7.931M
-678.91%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$135.0K
N/A
|
$50.00K
-119.46%
YoY
|
$157.0K
1644.44%
YoY
|
$24.00K
-38.46%
YoY
|
N/A
N/A
|
-$257.0K
-1323.81%
YoY
|
$9.000K
-85.0%
YoY
|
$39.00K
-96.67%
YoY
|
$19.00K
-36.67%
YoY
|
$21.00K
5.0%
YoY
|
$60.00K
500.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$231.0K
-24.26%
YoY
|
-$265.0K
130.43%
YoY
|
-$318.0K
114.86%
YoY
|
-$377.0K
158.22%
YoY
|
-$305.0K
-16.44%
YoY
|
-$115.0K
-99.94%
YoY
|
-$148.0K
-94.13%
YoY
|
-$146.0K
-91.19%
YoY
|
-$365.0K
-3418.18%
YoY
|
-$186.3M
864.49%
YoY
|
-$2.520M
833.33%
YoY
|
-$1.658M
4776.47%
YoY
|
$11.00K
-375.0%
YoY
|
-$19.31M
80370.83%
YoY
|
-$270.0K
1185.71%
YoY
|
-$34.00K
183.33%
YoY
|
-$4.000K
-100.36%
YoY
|
-$24.00K
-40.0%
YoY
|
-$21.00K
-47.5%
YoY
|
-$12.00K
-80.0%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$3.961M
-71.91%
YoY
|
$19.35M
-28.16%
YoY
|
$8.954M
139.86%
YoY
|
-$6.471M
69.44%
YoY
|
-$14.10M
113.68%
YoY
|
$26.94M
74.66%
YoY
|
$3.733M
-20.06%
YoY
|
-$3.819M
-194.13%
YoY
|
-$6.599M
-280.79%
YoY
|
$15.42M
-54.67%
YoY
|
$4.670M
-82.92%
YoY
|
$4.057M
-156.42%
YoY
|
$3.650M
-69.84%
YoY
|
$34.02M
-45.17%
YoY
|
$27.34M
-437.28%
YoY
|
-$7.191M
-2.75%
YoY
|
$12.10M
-186.45%
YoY
|
$62.04M
706.71%
YoY
|
-$8.106M
60.51%
YoY
|
-$7.394M
-134.6%
YoY
|
| Cash From Investing Activities |
$8.895M
-1030.44%
YoY
|
$5.341M
-867.39%
YoY
|
-$13.53M
23.87%
YoY
|
-$82.00K
-89.83%
YoY
|
-$956.0K
-103.88%
YoY
|
-$696.0K
-97.34%
YoY
|
-$10.92M
-145.36%
YoY
|
-$806.0K
-105.73%
YoY
|
$24.64M
479.72%
YoY
|
-$26.12M
-699.11%
YoY
|
$24.08M
-2244.26%
YoY
|
$14.08M
-124.65%
YoY
|
$4.251M
-503.32%
YoY
|
$4.360M
-597.72%
YoY
|
-$1.123M
-113.57%
YoY
|
-$57.09M
-819.87%
YoY
|
-$1.054M
-80.15%
YoY
|
-$876.0K
-75.87%
YoY
|
$8.273M
-1551.4%
YoY
|
$7.931M
-678.91%
YoY
|
| Cash From Financing Activities |
-$231.0K
-24.26%
YoY
|
-$265.0K
130.43%
YoY
|
-$318.0K
114.86%
YoY
|
-$377.0K
158.22%
YoY
|
-$305.0K
-16.44%
YoY
|
-$115.0K
-99.94%
YoY
|
-$148.0K
-94.13%
YoY
|
-$146.0K
-91.19%
YoY
|
-$365.0K
-3418.18%
YoY
|
-$186.3M
864.49%
YoY
|
-$2.520M
833.33%
YoY
|
-$1.658M
4776.47%
YoY
|
$11.00K
-375.0%
YoY
|
-$19.31M
80370.83%
YoY
|
-$270.0K
1185.71%
YoY
|
-$34.00K
183.33%
YoY
|
-$4.000K
-100.36%
YoY
|
-$24.00K
-40.0%
YoY
|
-$21.00K
-47.5%
YoY
|
-$12.00K
-80.0%
YoY
|
| Net Change In Cash |
$4.703M
-130.61%
YoY
|
$24.43M
-6.5%
YoY
|
-$4.893M
-33.31%
YoY
|
-$6.930M
45.25%
YoY
|
-$15.36M
-186.89%
YoY
|
$26.12M
-113.26%
YoY
|
-$7.337M
-127.97%
YoY
|
-$4.771M
-128.96%
YoY
|
$17.68M
123.46%
YoY
|
-$197.0M
-1133.27%
YoY
|
$26.23M
1.09%
YoY
|
$16.48M
-125.61%
YoY
|
$7.912M
-28.37%
YoY
|
$19.06M
-68.82%
YoY
|
$25.95M
17671.92%
YoY
|
-$64.32M
-12351.05%
YoY
|
$11.05M
-160.69%
YoY
|
$61.14M
1420.8%
YoY
|
$146.0K
-102.58%
YoY
|
$525.0K
-97.37%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$3.961M
-71.91%
YoY
|
$19.35M
-28.16%
YoY
|
$8.954M
139.86%
YoY
|
-$6.471M
69.44%
YoY
|
-$14.10M
113.68%
YoY
|
$26.94M
74.66%
YoY
|
$3.733M
-20.06%
YoY
|
-$3.819M
-194.13%
YoY
|
-$6.599M
-280.79%
YoY
|
$15.42M
-54.67%
YoY
|
$4.670M
-82.92%
YoY
|
$4.057M
-156.42%
YoY
|
$3.650M
-69.84%
YoY
|
$34.02M
-45.17%
YoY
|
$27.34M
-437.28%
YoY
|
-$7.191M
-2.75%
YoY
|
$12.10M
-186.45%
YoY
|
$62.04M
706.71%
YoY
|
-$8.106M
60.51%
YoY
|
-$7.394M
-134.6%
YoY
|
| Capital Expenditures |
$936.0K
-2.7%
YoY
|
$1.203M
72.35%
YoY
|
$1.243M
73.85%
YoY
|
$1.104M
36.97%
YoY
|
$962.0K
65.58%
YoY
|
$698.0K
-21.92%
YoY
|
$715.0K
-22.28%
YoY
|
$806.0K
-14.8%
YoY
|
$581.0K
-22.53%
YoY
|
$894.0K
38.82%
YoY
|
$920.0K
-181.71%
YoY
|
$946.0K
-182.33%
YoY
|
$750.0K
-170.96%
YoY
|
$644.0K
-173.18%
YoY
|
-$1.126M
2.09%
YoY
|
-$1.149M
55.69%
YoY
|
-$1.057M
-0.28%
YoY
|
-$880.0K
1.15%
YoY
|
-$1.103M
-23.93%
YoY
|
-$738.0K
-47.66%
YoY
|
| Free Cash Flow |
-$4.897M
-67.49%
YoY
|
$18.15M
-30.84%
YoY
|
$7.711M
155.5%
YoY
|
-$7.575M
63.78%
YoY
|
-$15.06M
109.79%
YoY
|
$26.24M
80.61%
YoY
|
$3.018M
-19.52%
YoY
|
-$4.625M
-248.67%
YoY
|
-$7.180M
-347.59%
YoY
|
$14.53M
-56.47%
YoY
|
$3.750M
-86.83%
YoY
|
$3.111M
-151.49%
YoY
|
$2.900M
-77.96%
YoY
|
$33.37M
-46.96%
YoY
|
$28.47M
-506.48%
YoY
|
-$6.042M
-9.22%
YoY
|
$13.16M
-201.7%
YoY
|
$62.92M
635.0%
YoY
|
-$7.003M
94.53%
YoY
|
-$6.656M
-129.22%
YoY
|
Loading...