2023 Q2 Form 10-Q Financial Statement

#000155837023009683 Filed on May 15, 2023

View on sec.gov

Income Statement

Concept 2023 Q2 2023 Q1
Revenue $3.000M $6.000K
YoY Change -70.0%
Cost Of Revenue $88.00K $127.0K
YoY Change -59.26% -38.65%
Gross Profit $2.912M -$121.0K
YoY Change -1448.15% -35.29%
Gross Profit Margin 97.07% -2016.67%
Selling, General & Admin $5.138M $6.089M
YoY Change -50.15% -44.72%
% of Gross Profit 176.44%
Research & Development $3.991M $3.909M
YoY Change -6.99% -25.67%
% of Gross Profit 137.05%
Depreciation & Amortization $83.00K $82.00K
YoY Change -20.95% -21.9%
% of Gross Profit 2.85%
Operating Expenses $3.991M $3.909M
YoY Change -6.99% -25.67%
Operating Profit -$6.196M -$10.12M
YoY Change -58.17% -38.52%
Interest Expense $1.122M $446.0K
YoY Change 245.23% 1615.38%
% of Operating Profit
Other Income/Expense, Net -$1.816M $2.300M
YoY Change 980.95% 3139.44%
Pretax Income -$7.712M -$7.819M
YoY Change -48.52% -52.29%
Income Tax $300.0K
% Of Pretax Income
Net Earnings -$8.012M -$7.819M
YoY Change -46.52% -52.29%
Net Earnings / Revenue -267.07% -130316.67%
Basic Earnings Per Share -$0.69 -$0.81
Diluted Earnings Per Share -$0.69 -$0.81
COMMON SHARES
Basic Shares Outstanding 10.97M 8.975M
Diluted Shares Outstanding 11.58M 9.594M

Balance Sheet

Concept 2023 Q2 2023 Q1
SHORT-TERM ASSETS
Cash & Short-Term Investments $28.10M $27.44M
YoY Change -43.26% -43.62%
Cash & Equivalents $28.10M $27.44M
Short-Term Investments
Other Short-Term Assets $3.972M $2.425M
YoY Change 21.47% -14.61%
Inventory $901.0K $906.0K
Prepaid Expenses
Receivables
Other Receivables
Total Short-Term Assets $32.97M $30.77M
YoY Change -40.9% -43.29%
LONG-TERM ASSETS
Property, Plant & Equipment $1.343M $1.406M
YoY Change -17.66% -19.01%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $51.00K $59.00K
YoY Change 1600.0% -97.67%
Total Long-Term Assets $5.889M $7.525M
YoY Change -34.7% -25.99%
TOTAL ASSETS
Total Short-Term Assets $32.97M $30.77M
Total Long-Term Assets $5.889M $7.525M
Total Assets $38.86M $38.29M
YoY Change -40.03% -40.56%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $2.527M $1.664M
YoY Change -7.06% -30.9%
Accrued Expenses $5.640M $6.346M
YoY Change -16.92% -2.61%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $9.000K $9.000K
YoY Change 800.0% 350.0%
Total Short-Term Liabilities $8.176M $8.019M
YoY Change -14.02% -10.16%
LONG-TERM LIABILITIES
Long-Term Debt $14.18M $13.48M
YoY Change 5.23%
Other Long-Term Liabilities $6.713M $6.628M
YoY Change 14.19% 8.73%
Total Long-Term Liabilities $14.18M $13.48M
YoY Change 5.23% 121.06%
TOTAL LIABILITIES
Total Short-Term Liabilities $8.176M $8.019M
Total Long-Term Liabilities $14.18M $13.48M
Total Liabilities $29.08M $28.14M
YoY Change 0.75% 87.31%
SHAREHOLDERS EQUITY
Retained Earnings -$563.6M -$555.6M
YoY Change 7.25% 8.83%
Common Stock $573.4M $565.7M
YoY Change 2.12% 1.05%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $9.782M $10.15M
YoY Change
Total Liabilities & Shareholders Equity $38.86M $38.29M
YoY Change -40.03% -40.56%

Cashflow Statement

Concept 2023 Q2 2023 Q1
OPERATING ACTIVITIES
Net Income -$8.012M -$7.819M
YoY Change -46.52% -52.29%
Depreciation, Depletion And Amortization $83.00K $82.00K
YoY Change -20.95% -21.9%
Cash From Operating Activities -$7.250M -$10.87M
YoY Change -39.33% -40.44%
INVESTING ACTIVITIES
Capital Expenditures $20.00K
YoY Change
Acquisitions
YoY Change
Other Investing Activities $0.00
YoY Change -100.0%
Cash From Investing Activities -$20.00K
YoY Change -99.93%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 6.503M -2.000K
YoY Change -55.0% 0.0%
NET CHANGE
Cash From Operating Activities -7.250M -10.87M
Cash From Investing Activities -20.00K
Cash From Financing Activities 6.503M -2.000K
Net Change In Cash -767.0K -10.88M
YoY Change -97.21% -40.43%
FREE CASH FLOW
Cash From Operating Activities -$7.250M -$10.87M
Capital Expenditures $20.00K
Free Cash Flow -$7.270M
YoY Change

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2023Q1 us-gaap Preferred Stock Value
PreferredStockValue
CY2022Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.81
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.48
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9594072
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6620800
CY2023Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
9594072
CY2022Q1 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
6620800
CY2023Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-0.81
CY2022Q1 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
-2.48
CY2023Q1 us-gaap Fair Value Measurement With Unobservable Inputs Reconciliation Recurring Basis Asset Transfers Net
FairValueMeasurementWithUnobservableInputsReconciliationRecurringBasisAssetTransfersNet
0
CY2022Q4 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityCurrent
CY2023Q1 us-gaap Operating Lease Liability Current Statement Of Financial Position Extensible List
OperatingLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityCurrent
CY2022Q4 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityNoncurrent
CY2023Q1 us-gaap Operating Lease Liability Noncurrent Statement Of Financial Position Extensible List
OperatingLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityNoncurrent
CY2022Q4 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityCurrent http://www.trevenainc.com/20230331#LeaseLiabilityNoncurrent
CY2023Q1 us-gaap Operating Lease Liability Statement Of Financial Position Extensible List
OperatingLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityCurrent http://www.trevenainc.com/20230331#LeaseLiabilityNoncurrent
CY2022Q4 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityCurrent
CY2023Q1 us-gaap Finance Lease Liability Current Statement Of Financial Position Extensible List
FinanceLeaseLiabilityCurrentStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityCurrent
CY2023Q1 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityNoncurrent
CY2022Q4 us-gaap Finance Lease Liability Noncurrent Statement Of Financial Position Extensible List
FinanceLeaseLiabilityNoncurrentStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityNoncurrent
CY2023Q1 us-gaap Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityCurrent http://www.trevenainc.com/20230331#LeaseLiabilityNoncurrent
CY2022Q4 us-gaap Finance Lease Liability Statement Of Financial Position Extensible List
FinanceLeaseLiabilityStatementOfFinancialPositionExtensibleList
http://www.trevenainc.com/20230331#LeaseLiabilityCurrent http://www.trevenainc.com/20230331#LeaseLiabilityNoncurrent
CY2023Q1 dei Entity Central Index Key
EntityCentralIndexKey
0001429560
CY2023Q1 dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--12-31
CY2023Q1 dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2023Q1 dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q1
CY2023Q1 dei Amendment Flag
AmendmentFlag
false
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
7744692
CY2023Q1 dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
CY2023Q1 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2022Q4 us-gaap Preferred Stock Shares Issued
PreferredStockSharesIssued
0
CY2023Q1 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2022Q4 us-gaap Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
0
CY2023Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
8975072
CY2023Q1 dei Document Type
DocumentType
10-Q
CY2023Q1 dei Document Quarterly Report
DocumentQuarterlyReport
true
CY2023Q1 dei Document Period End Date
DocumentPeriodEndDate
2023-03-31
CY2023Q1 dei Document Transition Report
DocumentTransitionReport
false
CY2023Q1 dei Entity File Number
EntityFileNumber
001-36193
CY2023Q1 dei Entity Registrant Name
EntityRegistrantName
Trevena, Inc.
CY2023Q1 dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
DE
CY2023Q1 dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-1469215
CY2023Q1 dei Entity Address Address Line1
EntityAddressAddressLine1
955 Chesterbrook Boulevard, Suite 110
CY2023Q1 dei Entity Address City Or Town
EntityAddressCityOrTown
Chesterbrook
CY2023Q1 dei Entity Address State Or Province
EntityAddressStateOrProvince
PA
CY2023Q1 dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
19087
CY2023Q1 dei City Area Code
CityAreaCode
610
CY2023Q1 dei Local Phone Number
LocalPhoneNumber
354-8840
CY2023Q1 dei Security12b Title
Security12bTitle
Common Stock, $0.001 par value
CY2023Q1 dei Trading Symbol
TradingSymbol
TRVN
CY2023Q1 dei Security Exchange Name
SecurityExchangeName
NASDAQ
CY2023Q1 dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
CY2023Q1 dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
CY2023Q1 dei Entity Small Business
EntitySmallBusiness
true
CY2023Q1 dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
CY2023Q1 dei Entity Shell Company
EntityShellCompany
false
CY2023Q2 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
10969023
CY2023Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
27436000
CY2022Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
38320000
CY2023Q1 us-gaap Inventory Net
InventoryNet
906000
CY2022Q4 us-gaap Inventory Net
InventoryNet
906000
CY2023Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
2425000
CY2022Q4 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
1782000
CY2023Q1 us-gaap Assets Current
AssetsCurrent
30767000
CY2022Q4 us-gaap Assets Current
AssetsCurrent
41008000
CY2023Q1 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
1968000
CY2022Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
1960000
CY2023Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1406000
CY2022Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1488000
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4092000
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4224000
CY2023Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
59000
CY2023Q1 us-gaap Assets
Assets
38292000
CY2022Q4 us-gaap Assets
Assets
48680000
CY2023Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
1664000
CY2022Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
2372000
CY2023Q1 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5429000
CY2022Q4 us-gaap Accrued Liabilities And Other Liabilities
AccruedLiabilitiesAndOtherLiabilities
5461000
CY2023Q1 trvn Lease Liability Current
LeaseLiabilityCurrent
926000
CY2022Q4 trvn Lease Liability Current
LeaseLiabilityCurrent
899000
CY2023Q1 us-gaap Liabilities Current
LiabilitiesCurrent
8019000
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
8732000
CY2023Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13476000
CY2022Q4 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
13430000
CY2023Q1 trvn Lease Liability Noncurrent
LeaseLiabilityNoncurrent
5194000
CY2022Q4 trvn Lease Liability Noncurrent
LeaseLiabilityNoncurrent
5436000
CY2023Q1 trvn Preferred Stock Warrant Liability Non Current
PreferredStockWarrantLiabilityNonCurrent
1449000
CY2022Q4 trvn Preferred Stock Warrant Liability Non Current
PreferredStockWarrantLiabilityNonCurrent
5483000
CY2023Q1 us-gaap Liabilities
Liabilities
28138000
CY2022Q4 us-gaap Liabilities
Liabilities
33081000
CY2023Q1 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2022Q4 us-gaap Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
5000000
CY2023Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2023Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
200000000
CY2023Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
8975072
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
7744692
CY2023Q1 us-gaap Common Stock Value
CommonStockValue
9000
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
8000
CY2023Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
565736000
CY2022Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
563362000
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-555591000
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-547772000
CY2022Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
1000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
10154000
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
15599000
CY2023Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
38292000
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
48680000
CY2023Q1 trvn Revenue From Contract With Customer Including Assessed Tax Net Of Returns Reserve
RevenueFromContractWithCustomerIncludingAssessedTaxNetOfReturnsReserve
6000
CY2022Q1 trvn Revenue From Contract With Customer Including Assessed Tax Net Of Returns Reserve
RevenueFromContractWithCustomerIncludingAssessedTaxNetOfReturnsReserve
20000
CY2023Q1 us-gaap Cost Of Revenue
CostOfRevenue
127000
CY2022Q1 us-gaap Cost Of Revenue
CostOfRevenue
207000
CY2023Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
6089000
CY2022Q1 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
11014000
CY2023Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
3909000
CY2022Q1 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
5259000
CY2023Q1 us-gaap Costs And Expenses
CostsAndExpenses
10125000
CY2022Q1 us-gaap Costs And Expenses
CostsAndExpenses
16480000
CY2023Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-10119000
CY2022Q1 us-gaap Operating Income Loss
OperatingIncomeLoss
-16460000
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2466000
CY2023Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
9000
CY2022Q1 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
45000
CY2023Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
289000
CY2022Q1 us-gaap Investment Income Interest
InvestmentIncomeInterest
24000
CY2023Q1 us-gaap Interest Expense
InterestExpense
446000
CY2023Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
-18000
CY2022Q1 us-gaap Foreign Currency Transaction Gain Loss Realized
ForeignCurrencyTransactionGainLossRealized
2000
CY2023Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
2300000
CY2022Q1 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
71000
CY2023Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-7819000
CY2022Q1 us-gaap Net Income Loss Available To Common Stockholders Basic
NetIncomeLossAvailableToCommonStockholdersBasic
-16389000
CY2023Q1 us-gaap Other Comprehensive Income Availableforsale Securities Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeAvailableforsaleSecuritiesAdjustmentNetOfTaxPortionAttributableToParent
1000
CY2023Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-7818000
CY2022Q1 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-16389000
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.81
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.48
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9594072
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6620800
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
15599000
CY2023Q1 us-gaap Adjustments To Additional Paid In Capital Share Based Compensation Stock Options Requisite Service Period Recognition
AdjustmentsToAdditionalPaidInCapitalShareBasedCompensationStockOptionsRequisiteServicePeriodRecognition
806000
CY2023Q1 us-gaap Other Comprehensive Income Loss Available For Sale Securities Adjustment Net Of Tax
OtherComprehensiveIncomeLossAvailableForSaleSecuritiesAdjustmentNetOfTax
-1000
CY2023Q1 trvn Stock Issued During Period Value Exercise Of Prefunded Warrants
StockIssuedDuringPeriodValueExerciseOfPrefundedWarrants
1569000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7819000
CY2023Q1 us-gaap Stockholders Equity
StockholdersEquity
10154000
CY2023Q1 us-gaap Profit Loss
ProfitLoss
-7819000
CY2022Q1 us-gaap Profit Loss
ProfitLoss
-16389000
CY2023Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
82000
CY2022Q1 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
105000
CY2023Q1 us-gaap Share Based Compensation
ShareBasedCompensation
806000
CY2022Q1 us-gaap Share Based Compensation
ShareBasedCompensation
1155000
CY2023Q1 us-gaap Paid In Kind Interest
PaidInKindInterest
46000
CY2023Q1 us-gaap Fair Value Adjustment Of Warrants
FairValueAdjustmentOfWarrants
-2466000
CY2023Q1 trvn Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-132000
CY2022Q1 trvn Increase Decrease In Operating Lease Right Of Use Assets
IncreaseDecreaseInOperatingLeaseRightOfUseAssets
-114000
CY2023Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
701000
CY2022Q1 us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
2378000
CY2022Q1 us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
393000
CY2023Q1 trvn Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-212000
CY2022Q1 trvn Increase Decrease In Operating Lease Liabilities
IncreaseDecreaseInOperatingLeaseLiabilities
-188000
CY2023Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-742000
CY2022Q1 us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
-283000
CY2023Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-10874000
CY2022Q1 us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-18257000
CY2023Q1 trvn Proceeds From Prefunded Warrants Exercised
ProceedsFromPrefundedWarrantsExercised
1000
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3000
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000
CY2023Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2000
CY2022Q1 us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-2000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-10876000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Including Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseIncludingExchangeRateEffect
-18259000
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
40280000
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
68234000
CY2023Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
29404000
CY2022Q1 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
49975000
CY2023Q1 trvn Reclassification Of Warrant Liability Upon Exercise Of Prefunded Warrants
ReclassificationOfWarrantLiabilityUponExerciseOfPrefundedWarrants
1568000
CY2023Q1 us-gaap Number Of Operating Segments
NumberOfOperatingSegments
1
CY2023Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-555600000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7800000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-16400000
CY2023Q1 trvn Number Of Wholly Owned Subsidiaries
NumberOfWhollyOwnedSubsidiaries
3
CY2023Q1 us-gaap Use Of Estimates
UseOfEstimates
<p style="font-family:'Times New Roman','Times','serif';font-size:10pt;font-weight:bold;margin:0pt 0pt 12pt 0pt;">Use of Estimates</p><p style="font-family:'Times New Roman','Times','serif';font-size:10pt;text-indent:36pt;margin:0pt 0pt 12pt 0pt;">The preparation of consolidated financial statements in conformity with U.S. GAAP requires management to make estimates and assumptions that affect the amounts reported in the financial statements and accompanying notes. These estimates and assumptions are based on current facts, historical experience as well as other pertinent industry and regulatory authority information. Actual results may differ materially and adversely from these estimates. To the extent there are material differences between the estimates and actual results, the Company’s future results of operations will be affected.</p>
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Remainder Of Fiscal Year
LesseeOperatingLeaseLiabilityPaymentsRemainderOfFiscalYear
1071000
CY2023Q1 us-gaap Finance Lease Liability Payments Remainder Of Fiscal Year
FinanceLeaseLiabilityPaymentsRemainderOfFiscalYear
8000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Next Twelve Months
LesseeOperatingLeaseLiabilityPaymentsDueNextTwelveMonths
1450000
CY2023Q1 us-gaap Finance Lease Liability Payments Due Next Twelve Months
FinanceLeaseLiabilityPaymentsDueNextTwelveMonths
11000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Two
LesseeOperatingLeaseLiabilityPaymentsDueYearTwo
1474000
CY2023Q1 us-gaap Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
3764394
CY2023Q1 us-gaap Inventory Finished Goods
InventoryFinishedGoods
906000
CY2022Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
3111000
CY2022Q4 us-gaap Inventory Valuation Reserves
InventoryValuationReserves
2205000
CY2023Q1 us-gaap Inventory Net
InventoryNet
906000
CY2022Q4 us-gaap Inventory Net
InventoryNet
906000
CY2023Q1 us-gaap Finance Lease Liability Payments Due Year Two
FinanceLeaseLiabilityPaymentsDueYearTwo
7000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Three
LesseeOperatingLeaseLiabilityPaymentsDueYearThree
1499000
CY2023Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
806000
CY2022Q1 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
1155000
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
351709
CY2022Q4 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
49.15
CY2022 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y11M8D
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Forfeitures In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsForfeituresInPeriod
17649
CY2023Q1 us-gaap Share Based Compensation Arrangements By Share Based Payment Award Options Forfeitures In Period Weighted Average Exercise Price
ShareBasedCompensationArrangementsByShareBasedPaymentAwardOptionsForfeituresInPeriodWeightedAverageExercisePrice
52.37
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingNumber
334060
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsOutstandingWeightedAverageExercisePrice
48.98
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Outstanding Weighted Average Remaining Contractual Term2
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsOutstandingWeightedAverageRemainingContractualTerm2
P6Y9M
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingNumber
334060
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageExercisePrice
48.98
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Vested And Expected To Vest Outstanding Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsVestedAndExpectedToVestOutstandingWeightedAverageRemainingContractualTerm1
P6Y9M
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Number
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableNumber
232127
CY2023Q1 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Exercisable Weighted Average Exercise Price
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsExercisableWeightedAverageExercisePrice
55.70
CY2023Q1 us-gaap Sharebased Compensation Arrangement By Sharebased Payment Award Options Exercisable Weighted Average Remaining Contractual Term1
SharebasedCompensationArrangementBySharebasedPaymentAwardOptionsExercisableWeightedAverageRemainingContractualTerm1
P6Y18D
CY2023Q1 us-gaap Share Price
SharePrice
0.7000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due Year Four
LesseeOperatingLeaseLiabilityPaymentsDueYearFour
1523000
CY2023Q1 us-gaap Class Of Warrant Or Right Outstanding
ClassOfWarrantOrRightOutstanding
3764394
CY2023Q1 us-gaap Common Stock Capital Shares Reserved For Future Issuance
CommonStockCapitalSharesReservedForFutureIssuance
4954206
CY2023Q1 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4092000
CY2022Q4 us-gaap Operating Lease Right Of Use Asset
OperatingLeaseRightOfUseAsset
4224000
CY2023Q1 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
917000
CY2022Q4 us-gaap Operating Lease Liability Current
OperatingLeaseLiabilityCurrent
890000
CY2023Q1 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5179000
CY2022Q4 us-gaap Operating Lease Liability Noncurrent
OperatingLeaseLiabilityNoncurrent
5419000
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
6096000
CY2022Q4 us-gaap Operating Lease Liability
OperatingLeaseLiability
6309000
CY2023Q1 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
9000
CY2022Q4 us-gaap Finance Lease Liability Current
FinanceLeaseLiabilityCurrent
9000
CY2023Q1 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
15000
CY2022Q4 us-gaap Finance Lease Liability Noncurrent
FinanceLeaseLiabilityNoncurrent
17000
CY2023Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
24000
CY2022Q4 us-gaap Finance Lease Liability
FinanceLeaseLiability
26000
CY2023Q1 trvn Accounts Receivable Allowance For Credit Loss In Excess Of Accounts Receivable
AccountsReceivableAllowanceForCreditLossInExcessOfAccountsReceivable
64000
CY2023Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
398000
CY2022Q1 us-gaap Operating Lease Cost
OperatingLeaseCost
327000
CY2023Q1 us-gaap Sublease Income
SubleaseIncome
350000
CY2022Q1 us-gaap Sublease Income
SubleaseIncome
315000
CY2023Q1 trvn Operating Lease Income Expense Net
OperatingLeaseIncomeExpenseNet
48000
CY2022Q1 trvn Operating Lease Income Expense Net
OperatingLeaseIncomeExpenseNet
12000
CY2023Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
2000
CY2022Q1 us-gaap Finance Lease Right Of Use Asset Amortization
FinanceLeaseRightOfUseAssetAmortization
1000
CY2023Q1 trvn Finance Lease Cost
FinanceLeaseCost
2000
CY2022Q1 trvn Finance Lease Cost
FinanceLeaseCost
1000
CY2023Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
128000
CY2022Q1 us-gaap Operating Lease Payments
OperatingLeasePayments
70000
CY2023Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
3000
CY2022Q1 us-gaap Finance Lease Principal Payments
FinanceLeasePrincipalPayments
2000
CY2023Q1 trvn Lessee Operating Lease Liability Payments Due After Year Four
LesseeOperatingLeaseLiabilityPaymentsDueAfterYearFour
640000
CY2023Q1 us-gaap Lessee Operating Lease Liability Payments Due
LesseeOperatingLeaseLiabilityPaymentsDue
7657000
CY2023Q1 us-gaap Finance Lease Liability Payments Due
FinanceLeaseLiabilityPaymentsDue
26000
CY2023Q1 us-gaap Lessee Operating Lease Liability Undiscounted Excess Amount
LesseeOperatingLeaseLiabilityUndiscountedExcessAmount
1561000
CY2023Q1 us-gaap Finance Lease Liability Undiscounted Excess Amount
FinanceLeaseLiabilityUndiscountedExcessAmount
2000
CY2023Q1 us-gaap Operating Lease Liability
OperatingLeaseLiability
6096000
CY2023Q1 us-gaap Finance Lease Liability
FinanceLeaseLiability
24000
CY2023Q1 us-gaap Lessor Operating Lease Payments To Be Received Remainder Of Fiscal Year
LessorOperatingLeasePaymentsToBeReceivedRemainderOfFiscalYear
855000
CY2023Q1 us-gaap Lessor Operating Lease Payments To Be Received Next Twelve Months
LessorOperatingLeasePaymentsToBeReceivedNextTwelveMonths
996000
CY2023Q1 us-gaap Lessor Operating Lease Payments To Be Received
LessorOperatingLeasePaymentsToBeReceived
1851000
CY2023Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P5Y
CY2022Q1 us-gaap Operating Lease Weighted Average Remaining Lease Term1
OperatingLeaseWeightedAverageRemainingLeaseTerm1
P6Y
CY2023Q1 us-gaap Finance Lease Weighted Average Remaining Lease Term1
FinanceLeaseWeightedAverageRemainingLeaseTerm1
P2Y
CY2023Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.092
CY2022Q1 us-gaap Operating Lease Weighted Average Discount Rate Percent
OperatingLeaseWeightedAverageDiscountRatePercent
0.092
CY2023Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.065
CY2022Q1 us-gaap Finance Lease Weighted Average Discount Rate Percent
FinanceLeaseWeightedAverageDiscountRatePercent
0.065
CY2022Q4 trvn Accounts Receivable Allowance For Credit Loss Sales Discounts
AccountsReceivableAllowanceForCreditLossSalesDiscounts
1000
CY2022Q4 trvn Accounts Receivable Allowance For Credit Loss Chargebacks
AccountsReceivableAllowanceForCreditLossChargebacks
30000
CY2022Q4 trvn Accounts Receivable Allowance For Credit Loss Fee For Service
AccountsReceivableAllowanceForCreditLossFeeForService
36000
CY2023Q1 trvn Accounts Receivable Credit Loss Chargebacks Expense Reversal
AccountsReceivableCreditLossChargebacksExpenseReversal
7000
CY2023Q1 trvn Accounts Receivable Credit Loss Fee For Service Expense Reversal
AccountsReceivableCreditLossFeeForServiceExpenseReversal
-4000
CY2023Q1 trvn Accounts Receivable Allowance For Credit Loss Sales Discounts
AccountsReceivableAllowanceForCreditLossSalesDiscounts
1000
CY2023Q1 trvn Accounts Receivable Allowance For Credit Loss Chargebacks
AccountsReceivableAllowanceForCreditLossChargebacks
37000
CY2023Q1 trvn Accounts Receivable Allowance For Credit Loss Fee For Service
AccountsReceivableAllowanceForCreditLossFeeForService
32000
CY2023Q1 us-gaap Accounts Receivable Gross Noncurrent
AccountsReceivableGrossNoncurrent
6000
CY2022Q1 us-gaap Revenue From Contract With Customer Including Assessed Tax
RevenueFromContractWithCustomerIncludingAssessedTax
20000
CY2023Q1 us-gaap Net Income Loss
NetIncomeLoss
-7819000
CY2022Q1 us-gaap Net Income Loss
NetIncomeLoss
-16389000
CY2023Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
9594072
CY2022Q1 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
6620800
CY2023Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-0.81
CY2022Q1 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
-2.48
CY2023Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
4314174
CY2022Q1 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
754413

Files In Submission

Name View Source Status
0001558370-23-009683-index-headers.html Edgar Link pending
0001558370-23-009683-index.html Edgar Link pending
0001558370-23-009683.txt Edgar Link pending
0001558370-23-009683-xbrl.zip Edgar Link pending
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trvn-20230331.xsd Edgar Link pending
trvn-20230331x10q.htm Edgar Link pending
trvn-20230331xex31d1.htm Edgar Link pending
trvn-20230331xex31d2.htm Edgar Link pending
trvn-20230331xex32d1.htm Edgar Link pending
trvn-20230331xex32d2.htm Edgar Link pending
trvn-20230331_def.xml Edgar Link unprocessable
trvn-20230331_lab.xml Edgar Link unprocessable
trvn-20230331_pre.xml Edgar Link unprocessable
trvn-20230331x10q_htm.xml Edgar Link completed
trvn-20230331_cal.xml Edgar Link unprocessable