|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| Revenue |
$133.2K
-22.36%
YoY
|
$171.6K
18.27%
YoY
|
$145.1K
214.72%
YoY
|
$46.10K
N/A
|
| Cost Of Revenue |
$0.00
-100.0%
YoY
|
$21.65K
66.21%
YoY
|
$13.02K
N/A
|
$0.00
N/A
|
| Gross Profit |
$133.2K
-11.16%
YoY
|
$150.0K
13.55%
YoY
|
$132.1K
186.47%
YoY
|
$46.10K
N/A
|
| Selling, General & Admin |
$92.09K
-39.64%
YoY
|
$152.6K
443.51%
YoY
|
$28.07K
-22.68%
YoY
|
$36.30K
N/A
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$14.80K
208.33%
YoY
|
$4.800K
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$1.026M
367.85%
YoY
|
$219.3K
-39.53%
YoY
|
$362.7K
899.13%
YoY
|
$36.30K
N/A
|
| Operating Profit |
-$892.9K
1187.09%
YoY
|
-$69.37K
-69.92%
YoY
|
-$230.6K
-2453.28%
YoY
|
$9.800K
N/A
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$892.9K
1187.09%
YoY
|
-$69.37K
-69.92%
YoY
|
-$230.6K
-2453.28%
YoY
|
$9.800K
N/A
|
| Income Tax |
$0.00
-100.0%
YoY
|
$46.37K
-195.75%
YoY
|
-$48.43K
-2406.19%
YoY
|
$2.100K
N/A
|
| Net Earnings |
-$892.9K
671.43%
YoY
|
-$115.7K
-36.47%
YoY
|
-$182.2K
-2435.78%
YoY
|
$7.800K
N/A
|
| Basic Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.01
0.0%
YoY
|
-$0.01
-50.0%
YoY
|
-$0.02
-10000.0%
YoY
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.53M shares
10.44%
YoY
|
32.17M shares
243.23%
YoY
|
9.373M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
35.53M shares
10.44%
YoY
|
32.17M shares
243.23%
YoY
|
9.373M shares
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 |
|---|---|---|---|---|---|---|---|---|
| Revenue |
$21.80K
68.05%
YoY
|
$34.80K
N/A
|
$65.45K
133.18%
YoY
|
$20.00K
-77.41%
YoY
|
$12.97K
-56.14%
YoY
|
N/A
|
$28.07K
-32.77%
YoY
|
$88.54K
143.16%
YoY
|
| Cost Of Revenue |
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
N/A
|
$9.132K
-29.88%
YoY
|
$12.51K
N/A
|
| Gross Profit |
$21.80K
68.05%
YoY
|
$34.80K
N/A
|
$65.45K
245.64%
YoY
|
$20.00K
-73.69%
YoY
|
$12.97K
-56.14%
YoY
|
N/A
|
$18.94K
-34.08%
YoY
|
$76.02K
108.79%
YoY
|
| Selling, General & Admin |
$69.23K
29487.18%
YoY
|
$787.0K
N/A
|
$29.38K
-8.95%
YoY
|
$6.743K
-87.22%
YoY
|
$234.00
-99.47%
YoY
|
N/A
|
$32.27K
1599.95%
YoY
|
$52.75K
5310.05%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$6.200K
N/A
|
$6.200K
N/A
|
$1.200K
N/A
|
$1.200K
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$147.1K
944.74%
YoY
|
$793.2K
N/A
|
$173.6K
212.98%
YoY
|
$45.14K
-31.55%
YoY
|
$14.08K
-76.12%
YoY
|
N/A
|
$55.48K
34.02%
YoY
|
$65.95K
1677.57%
YoY
|
| Operating Profit |
-$125.3K
11171.67%
YoY
|
-$758.4K
N/A
|
-$108.2K
196.05%
YoY
|
-$25.14K
-349.56%
YoY
|
-$1.112K
-96.22%
YoY
|
N/A
|
-$36.55K
188.43%
YoY
|
$10.08K
-69.19%
YoY
|
| Interest Expense |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$125.3K
11171.67%
YoY
|
-$758.4K
N/A
|
-$108.2K
196.05%
YoY
|
-$25.14K
-349.56%
YoY
|
-$1.112K
-96.22%
YoY
|
N/A
|
-$36.55K
188.43%
YoY
|
$10.08K
-69.19%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
N/A
|
$0.00
-100.0%
YoY
|
$52.55K
665.21%
YoY
|
| Net Earnings |
-$125.3K
11171.67%
YoY
|
-$758.4K
N/A
|
-$108.2K
196.05%
YoY
|
-$25.14K
-159.2%
YoY
|
-$1.112K
-95.21%
YoY
|
N/A
|
-$36.55K
244.39%
YoY
|
$42.47K
62.22%
YoY
|
| Basic Earnings Per Share |
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Diluted Earnings Per Share |
$0.00
N/A
|
-$0.02
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
43.69M shares
35.81%
YoY
|
36.61M shares
13.8%
YoY
|
34.67M shares
7.77%
YoY
|
32.17M shares
0.0%
YoY
|
32.17M shares
0.0%
YoY
|
32.17M shares
N/A
|
32.17M shares
254.25%
YoY
|
32.17M shares
320.02%
YoY
|
| Diluted Shares Outstanding |
43.42M shares
34.97%
YoY
|
N/A
|
33.51M shares
4.17%
YoY
|
34.67M shares
7.77%
YoY
|
32.17M shares
0.0%
YoY
|
N/A
|
32.17M shares
254.25%
YoY
|
32.17M shares
320.02%
YoY
|
Loading...