|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$26.03M
271.91%
YoY
|
$9.162M
34.99%
YoY
|
$7.770M
-6.73%
YoY
|
$6.535M
-14.75%
YoY
|
$6.998M
-12.07%
YoY
|
$6.787M
-18.49%
YoY
|
$8.331M
9.19%
YoY
|
$7.666M
6.38%
YoY
|
$7.959M
-16.15%
YoY
|
$8.327M
-6.75%
YoY
|
$7.630M
-9.98%
YoY
|
$7.206M
-31.14%
YoY
|
$9.492M
-26.64%
YoY
|
$8.930M
12.62%
YoY
|
$8.476M
-36.97%
YoY
|
$10.47M
-36.3%
YoY
|
$12.94M
-40.56%
YoY
|
$7.929M
284.9%
YoY
|
$13.45M
232.02%
YoY
|
$16.43M
1464.55%
YoY
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$926.0K
75.71%
YoY
|
$1.654M
36.13%
YoY
|
$1.237M
-0.72%
YoY
|
$681.0K
-32.44%
YoY
|
$527.0K
-52.44%
YoY
|
$1.215M
-12.21%
YoY
|
$1.246M
-14.66%
YoY
|
$1.008M
-24.21%
YoY
|
$1.108M
-16.57%
YoY
|
$1.384M
13.44%
YoY
|
$1.460M
21.06%
YoY
|
$1.330M
83.7%
YoY
|
$1.328M
89.17%
YoY
|
$1.220M
713.33%
YoY
|
$1.206M
263.25%
YoY
|
$724.0K
277.35%
YoY
|
$702.0K
401.43%
YoY
|
$150.0K
114.29%
YoY
|
$332.0K
315.0%
YoY
|
$191.9K
47.59%
YoY
|
| Inventory |
$20.01M
120.99%
YoY
|
$17.33M
165.23%
YoY
|
$13.02M
108.32%
YoY
|
$11.83M
81.99%
YoY
|
$9.054M
54.14%
YoY
|
$6.534M
20.82%
YoY
|
$6.249M
25.99%
YoY
|
$6.502M
45.17%
YoY
|
$5.874M
35.19%
YoY
|
$5.408M
41.16%
YoY
|
$4.960M
36.64%
YoY
|
$4.479M
99.24%
YoY
|
$4.345M
138.08%
YoY
|
$3.831M
152.54%
YoY
|
$3.630M
207.89%
YoY
|
$2.248M
169.64%
YoY
|
$1.825M
78.92%
YoY
|
$1.517M
63.12%
YoY
|
$1.179M
61.51%
YoY
|
$833.7K
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Receivables |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Assets |
$55.55M
191.41%
YoY
|
$35.88M
113.04%
YoY
|
$25.84M
45.32%
YoY
|
$21.74M
29.6%
YoY
|
$19.06M
17.9%
YoY
|
$16.84M
-1.97%
YoY
|
$17.78M
3.46%
YoY
|
$16.77M
4.65%
YoY
|
$16.17M
-7.26%
YoY
|
$17.18M
10.1%
YoY
|
$17.19M
8.44%
YoY
|
$16.03M
8.91%
YoY
|
$17.43M
8.92%
YoY
|
$15.61M
54.54%
YoY
|
$15.85M
2.81%
YoY
|
$14.72M
-17.44%
YoY
|
$16.01M
-32.29%
YoY
|
$10.10M
165.74%
YoY
|
$15.42M
185.52%
YoY
|
$17.83M
863.67%
YoY
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$97.77M
15.98%
YoY
|
$89.31M
8.37%
YoY
|
$87.49M
12.43%
YoY
|
$85.64M
18.11%
YoY
|
$84.30M
22.7%
YoY
|
$82.42M
23.66%
YoY
|
$77.82M
21.48%
YoY
|
$72.50M
14.26%
YoY
|
$68.70M
18.02%
YoY
|
$66.65M
21.72%
YoY
|
$64.06M
24.07%
YoY
|
$63.46M
24.62%
YoY
|
$58.21M
24.82%
YoY
|
$54.76M
24.82%
YoY
|
$51.63M
25.63%
YoY
|
$50.92M
46.52%
YoY
|
$46.64M
31.08%
YoY
|
$43.87M
29.45%
YoY
|
$41.10M
25.53%
YoY
|
$34.75M
14.43%
YoY
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
$5.048M
49.17%
YoY
|
$4.359M
29.23%
YoY
|
$3.916M
20.16%
YoY
|
$4.935M
47.98%
YoY
|
$3.384M
1.68%
YoY
|
$3.373M
4.3%
YoY
|
$3.259M
10.47%
YoY
|
$3.335M
-28.85%
YoY
|
$3.328M
-10.97%
YoY
|
$3.234M
-35.01%
YoY
|
$2.950M
-32.32%
YoY
|
$4.687M
N/A
|
$3.738M
N/A
|
$4.976M
N/A
|
$4.359M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Long-Term Assets |
$102.8M
17.26%
YoY
|
$93.67M
9.19%
YoY
|
$91.41M
12.74%
YoY
|
$90.57M
19.43%
YoY
|
$87.68M
21.73%
YoY
|
$85.79M
22.76%
YoY
|
$81.08M
20.99%
YoY
|
$75.84M
11.29%
YoY
|
$72.03M
16.27%
YoY
|
$69.88M
16.99%
YoY
|
$67.01M
19.68%
YoY
|
$68.14M
33.82%
YoY
|
$61.95M
32.83%
YoY
|
$59.73M
36.16%
YoY
|
$55.99M
36.24%
YoY
|
$50.92M
46.52%
YoY
|
$46.64M
31.04%
YoY
|
$43.87M
29.49%
YoY
|
$41.10M
25.53%
YoY
|
$34.75M
12.87%
YoY
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$55.55M
191.41%
YoY
|
$35.88M
113.04%
YoY
|
$25.84M
45.32%
YoY
|
$21.74M
29.6%
YoY
|
$19.06M
17.9%
YoY
|
$16.84M
-1.97%
YoY
|
$17.78M
3.46%
YoY
|
$16.77M
4.65%
YoY
|
$16.17M
-7.26%
YoY
|
$17.18M
10.1%
YoY
|
$17.19M
8.44%
YoY
|
$16.03M
8.91%
YoY
|
$17.43M
8.92%
YoY
|
$15.61M
54.54%
YoY
|
$15.85M
2.81%
YoY
|
$14.72M
-17.44%
YoY
|
$16.01M
-32.29%
YoY
|
$10.10M
165.74%
YoY
|
$15.42M
185.52%
YoY
|
$17.83M
863.67%
YoY
|
| Total Long-Term Assets |
$102.8M
|
$93.67M
|
$91.41M
|
$90.57M
|
$87.68M
|
$85.79M
|
$81.08M
|
$75.84M
|
$72.03M
|
$69.88M
|
$67.01M
|
$68.14M
|
$61.95M
|
$59.73M
|
$55.99M
|
$50.92M
|
$46.64M
|
$43.87M
|
$41.10M
|
$34.75M
|
| Total Assets |
$158.4M
48.36%
YoY
|
$129.6M
26.23%
YoY
|
$117.3M
18.6%
YoY
|
$112.3M
21.27%
YoY
|
$106.7M
21.03%
YoY
|
$102.6M
17.88%
YoY
|
$98.86M
17.41%
YoY
|
$92.61M
10.03%
YoY
|
$88.20M
11.1%
YoY
|
$87.06M
15.56%
YoY
|
$84.20M
17.2%
YoY
|
$84.17M
28.24%
YoY
|
$79.38M
26.72%
YoY
|
$75.34M
39.6%
YoY
|
$71.85M
27.12%
YoY
|
$65.64M
24.83%
YoY
|
$62.64M
5.76%
YoY
|
$53.97M
43.23%
YoY
|
$56.52M
48.19%
YoY
|
$52.58M
61.09%
YoY
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$11.77M
-36.73%
YoY
|
$15.19M
-4.3%
YoY
|
$18.16M
16.85%
YoY
|
$20.11M
39.16%
YoY
|
$18.60M
45.25%
YoY
|
$15.88M
22.39%
YoY
|
$15.55M
34.36%
YoY
|
$14.45M
24.54%
YoY
|
$12.80M
44.75%
YoY
|
$12.97M
82.63%
YoY
|
$11.57M
46.09%
YoY
|
$11.61M
78.22%
YoY
|
$8.844M
57.9%
YoY
|
$7.103M
79.05%
YoY
|
$7.920M
50.48%
YoY
|
$6.512M
101.7%
YoY
|
$5.601M
35.95%
YoY
|
$3.967M
-15.6%
YoY
|
$5.263M
6.32%
YoY
|
$3.228M
-33.02%
YoY
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$181.0K
N/A
|
$181.0K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Long-Term Debt Due |
$2.002M
-3.0%
YoY
|
$1.749M
93.69%
YoY
|
$1.201M
199.5%
YoY
|
$4.149M
8727.66%
YoY
|
$2.064M
4386.96%
YoY
|
$903.0K
1670.59%
YoY
|
$401.0K
472.86%
YoY
|
$47.00K
-28.79%
YoY
|
$46.00K
-30.3%
YoY
|
$51.00K
-20.31%
YoY
|
$70.00K
N/A
|
$66.00K
N/A
|
$66.00K
N/A
|
$64.00K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
| Total Short-Term Liabilities |
$23.45M
-5.38%
YoY
|
$33.03M
61.95%
YoY
|
$24.54M
15.29%
YoY
|
$28.11M
28.8%
YoY
|
$24.78M
42.57%
YoY
|
$20.40M
6.52%
YoY
|
$21.28M
19.5%
YoY
|
$21.82M
12.28%
YoY
|
$17.38M
6.32%
YoY
|
$19.15M
34.38%
YoY
|
$17.81M
3.25%
YoY
|
$19.44M
90.98%
YoY
|
$16.35M
55.63%
YoY
|
$14.25M
141.16%
YoY
|
$17.25M
132.73%
YoY
|
$10.18M
62.9%
YoY
|
$10.50M
10.79%
YoY
|
$5.908M
-44.89%
YoY
|
$7.412M
-30.01%
YoY
|
$6.247M
-58.15%
YoY
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$3.160M
53.32%
YoY
|
$2.811M
44.08%
YoY
|
$1.606M
70.49%
YoY
|
$1.906M
12606.67%
YoY
|
$2.061M
9714.29%
YoY
|
$1.951M
7125.93%
YoY
|
$942.0K
2255.0%
YoY
|
$15.00K
-66.67%
YoY
|
$21.00K
-69.12%
YoY
|
$27.00K
-64.94%
YoY
|
$40.00K
N/A
|
$45.00K
N/A
|
$68.00K
N/A
|
$77.00K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$1.221M
5.08%
YoY
|
$1.186M
5.24%
YoY
|
$1.151M
5.5%
YoY
|
$1.197M
31.11%
YoY
|
$1.162M
31.0%
YoY
|
$1.127M
-3.59%
YoY
|
$1.091M
8.02%
YoY
|
$913.0K
-68.73%
YoY
|
$887.0K
-69.25%
YoY
|
$1.169M
-58.98%
YoY
|
$1.010M
-70.61%
YoY
|
$2.920M
5.0%
YoY
|
$2.885M
4.23%
YoY
|
$2.850M
4.97%
YoY
|
$3.436M
28.16%
YoY
|
$2.781M
6.43%
YoY
|
$2.768M
0.29%
YoY
|
$2.715M
-0.18%
YoY
|
$2.681M
0.04%
YoY
|
$2.613M
383.87%
YoY
|
| Total Long-Term Liabilities |
$4.381M
35.93%
YoY
|
$3.997M
29.86%
YoY
|
$2.757M
35.61%
YoY
|
$3.103M
234.38%
YoY
|
$3.223M
254.96%
YoY
|
$3.078M
157.36%
YoY
|
$2.033M
93.62%
YoY
|
$928.0K
-68.7%
YoY
|
$908.0K
-69.25%
YoY
|
$1.196M
-59.14%
YoY
|
$1.050M
-69.44%
YoY
|
$2.965M
6.62%
YoY
|
$2.953M
6.68%
YoY
|
$2.927M
7.81%
YoY
|
$3.436M
28.16%
YoY
|
$2.781M
6.43%
YoY
|
$2.768M
0.29%
YoY
|
$2.715M
-0.18%
YoY
|
$2.681M
0.04%
YoY
|
$2.613M
383.87%
YoY
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$23.45M
-5.38%
YoY
|
$33.03M
61.95%
YoY
|
$24.54M
15.29%
YoY
|
$28.11M
28.8%
YoY
|
$24.78M
42.57%
YoY
|
$20.40M
6.52%
YoY
|
$21.28M
19.5%
YoY
|
$21.82M
12.28%
YoY
|
$17.38M
6.32%
YoY
|
$19.15M
34.38%
YoY
|
$17.81M
3.25%
YoY
|
$19.44M
90.98%
YoY
|
$16.35M
55.63%
YoY
|
$14.25M
141.16%
YoY
|
$17.25M
132.73%
YoY
|
$10.18M
62.9%
YoY
|
$10.50M
10.79%
YoY
|
$5.908M
-44.89%
YoY
|
$7.412M
-30.01%
YoY
|
$6.247M
-58.15%
YoY
|
| Total Long-Term Liabilities |
$4.381M
35.93%
YoY
|
$3.997M
29.86%
YoY
|
$2.757M
35.61%
YoY
|
$3.103M
234.38%
YoY
|
$3.223M
254.96%
YoY
|
$3.078M
157.36%
YoY
|
$2.033M
93.62%
YoY
|
$928.0K
-68.7%
YoY
|
$908.0K
-69.25%
YoY
|
$1.196M
-59.14%
YoY
|
$1.050M
-69.44%
YoY
|
$2.965M
6.62%
YoY
|
$2.953M
6.68%
YoY
|
$2.927M
7.81%
YoY
|
$3.436M
28.16%
YoY
|
$2.781M
6.43%
YoY
|
$2.768M
0.29%
YoY
|
$2.715M
-0.18%
YoY
|
$2.681M
0.04%
YoY
|
$2.613M
383.87%
YoY
|
| Total Liabilities |
$73.23M
40.59%
YoY
|
$75.74M
62.67%
YoY
|
$59.98M
36.45%
YoY
|
$57.54M
43.96%
YoY
|
$52.09M
56.88%
YoY
|
$46.56M
38.53%
YoY
|
$43.96M
45.07%
YoY
|
$39.97M
24.13%
YoY
|
$33.20M
23.95%
YoY
|
$33.61M
50.63%
YoY
|
$30.30M
31.47%
YoY
|
$32.20M
139.2%
YoY
|
$26.79M
113.3%
YoY
|
$22.31M
220.87%
YoY
|
$23.05M
169.24%
YoY
|
$13.46M
81.91%
YoY
|
$12.56M
11.93%
YoY
|
$6.954M
-44.94%
YoY
|
$8.560M
-34.25%
YoY
|
$7.400M
-53.46%
YoY
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$85.14M
55.77%
YoY
|
$53.81M
-4.03%
YoY
|
$57.27M
4.32%
YoY
|
$54.77M
4.04%
YoY
|
$54.66M
-0.62%
YoY
|
$56.07M
4.9%
YoY
|
$54.90M
1.86%
YoY
|
$52.64M
1.29%
YoY
|
$55.00M
4.56%
YoY
|
$53.45M
0.81%
YoY
|
$53.90M
10.46%
YoY
|
$51.97M
-0.39%
YoY
|
$52.60M
5.02%
YoY
|
$53.03M
12.79%
YoY
|
$48.80M
1.75%
YoY
|
$52.18M
15.48%
YoY
|
$50.09M
4.32%
YoY
|
$47.01M
87.68%
YoY
|
$47.96M
90.92%
YoY
|
$45.18M
169.9%
YoY
|
| Total Liabilities & Shareholders Equity |
$158.4M
48.36%
YoY
|
$129.6M
26.23%
YoY
|
$117.3M
18.6%
YoY
|
$112.3M
21.27%
YoY
|
$106.7M
21.03%
YoY
|
$102.6M
17.88%
YoY
|
$98.86M
17.41%
YoY
|
$92.61M
10.03%
YoY
|
$88.20M
11.1%
YoY
|
$87.06M
15.56%
YoY
|
$84.20M
17.2%
YoY
|
$84.17M
28.24%
YoY
|
$79.38M
26.72%
YoY
|
$75.34M
39.6%
YoY
|
$71.85M
27.12%
YoY
|
$65.64M
24.83%
YoY
|
$62.64M
5.76%
YoY
|
$53.97M
43.23%
YoY
|
$56.52M
48.19%
YoY
|
$52.58M
61.09%
YoY
|
Loading...