|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$32.39K
104.69%
YoY
|
$15.82K
-71.56%
YoY
|
$55.64K
-10.13%
YoY
|
$61.91K
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$118.6K
291.94%
YoY
|
$30.26K
-94.71%
YoY
|
$572.2K
1264.08%
YoY
|
$41.95K
N/A
|
$0.00
N/A
|
| Gross Profit |
-$86.20K
497.21%
YoY
|
-$14.43K
-97.21%
YoY
|
-$516.6K
2488.47%
YoY
|
-$19.96K
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
$2.029M
110.02%
YoY
|
$966.2K
-26.98%
YoY
|
$1.323M
2.07%
YoY
|
$1.296M
671.92%
YoY
|
$167.9K
162.9%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$33.16K
121.85%
YoY
|
$14.95K
-96.98%
YoY
|
$494.7K
1972.67%
YoY
|
$23.87K
N/A
|
$0.00
N/A
|
| Operating Expenses |
$2.029M
110.02%
YoY
|
$966.2K
-26.98%
YoY
|
$1.323M
2.07%
YoY
|
$1.296M
177.04%
YoY
|
$467.9K
451.3%
YoY
|
| Operating Profit |
-$2.115M
115.72%
YoY
|
-$980.6K
-46.7%
YoY
|
-$1.840M
44.14%
YoY
|
-$1.276M
172.77%
YoY
|
-$467.9K
N/A
|
| Interest Expense |
$40.13K
48.42%
YoY
|
$27.04K
1431.2%
YoY
|
$1.766K
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Income/Expense, Net |
-$420.2K
1453.79%
YoY
|
-$27.04K
-117.24%
YoY
|
$156.9K
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$2.536M
151.63%
YoY
|
-$1.008M
-45.23%
YoY
|
-$1.840M
42.16%
YoY
|
-$1.294M
176.57%
YoY
|
-$467.9K
434.3%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$2.536M
151.63%
YoY
|
-$1.008M
-45.23%
YoY
|
-$1.840M
42.16%
YoY
|
-$1.294M
176.57%
YoY
|
-$467.9K
434.3%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.13
126.58%
YoY
|
-$0.06
-43.4%
YoY
|
-$0.10
-100.0%
YoY
|
-$79.51K
86.05%
YoY
|
-$42.74K
-94.97%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Shares Outstanding |
20.16M shares
10.6%
YoY
|
18.22M shares
N/A
|
N/A
|
N/A
|
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$705.00
-91.43%
YoY
|
$2.131K
N/A
|
$9.258K
N/A
|
$24.20K
N/A
|
$8.226K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$2.912K
-75.65%
YoY
|
$12.91K
-50.01%
YoY
|
$55.64K
56.29%
YoY
|
$19.94K
-24.18%
YoY
|
$11.96K
N/A
|
$25.83K
N/A
|
$35.60K
N/A
|
$26.31K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Cost Of Revenue |
$24.98K
110.54%
YoY
|
$46.24K
N/A
|
$61.93K
N/A
|
$106.7K
8791.67%
YoY
|
$11.87K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$1.200K
-99.79%
YoY
|
$0.00
-100.0%
YoY
|
$6.943K
-82.71%
YoY
|
$22.17K
-13.18%
YoY
|
$572.2K
24779.13%
YoY
|
$34.90K
-11.99%
YoY
|
$40.15K
N/A
|
$25.53K
N/A
|
$2.300K
N/A
|
$39.65K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Gross Profit |
-$24.28K
566.98%
YoY
|
-$44.11K
N/A
|
-$52.67K
N/A
|
-$82.60K
6783.33%
YoY
|
-$3.640K
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
-$1.200K
-99.77%
YoY
|
$0.00
-100.0%
YoY
|
-$4.031K
-85.68%
YoY
|
-$9.255K
-3216.16%
YoY
|
-$516.6K
-1651.29%
YoY
|
-$14.96K
12.03%
YoY
|
-$28.15K
N/A
|
$297.00
N/A
|
$33.30K
N/A
|
-$13.35K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Selling, General & Admin |
N/A
|
$649.8K
102.94%
YoY
|
$552.8K
83.9%
YoY
|
$1.033M
523.54%
YoY
|
$375.3K
52.74%
YoY
|
$320.2K
45.44%
YoY
|
$300.6K
-10.16%
YoY
|
$165.7K
-87.48%
YoY
|
$245.7K
0.84%
YoY
|
$220.2K
42.39%
YoY
|
$334.6K
-59.4%
YoY
|
$1.323M
23.27%
YoY
|
$243.7K
204.74%
YoY
|
$154.6K
-81.61%
YoY
|
$824.3K
1028.18%
YoY
|
$1.073M
2231.94%
YoY
|
$79.96K
82.14%
YoY
|
$840.8K
1927.03%
YoY
|
$73.06K
99.95%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
$9.500K
N/A
|
$8.648K
N/A
|
$50.70K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$14.95K
-12.09%
YoY
|
$434.7K
1721.07%
YoY
|
$19.19K
N/A
|
$19.19K
N/A
|
$17.00K
N/A
|
$23.87K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
| Operating Expenses |
$1.306M
248.09%
YoY
|
$649.8K
102.93%
YoY
|
$552.8K
83.92%
YoY
|
$1.033M
523.54%
YoY
|
$375.3K
52.72%
YoY
|
$320.2K
45.43%
YoY
|
$300.6K
-10.18%
YoY
|
$165.7K
-87.48%
YoY
|
$245.7K
0.84%
YoY
|
$220.2K
42.39%
YoY
|
$334.6K
-59.4%
YoY
|
$1.323M
337.36%
YoY
|
$243.7K
204.73%
YoY
|
$154.6K
-81.61%
YoY
|
$824.2K
1028.22%
YoY
|
$302.5K
557.27%
YoY
|
$79.96K
82.14%
YoY
|
$840.8K
1927.06%
YoY
|
$73.06K
-78.29%
YoY
|
| Operating Profit |
-$1.331M
251.16%
YoY
|
-$693.9K
116.71%
YoY
|
-$605.5K
101.44%
YoY
|
-$1.116M
568.54%
YoY
|
-$378.9K
54.2%
YoY
|
-$320.2K
42.82%
YoY
|
-$300.6K
-12.59%
YoY
|
-$166.9K
-90.93%
YoY
|
-$245.7K
-4.99%
YoY
|
-$224.2K
22.63%
YoY
|
-$343.9K
-58.27%
YoY
|
-$1.840M
583.32%
YoY
|
-$258.6K
177.16%
YoY
|
-$182.8K
-78.26%
YoY
|
-$823.9K
1027.82%
YoY
|
-$269.2K
N/A
|
-$93.31K
112.55%
YoY
|
-$840.8K
1927.06%
YoY
|
-$73.06K
-78.29%
YoY
|
| Interest Expense |
$72.59K
346.8%
YoY
|
$35.00K
195.01%
YoY
|
$25.77K
128.99%
YoY
|
-$104.4K
286.67%
YoY
|
$16.25K
63.26%
YoY
|
$11.87K
143.19%
YoY
|
$11.25K
494.19%
YoY
|
-$27.00K
N/A
|
$9.951K
N/A
|
$4.879K
N/A
|
$1.894K
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Income/Expense, Net |
$161.5K
-1191.82%
YoY
|
$0.00
-100.0%
YoY
|
-$48.76K
333.23%
YoY
|
N/A
|
-$14.79K
48.66%
YoY
|
-$97.24K
1893.01%
YoY
|
-$11.25K
-107.99%
YoY
|
N/A
|
-$9.951K
N/A
|
-$4.879K
N/A
|
$140.9K
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Pretax Income |
-$1.169M
196.93%
YoY
|
-$755.9K
81.09%
YoY
|
-$654.2K
109.81%
YoY
|
-$1.413M
628.52%
YoY
|
-$393.7K
60.22%
YoY
|
-$417.4K
86.19%
YoY
|
-$311.8K
-9.32%
YoY
|
-$193.9K
-89.46%
YoY
|
-$245.7K
-4.99%
YoY
|
-$224.2K
22.63%
YoY
|
-$343.9K
-58.27%
YoY
|
-$1.840M
540.99%
YoY
|
-$258.6K
177.16%
YoY
|
-$182.8K
-78.26%
YoY
|
-$823.9K
1027.82%
YoY
|
-$287.0K
523.55%
YoY
|
-$93.31K
112.55%
YoY
|
-$840.8K
1927.06%
YoY
|
-$73.06K
-78.29%
YoY
|
| Income Tax |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Net Earnings |
-$1.169M
196.93%
YoY
|
-$755.9K
81.09%
YoY
|
-$654.2K
109.81%
YoY
|
-$1.413M
628.52%
YoY
|
-$393.7K
60.22%
YoY
|
-$417.4K
86.19%
YoY
|
-$311.8K
-9.32%
YoY
|
-$193.9K
-89.46%
YoY
|
-$245.7K
-4.99%
YoY
|
-$224.2K
22.63%
YoY
|
-$343.9K
-58.27%
YoY
|
-$1.840M
540.99%
YoY
|
-$258.6K
177.16%
YoY
|
-$182.8K
-78.26%
YoY
|
-$823.9K
1027.82%
YoY
|
-$287.0K
523.63%
YoY
|
-$93.31K
112.55%
YoY
|
-$840.8K
1927.06%
YoY
|
-$73.06K
-78.29%
YoY
|
| Basic Earnings Per Share |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Diluted Earnings Per Share |
-$0.04
100.0%
YoY
|
-$0.03
50.0%
YoY
|
-$0.03
58.48%
YoY
|
-$0.06
471.7%
YoY
|
-$0.02
74.18%
YoY
|
-$0.02
62.6%
YoY
|
-$0.02
-9.38%
YoY
|
-$0.01
-89.15%
YoY
|
-$0.01
-1.46%
YoY
|
-$0.01
32.97%
YoY
|
-$0.02
-100.0%
YoY
|
-$0.10
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$0.01
-100.0%
YoY
|
-$41.53K
782.93%
YoY
|
-$16.35K
416.53%
YoY
|
-$5.771K
81.1%
YoY
|
-$52.00K
1522.23%
YoY
|
-$4.703K
-95.94%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
27.15M shares
49.0%
YoY
|
25.07M shares
37.55%
YoY
|
N/A
|
23.13M shares
26.93%
YoY
|
18.22M shares
0.0%
YoY
|
18.22M shares
N/A
|
N/A
|
18.22M shares
0.0%
YoY
|
18.22M shares
-8.15%
YoY
|
N/A
|
N/A
|
18.22M shares
12.71%
YoY
|
19.84M shares
22.71%
YoY
|
19.57M shares
21.06%
YoY
|
N/A
|
16.17M shares
N/A
|
16.17M shares
N/A
|
16.17M shares
N/A
|
N/A
|
| Diluted Shares Outstanding |
27.19M shares
29.0%
YoY
|
26.63M shares
46.12%
YoY
|
25.10M shares
37.72%
YoY
|
N/A
|
21.08M shares
15.65%
YoY
|
18.22M shares
0.0%
YoY
|
18.22M shares
N/A
|
N/A
|
18.22M shares
N/A
|
18.22M shares
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
16.17M shares
24.95%
YoY
|
15.53M shares
434.45%
YoY
|
Loading...