2023 Q1 Form 10-Q Financial Statement
#000147793223000961 Filed on February 14, 2023
Income Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
Revenue | $19.94K | $11.96K | $0.00 |
YoY Change | -24.18% | ||
Cost Of Revenue | $34.90K | $40.15K | $0.00 |
YoY Change | -11.99% | ||
Gross Profit | -$14.96K | -$28.15K | $0.00 |
YoY Change | 12.03% | ||
Gross Profit Margin | -74.98% | -235.43% | |
Selling, General & Admin | $243.7K | $154.6K | $840.8K |
YoY Change | 204.74% | -81.61% | 1927.03% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $19.19K | $19.19K | |
YoY Change | |||
% of Gross Profit | |||
Operating Expenses | $243.7K | $154.6K | $840.8K |
YoY Change | 204.73% | -81.61% | 1927.06% |
Operating Profit | -$258.6K | -$182.8K | -$840.8K |
YoY Change | 177.16% | -78.26% | 1927.06% |
Interest Expense | $0.00 | $0.00 | |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | |||
YoY Change | |||
Pretax Income | -$258.6K | -$182.8K | -$840.8K |
YoY Change | 177.16% | -78.26% | 1927.06% |
Income Tax | $0.00 | $0.00 | $0.00 |
% Of Pretax Income | |||
Net Earnings | -$258.6K | -$182.8K | -$840.8K |
YoY Change | 177.16% | -78.26% | 1927.06% |
Net Earnings / Revenue | -1296.75% | -1528.79% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | -$0.01 | -$52.00K |
COMMON SHARES | |||
Basic Shares Outstanding | 19.84M shares | 19.57M shares | 16.17M shares |
Diluted Shares Outstanding | 16.17M shares |
Balance Sheet
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $0.00 | $25.31K | $1.360K |
YoY Change | -100.0% | 1761.03% | |
Cash & Equivalents | $0.00 | $25.31K | $1.360K |
Short-Term Investments | |||
Other Short-Term Assets | $104.5K | $76.11K | |
YoY Change | |||
Inventory | |||
Prepaid Expenses | $104.5K | $76.11K | |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $104.5K | $101.4K | $1.360K |
YoY Change | 125.54% | 7356.76% | |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $454.3K | $477.2K | $356.4K |
YoY Change | 3.82% | 33.89% | |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | $3.120K | |
YoY Change | -100.0% | ||
Other Assets | $228.3K | $228.3K | |
YoY Change | |||
Total Long-Term Assets | $682.6K | $708.6K | $356.4K |
YoY Change | 52.32% | 98.83% | |
TOTAL ASSETS | |||
Total Short-Term Assets | $104.5K | $101.4K | $1.360K |
Total Long-Term Assets | $682.6K | $708.6K | $356.4K |
Total Assets | $787.1K | $810.0K | $357.8K |
YoY Change | 59.18% | 126.42% | |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $71.50K | $28.55K | $22.97K |
YoY Change | 211.28% | 24.29% | |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $10.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $397.6K | $274.5K | $22.97K |
YoY Change | 650.62% | 1094.78% | 2046.82% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $397.6K | $274.5K | $22.97K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $397.6K | $274.5K | $22.97K |
YoY Change | 650.62% | 1094.78% | 2046.82% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$5.426M | -$5.168M | -$3.780M |
YoY Change | 40.08% | 36.69% | |
Common Stock | $1.821K | $1.984K | $16.17K |
YoY Change | -88.74% | -87.73% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $389.5K | $535.6K | $334.8K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $787.1K | $810.0K | $357.8K |
YoY Change | 59.18% | 126.42% |
Cashflow Statement
Concept | 2023 Q1 | 2022 Q4 | 2021 Q4 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$258.6K | -$182.8K | -$840.8K |
YoY Change | 177.16% | -78.26% | 1927.06% |
Depreciation, Depletion And Amortization | $19.19K | $19.19K | |
YoY Change | |||
Cash From Operating Activities | -$235.2K | -$74.70K | -$3.120K |
YoY Change | 134.74% | 2294.23% | |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$3.740K | $0.00 | -$356.4K |
YoY Change | -95.39% | -100.0% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $3.740K | $0.00 | -$356.4K |
YoY Change | -104.61% | -100.0% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 206.1K | 100.0K | 360.9K |
YoY Change | 3.05% | -72.29% | |
NET CHANGE | |||
Cash From Operating Activities | -235.2K | -74.70K | -3.120K |
Cash From Investing Activities | 3.740K | 0.000 | -356.4K |
Cash From Financing Activities | 206.1K | 100.0K | 360.9K |
Net Change In Cash | -25.32K | 25.30K | 1.360K |
YoY Change | -235.55% | 1760.29% | |
FREE CASH FLOW | |||
Cash From Operating Activities | -$235.2K | -$74.70K | -$3.120K |
Capital Expenditures | -$3.740K | $0.00 | -$356.4K |
Free Cash Flow | -$231.4K | -$74.70K | $353.3K |
YoY Change | 1115.44% | -121.14% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001437750 | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2023 | ||
CY2022Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19573952 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
19840618 | shares |
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2022-12-31 | ||
dei |
Document Transition Report
DocumentTransitionReport
|
false | ||
dei |
Entity File Number
EntityFileNumber
|
333-266766 | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
T-REX Acquisition Corp. | ||
dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | ||
dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-1754034 | ||
dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
7301 NW 4th Street | ||
dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
Suite 102 | ||
dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Plantation | ||
dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | ||
dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33317 | ||
dei |
City Area Code
CityAreaCode
|
954 | ||
dei |
Local Phone Number
LocalPhoneNumber
|
742-3001 | ||
dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | ||
dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | ||
dei |
Entity Small Business
EntitySmallBusiness
|
true | ||
dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | ||
dei |
Entity Shell Company
EntityShellCompany
|
true | ||
CY2023Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
19840618 | shares |
CY2022Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
421633 | usd |
CY2022Q4 | trex |
Crypto Currency Held Non Current
CryptoCurrencyHeldNonCurrent
|
3120 | usd |
CY2022Q2 | trex |
Crypto Currency Held Non Current
CryptoCurrencyHeldNonCurrent
|
9211 | usd |
CY2022Q4 | trex |
Facility Deposit Noncurrent
FacilityDepositNoncurrent
|
0 | usd |
CY2022Q2 | trex |
Facility Deposit Noncurrent
FacilityDepositNoncurrent
|
10570 | usd |
CY2022Q4 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
708626 | usd |
CY2022Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
850218 | usd |
CY2022Q4 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
28553 | usd |
CY2022Q4 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
245900 | usd |
CY2022Q2 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
120000 | usd |
CY2022Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
274453 | usd |
CY2022Q4 | us-gaap |
Liabilities
Liabilities
|
274453 | usd |
CY2022Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2022Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.0001 | |
CY2022Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2022Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19840618 | shares |
CY2022Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
19573952 | shares |
CY2022Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
1984 | usd |
CY2022Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5601120 | usd |
CY2022Q4 | trex |
Shares To Be Issued
SharesToBeIssued
|
100000 | usd |
CY2022Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-5167519 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
535585 | usd |
CY2022Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
810038 | usd |
CY2022Q4 | us-gaap |
Revenues
Revenues
|
11958 | usd |
CY2021Q4 | us-gaap |
Revenues
Revenues
|
0 | usd |
us-gaap |
Revenues
Revenues
|
37787 | usd | |
us-gaap |
Revenues
Revenues
|
0 | usd | |
CY2022Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
40151 | usd |
CY2021Q4 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
0 | usd |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
82686 | usd | |
us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
0 | usd | |
CY2022Q4 | us-gaap |
Gross Profit
GrossProfit
|
-28153 | usd |
CY2021Q4 | us-gaap |
Gross Profit
GrossProfit
|
0 | usd |
us-gaap |
Gross Profit
GrossProfit
|
-44899 | usd | |
us-gaap |
Gross Profit
GrossProfit
|
0 | usd | |
CY2022Q4 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
1922 | usd |
CY2021Q4 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
4433 | usd |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
4801 | usd | |
us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
8566 | usd | |
CY2022Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
19439 | usd |
CY2021Q4 | us-gaap |
Professional Fees
ProfessionalFees
|
20406 | usd |
us-gaap |
Professional Fees
ProfessionalFees
|
49684 | usd | |
us-gaap |
Professional Fees
ProfessionalFees
|
74330 | usd | |
CY2022Q4 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
127000 | usd |
CY2021Q4 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
45000 | usd |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
259000 | usd | |
us-gaap |
Management Fee Expense
ManagementFeeExpense
|
830850 | usd | |
CY2022Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
0 | usd |
CY2021Q4 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
770850 | usd |
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
635358 | usd | |
CY2022Q4 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
6259 | usd |
CY2021Q4 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
116 | usd |
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
13019 | usd | |
us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
116 | usd | |
CY2022Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
154620 | usd |
CY2021Q4 | us-gaap |
Operating Expenses
OperatingExpenses
|
840805 | usd |
us-gaap |
Operating Expenses
OperatingExpenses
|
961863 | usd | |
us-gaap |
Operating Expenses
OperatingExpenses
|
913862 | usd | |
CY2022Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-182813 | usd |
CY2021Q4 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-840805 | usd |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-1006762 | usd | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-913862 | usd | |
trex |
Gain Loss On Crypto Held
GainLossOnCryptoHeld
|
0 | usd | |
CY2022Q4 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
CY2021Q4 | us-gaap |
Interest Expense
InterestExpense
|
0 | usd |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
us-gaap |
Interest Expense
InterestExpense
|
0 | usd | |
CY2022Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-182813 | usd |
CY2021Q4 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-840805 | usd |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-1006762 | usd | |
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-913862 | usd | |
CY2022Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2021Q4 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd | |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-182813 | usd |
CY2021Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-840805 | usd |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1006762 | usd | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-913862 | usd | |
CY2022Q4 | trex |
Net Loss Per Common Share Basic Diluted
NetLossPerCommonShareBasicDiluted
|
-0.01 | |
CY2021Q4 | trex |
Net Loss Per Common Share Basic Diluted
NetLossPerCommonShareBasicDiluted
|
-0.52 | |
trex |
Net Loss Per Common Share Basic Diluted
NetLossPerCommonShareBasicDiluted
|
-0.05 | ||
trex |
Net Loss Per Common Share Basic Diluted
NetLossPerCommonShareBasicDiluted
|
-0.06 | ||
CY2022Q4 | trex |
Weighted Average Number Of Common Shares Outstanding Basic Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicDiluted
|
19759459 | shares |
CY2021Q4 | trex |
Weighted Average Number Of Common Shares Outstanding Basic Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicDiluted
|
1619106 | shares |
trex |
Weighted Average Number Of Common Shares Outstanding Basic Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicDiluted
|
19666705 | shares | |
trex |
Weighted Average Number Of Common Shares Outstanding Basic Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicDiluted
|
15851171 | shares | |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-46124 | usd |
CY2022 | trex |
Shares Issued For Related Party Debt Conversion Amount
SharesIssuedForRelatedPartyDebtConversionAmount
|
45000 | usd |
CY2022 | trex |
Share Based Expense For Warrants Vested
ShareBasedExpenseForWarrantsVested
|
770850 | usd |
CY2022 | trex |
Shares Issued For Subscriptions Amount
SharesIssuedForSubscriptionsAmount
|
560875 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
604749 | usd |
CY2022 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
118050 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1294198 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
759202 | usd |
CY2022Q3 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
200000 | usd |
CY2022Q3 | trex |
Share Based Expense For Warrants Vested
ShareBasedExpenseForWarrantsVested
|
483145 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-823949 | usd |
CY2022Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
618398 | usd |
CY2022Q4 | trex |
Shares To Be Issued For Cash Received Amount
SharesToBeIssuedForCashReceivedAmount
|
100000 | usd |
CY2022Q4 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-182813 | usd |
CY2022Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
535585 | usd |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
635357 | usd | |
us-gaap |
Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
|
770850 | usd | |
us-gaap |
Depreciation
Depreciation
|
36191 | usd | |
us-gaap |
Depreciation
Depreciation
|
0 | usd | |
trex |
Increase Decrease In Crypto Currency Held
IncreaseDecreaseInCryptoCurrencyHeld
|
-6091 | usd | |
trex |
Increase Decrease In Crypto Currency Held
IncreaseDecreaseInCryptoCurrencyHeld
|
0 | usd | |
trex |
Increase Decrease In Facility Deposit
IncreaseDecreaseInFacilityDeposit
|
-10570 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
125900 | usd | |
us-gaap |
Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
|
118049 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
9599 | usd | |
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
21848 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-183054 | usd | |
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-3115 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
91744 | usd | |
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
356400 | usd | |
us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
0 | usd | |
us-gaap |
Payments To Acquire Land
PaymentsToAcquireLand
|
0 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-91744 | usd | |
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-356400 | usd | |
trex |
Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
|
0 | usd | |
trex |
Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
|
360875 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
200000 | usd | |
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
0 | usd | |
trex |
Proceeds From Common Shares To Be Issued
ProceedsFromCommonSharesToBeIssued
|
100000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
300000 | usd | |
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
360875 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
25202 | usd | |
us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
1360 | usd | |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
104 | usd |
CY2021Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2022Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
25306 | usd |
CY2021Q4 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
1360 | usd |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd | |
trex |
Share Based Compensation Warrants Vested
ShareBasedCompensationWarrantsVested
|
483145 | usd | |
trex |
Share Based Compensation Warrants Vested
ShareBasedCompensationWarrantsVested
|
770850 | usd | |
trex |
Share Based Compensation Shares Vested
ShareBasedCompensationSharesVested
|
152212 | usd | |
trex |
Share Based Compensation Shares Vested
ShareBasedCompensationSharesVested
|
604749 | usd | |
us-gaap |
Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
|
1 | pure | |
us-gaap |
Use Of Estimates
UseOfEstimates
|
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 0.5in; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment. Actual results could differ from those estimates.</p> | ||
CY2022Q4 | us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
19188 | usd |
us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
36191 | usd | |
CY2021Q4 | us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
0 | usd |
us-gaap |
Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
|
0 | usd | |
CY2022Q4 | us-gaap |
Operating Loss Carryforwards
OperatingLossCarryforwards
|
5167519 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1081179 | usd |
us-gaap |
Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
|
0.21 | pure | |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1081179 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
1081179 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Gross
DeferredTaxAssetsGross
|
873759 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
1081179 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
|
873759 | usd |
CY2022Q4 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2022Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2022Q4 | trex |
Shares Issued Upon Conversion Of Warrant Shares
SharesIssuedUponConversionOfWarrantShares
|
3285332 | shares |
CY2022Q4 | trex |
Common Stock Shares Par Value
CommonStockSharesParValue
|
0.001 | |
CY2022Q2 | trex |
Common Stock Shares Par Value
CommonStockSharesParValue
|
0.0001 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-1006762 | usd | |
CY2022Q4 | trex |
Retained Earnings Accumulated Deficit1
RetainedEarningsAccumulatedDeficit1
|
-5167519 | usd |
CY2022Q4 | trex |
Working Capital Deficit
WorkingCapitalDeficit
|
-173041 | usd |
CY2022 | us-gaap |
Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
|
1182009 | shares |
CY2022 | trex |
Shares Issued For Related Party Payables Conversion Amount
SharesIssuedForRelatedPartyPayablesConversionAmount
|
118050 | usd |
CY2022Q3 | us-gaap |
Due To Related Parties Current
DueToRelatedPartiesCurrent
|
245900 | usd |
us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
304426 | usd | |
CY2022Q4 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
76106 | usd |
CY2022Q4 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
228320 | usd |
CY2022 | us-gaap |
Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
|
456638 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
47834 | usd |
CY2022Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
408804 | usd |
CY2022 | trex |
Shares Issued For Related Party Payables Conversion Amount
SharesIssuedForRelatedPartyPayablesConversionAmount
|
118050 | usd |
CY2022Q2 | trex |
Issued Of Aggregate Common Stock Shares
IssuedOfAggregateCommonStockShares
|
6530267 | shares |
CY2022Q3 | trex |
Warrants Issued
WarrantsIssued
|
747837 | shares |
CY2022Q4 | trex |
Issued Of Aggregate Common Stock Shares
IssuedOfAggregateCommonStockShares
|
2437500 | shares |
CY2014Q2 | us-gaap |
Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
|
250000 | shares |
CY2014Q2 | trex |
Exercise Price
ExercisePrice
|
0.80 | |
CY2014Q2 | trex |
Description Of Warrants Exercise
DescriptionOfWarrantsExercise
|
Each Unit shall consist of (a) one (1) share of common stock and (b) a combination of series A warrants (which may be exercised within three (3) years) and series B warrants exercised within five (5) years of the consummation of a merger | |
us-gaap |
Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
|
250000 | shares | |
trex |
Exercise Price
ExercisePrice
|
1.50 | ||
trex |
Description Of Blackscholes Calculations
DescriptionOfBlackscholesCalculations
|
These warrants were valued using a Black Scholes calculation using a stock price of $1.00, and exercise price of $1.50 a volatility range of 30% to 40% and a risk-free interest rate of 1% | ||
CY2022Q2 | trex |
Crypto Currency Held Current
CryptoCurrencyHeldCurrent
|
9211 | usd |
CY2021Q2 | trex |
Crypto Currency Held Current
CryptoCurrencyHeldCurrent
|
0 | usd |
us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
37787 | usd | |
CY2022 | us-gaap |
Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
|
61906 | usd |
us-gaap |
Unrecognized Tax Benefits Increases Resulting From Acquisition
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition
|
46998 | usd | |
CY2022 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Acquisition
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition
|
61906 | usd |
trex |
Bitcoin Used For Operational Expenses
BitcoinUsedForOperationalExpenses
|
43878 | usd | |
CY2022 | trex |
Bitcoin Used For Operational Expenses
BitcoinUsedForOperationalExpenses
|
52695 | usd |
trex |
Decrease Bitcoin Used For Operational Expenses
DecreaseBitcoinUsedForOperationalExpenses
|
43878 | usd | |
CY2022 | trex |
Decrease Bitcoin Used For Operational Expenses
DecreaseBitcoinUsedForOperationalExpenses
|
52695 | usd |
CY2022Q4 | trex |
Crypto Currency Held Current
CryptoCurrencyHeldCurrent
|
3120 | usd |
CY2022Q2 | trex |
Crypto Currency Held Current
CryptoCurrencyHeldCurrent
|
9211 | usd |