2023 Q1 Form 10-Q Financial Statement

#000147793223000961 Filed on February 14, 2023

View on sec.gov

Income Statement

Concept 2023 Q1 2022 Q4 2021 Q4
Revenue $19.94K $11.96K $0.00
YoY Change -24.18%
Cost Of Revenue $34.90K $40.15K $0.00
YoY Change -11.99%
Gross Profit -$14.96K -$28.15K $0.00
YoY Change 12.03%
Gross Profit Margin -74.98% -235.43%
Selling, General & Admin $243.7K $154.6K $840.8K
YoY Change 204.74% -81.61% 1927.03%
% of Gross Profit
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $19.19K $19.19K
YoY Change
% of Gross Profit
Operating Expenses $243.7K $154.6K $840.8K
YoY Change 204.73% -81.61% 1927.06%
Operating Profit -$258.6K -$182.8K -$840.8K
YoY Change 177.16% -78.26% 1927.06%
Interest Expense $0.00 $0.00
YoY Change
% of Operating Profit
Other Income/Expense, Net
YoY Change
Pretax Income -$258.6K -$182.8K -$840.8K
YoY Change 177.16% -78.26% 1927.06%
Income Tax $0.00 $0.00 $0.00
% Of Pretax Income
Net Earnings -$258.6K -$182.8K -$840.8K
YoY Change 177.16% -78.26% 1927.06%
Net Earnings / Revenue -1296.75% -1528.79%
Basic Earnings Per Share
Diluted Earnings Per Share -$0.01 -$0.01 -$52.00K
COMMON SHARES
Basic Shares Outstanding 19.84M shares 19.57M shares 16.17M shares
Diluted Shares Outstanding 16.17M shares

Balance Sheet

Concept 2023 Q1 2022 Q4 2021 Q4
SHORT-TERM ASSETS
Cash & Short-Term Investments $0.00 $25.31K $1.360K
YoY Change -100.0% 1761.03%
Cash & Equivalents $0.00 $25.31K $1.360K
Short-Term Investments
Other Short-Term Assets $104.5K $76.11K
YoY Change
Inventory
Prepaid Expenses $104.5K $76.11K
Receivables
Other Receivables
Total Short-Term Assets $104.5K $101.4K $1.360K
YoY Change 125.54% 7356.76%
LONG-TERM ASSETS
Property, Plant & Equipment $454.3K $477.2K $356.4K
YoY Change 3.82% 33.89%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $0.00 $3.120K
YoY Change -100.0%
Other Assets $228.3K $228.3K
YoY Change
Total Long-Term Assets $682.6K $708.6K $356.4K
YoY Change 52.32% 98.83%
TOTAL ASSETS
Total Short-Term Assets $104.5K $101.4K $1.360K
Total Long-Term Assets $682.6K $708.6K $356.4K
Total Assets $787.1K $810.0K $357.8K
YoY Change 59.18% 126.42%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $71.50K $28.55K $22.97K
YoY Change 211.28% 24.29%
Accrued Expenses
YoY Change
Deferred Revenue
YoY Change
Short-Term Debt $10.00 $0.00 $0.00
YoY Change
Long-Term Debt Due
YoY Change
Total Short-Term Liabilities $397.6K $274.5K $22.97K
YoY Change 650.62% 1094.78% 2046.82%
LONG-TERM LIABILITIES
Long-Term Debt $0.00 $0.00 $0.00
YoY Change
Other Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
Total Long-Term Liabilities $0.00 $0.00 $0.00
YoY Change
TOTAL LIABILITIES
Total Short-Term Liabilities $397.6K $274.5K $22.97K
Total Long-Term Liabilities $0.00 $0.00 $0.00
Total Liabilities $397.6K $274.5K $22.97K
YoY Change 650.62% 1094.78% 2046.82%
SHAREHOLDERS EQUITY
Retained Earnings -$5.426M -$5.168M -$3.780M
YoY Change 40.08% 36.69%
Common Stock $1.821K $1.984K $16.17K
YoY Change -88.74% -87.73%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $389.5K $535.6K $334.8K
YoY Change
Total Liabilities & Shareholders Equity $787.1K $810.0K $357.8K
YoY Change 59.18% 126.42%

Cashflow Statement

Concept 2023 Q1 2022 Q4 2021 Q4
OPERATING ACTIVITIES
Net Income -$258.6K -$182.8K -$840.8K
YoY Change 177.16% -78.26% 1927.06%
Depreciation, Depletion And Amortization $19.19K $19.19K
YoY Change
Cash From Operating Activities -$235.2K -$74.70K -$3.120K
YoY Change 134.74% 2294.23%
INVESTING ACTIVITIES
Capital Expenditures -$3.740K $0.00 -$356.4K
YoY Change -95.39% -100.0%
Acquisitions
YoY Change
Other Investing Activities
YoY Change
Cash From Investing Activities $3.740K $0.00 -$356.4K
YoY Change -104.61% -100.0%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 206.1K 100.0K 360.9K
YoY Change 3.05% -72.29%
NET CHANGE
Cash From Operating Activities -235.2K -74.70K -3.120K
Cash From Investing Activities 3.740K 0.000 -356.4K
Cash From Financing Activities 206.1K 100.0K 360.9K
Net Change In Cash -25.32K 25.30K 1.360K
YoY Change -235.55% 1760.29%
FREE CASH FLOW
Cash From Operating Activities -$235.2K -$74.70K -$3.120K
Capital Expenditures -$3.740K $0.00 -$356.4K
Free Cash Flow -$231.4K -$74.70K $353.3K
YoY Change 1115.44% -121.14%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
dei Entity Central Index Key
EntityCentralIndexKey
0001437750
dei Amendment Flag
AmendmentFlag
false
dei Current Fiscal Year End Date
CurrentFiscalYearEndDate
--06-30
dei Document Fiscal Period Focus
DocumentFiscalPeriodFocus
Q2
dei Document Fiscal Year Focus
DocumentFiscalYearFocus
2023
CY2022Q2 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q2 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2022Q2 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19573952 shares
CY2022Q4 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
19840618 shares
dei Document Type
DocumentType
10-Q
dei Document Quarterly Report
DocumentQuarterlyReport
true
dei Document Period End Date
DocumentPeriodEndDate
2022-12-31
dei Document Transition Report
DocumentTransitionReport
false
dei Entity File Number
EntityFileNumber
333-266766
dei Entity Registrant Name
EntityRegistrantName
T-REX Acquisition Corp.
dei Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
NV
dei Entity Tax Identification Number
EntityTaxIdentificationNumber
26-1754034
dei Entity Address Address Line1
EntityAddressAddressLine1
7301 NW 4th Street
dei Entity Address Address Line2
EntityAddressAddressLine2
Suite 102
dei Entity Address City Or Town
EntityAddressCityOrTown
Plantation
dei Entity Address State Or Province
EntityAddressStateOrProvince
FL
dei Entity Address Postal Zip Code
EntityAddressPostalZipCode
33317
dei City Area Code
CityAreaCode
954
dei Local Phone Number
LocalPhoneNumber
742-3001
dei Entity Current Reporting Status
EntityCurrentReportingStatus
Yes
dei Entity Interactive Data Current
EntityInteractiveDataCurrent
Yes
dei Entity Filer Category
EntityFilerCategory
Non-accelerated Filer
dei Entity Small Business
EntitySmallBusiness
true
dei Entity Emerging Growth Company
EntityEmergingGrowthCompany
false
dei Entity Shell Company
EntityShellCompany
true
CY2023Q1 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
19840618 shares
CY2022Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
421633 usd
CY2022Q4 trex Crypto Currency Held Non Current
CryptoCurrencyHeldNonCurrent
3120 usd
CY2022Q2 trex Crypto Currency Held Non Current
CryptoCurrencyHeldNonCurrent
9211 usd
CY2022Q4 trex Facility Deposit Noncurrent
FacilityDepositNoncurrent
0 usd
CY2022Q2 trex Facility Deposit Noncurrent
FacilityDepositNoncurrent
10570 usd
CY2022Q4 us-gaap Assets Noncurrent
AssetsNoncurrent
708626 usd
CY2022Q2 us-gaap Assets Noncurrent
AssetsNoncurrent
850218 usd
CY2022Q4 us-gaap Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
28553 usd
CY2022Q4 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
245900 usd
CY2022Q2 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
120000 usd
CY2022Q4 us-gaap Liabilities Current
LiabilitiesCurrent
274453 usd
CY2022Q4 us-gaap Liabilities
Liabilities
274453 usd
CY2022Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
0 usd
CY2022Q4 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.0001
CY2022Q4 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
350000000 shares
CY2022Q4 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19840618 shares
CY2022Q2 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
19573952 shares
CY2022Q4 us-gaap Common Stock Value
CommonStockValue
1984 usd
CY2022Q4 us-gaap Additional Paid In Capital
AdditionalPaidInCapital
5601120 usd
CY2022Q4 trex Shares To Be Issued
SharesToBeIssued
100000 usd
CY2022Q4 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
-5167519 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
535585 usd
CY2022Q4 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
810038 usd
CY2022Q4 us-gaap Revenues
Revenues
11958 usd
CY2021Q4 us-gaap Revenues
Revenues
0 usd
us-gaap Revenues
Revenues
37787 usd
us-gaap Revenues
Revenues
0 usd
CY2022Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
40151 usd
CY2021Q4 us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
0 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
82686 usd
us-gaap Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
0 usd
CY2022Q4 us-gaap Gross Profit
GrossProfit
-28153 usd
CY2021Q4 us-gaap Gross Profit
GrossProfit
0 usd
us-gaap Gross Profit
GrossProfit
-44899 usd
us-gaap Gross Profit
GrossProfit
0 usd
CY2022Q4 us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
1922 usd
CY2021Q4 us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
4433 usd
us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
4801 usd
us-gaap Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
8566 usd
CY2022Q4 us-gaap Professional Fees
ProfessionalFees
19439 usd
CY2021Q4 us-gaap Professional Fees
ProfessionalFees
20406 usd
us-gaap Professional Fees
ProfessionalFees
49684 usd
us-gaap Professional Fees
ProfessionalFees
74330 usd
CY2022Q4 us-gaap Management Fee Expense
ManagementFeeExpense
127000 usd
CY2021Q4 us-gaap Management Fee Expense
ManagementFeeExpense
45000 usd
us-gaap Management Fee Expense
ManagementFeeExpense
259000 usd
us-gaap Management Fee Expense
ManagementFeeExpense
830850 usd
CY2022Q4 us-gaap Share Based Compensation
ShareBasedCompensation
0 usd
CY2021Q4 us-gaap Share Based Compensation
ShareBasedCompensation
770850 usd
us-gaap Share Based Compensation
ShareBasedCompensation
635358 usd
CY2022Q4 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
6259 usd
CY2021Q4 us-gaap Administrative Fees Expense
AdministrativeFeesExpense
116 usd
us-gaap Administrative Fees Expense
AdministrativeFeesExpense
13019 usd
us-gaap Administrative Fees Expense
AdministrativeFeesExpense
116 usd
CY2022Q4 us-gaap Operating Expenses
OperatingExpenses
154620 usd
CY2021Q4 us-gaap Operating Expenses
OperatingExpenses
840805 usd
us-gaap Operating Expenses
OperatingExpenses
961863 usd
us-gaap Operating Expenses
OperatingExpenses
913862 usd
CY2022Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-182813 usd
CY2021Q4 us-gaap Operating Income Loss
OperatingIncomeLoss
-840805 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-1006762 usd
us-gaap Operating Income Loss
OperatingIncomeLoss
-913862 usd
trex Gain Loss On Crypto Held
GainLossOnCryptoHeld
0 usd
CY2022Q4 us-gaap Interest Expense
InterestExpense
0 usd
CY2021Q4 us-gaap Interest Expense
InterestExpense
0 usd
us-gaap Interest Expense
InterestExpense
0 usd
us-gaap Interest Expense
InterestExpense
0 usd
CY2022Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-182813 usd
CY2021Q4 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-840805 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-1006762 usd
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-913862 usd
CY2022Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2021Q4 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
0 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-182813 usd
CY2021Q4 us-gaap Net Income Loss
NetIncomeLoss
-840805 usd
us-gaap Net Income Loss
NetIncomeLoss
-1006762 usd
us-gaap Net Income Loss
NetIncomeLoss
-913862 usd
CY2022Q4 trex Net Loss Per Common Share Basic Diluted
NetLossPerCommonShareBasicDiluted
-0.01
CY2021Q4 trex Net Loss Per Common Share Basic Diluted
NetLossPerCommonShareBasicDiluted
-0.52
trex Net Loss Per Common Share Basic Diluted
NetLossPerCommonShareBasicDiluted
-0.05
trex Net Loss Per Common Share Basic Diluted
NetLossPerCommonShareBasicDiluted
-0.06
CY2022Q4 trex Weighted Average Number Of Common Shares Outstanding Basic Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicDiluted
19759459 shares
CY2021Q4 trex Weighted Average Number Of Common Shares Outstanding Basic Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicDiluted
1619106 shares
trex Weighted Average Number Of Common Shares Outstanding Basic Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicDiluted
19666705 shares
trex Weighted Average Number Of Common Shares Outstanding Basic Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicDiluted
15851171 shares
CY2021Q2 us-gaap Stockholders Equity
StockholdersEquity
-46124 usd
CY2022 trex Shares Issued For Related Party Debt Conversion Amount
SharesIssuedForRelatedPartyDebtConversionAmount
45000 usd
CY2022 trex Share Based Expense For Warrants Vested
ShareBasedExpenseForWarrantsVested
770850 usd
CY2022 trex Shares Issued For Subscriptions Amount
SharesIssuedForSubscriptionsAmount
560875 usd
CY2022 us-gaap Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
604749 usd
CY2022 us-gaap Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
118050 usd
CY2022 us-gaap Net Income Loss
NetIncomeLoss
-1294198 usd
CY2022Q2 us-gaap Stockholders Equity
StockholdersEquity
759202 usd
CY2022Q3 us-gaap Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
200000 usd
CY2022Q3 trex Share Based Expense For Warrants Vested
ShareBasedExpenseForWarrantsVested
483145 usd
CY2022Q3 us-gaap Net Income Loss
NetIncomeLoss
-823949 usd
CY2022Q3 us-gaap Stockholders Equity
StockholdersEquity
618398 usd
CY2022Q4 trex Shares To Be Issued For Cash Received Amount
SharesToBeIssuedForCashReceivedAmount
100000 usd
CY2022Q4 us-gaap Net Income Loss
NetIncomeLoss
-182813 usd
CY2022Q4 us-gaap Stockholders Equity
StockholdersEquity
535585 usd
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
635357 usd
us-gaap Increase Decrease In Deferred Compensation
IncreaseDecreaseInDeferredCompensation
770850 usd
us-gaap Depreciation
Depreciation
36191 usd
us-gaap Depreciation
Depreciation
0 usd
trex Increase Decrease In Crypto Currency Held
IncreaseDecreaseInCryptoCurrencyHeld
-6091 usd
trex Increase Decrease In Crypto Currency Held
IncreaseDecreaseInCryptoCurrencyHeld
0 usd
trex Increase Decrease In Facility Deposit
IncreaseDecreaseInFacilityDeposit
-10570 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
125900 usd
us-gaap Increase Decrease In Due To Related Parties
IncreaseDecreaseInDueToRelatedParties
118049 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
9599 usd
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
21848 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-183054 usd
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
-3115 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
91744 usd
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
356400 usd
us-gaap Payments To Acquire Land
PaymentsToAcquireLand
0 usd
us-gaap Payments To Acquire Land
PaymentsToAcquireLand
0 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-91744 usd
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-356400 usd
trex Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
0 usd
trex Proceeds From Subscriptions Receivable
ProceedsFromSubscriptionsReceivable
360875 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
200000 usd
us-gaap Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
0 usd
trex Proceeds From Common Shares To Be Issued
ProceedsFromCommonSharesToBeIssued
100000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
300000 usd
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
360875 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
25202 usd
us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
1360 usd
CY2022Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
104 usd
CY2021Q2 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
0 usd
CY2022Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
25306 usd
CY2021Q4 us-gaap Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
1360 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Interest Paid Net
InterestPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
us-gaap Income Taxes Paid Net
IncomeTaxesPaidNet
0 usd
trex Share Based Compensation Warrants Vested
ShareBasedCompensationWarrantsVested
483145 usd
trex Share Based Compensation Warrants Vested
ShareBasedCompensationWarrantsVested
770850 usd
trex Share Based Compensation Shares Vested
ShareBasedCompensationSharesVested
152212 usd
trex Share Based Compensation Shares Vested
ShareBasedCompensationSharesVested
604749 usd
us-gaap Sale Of Stock Percentage Of Ownership After Transaction
SaleOfStockPercentageOfOwnershipAfterTransaction
1 pure
us-gaap Use Of Estimates
UseOfEstimates
<p style="FONT-SIZE: 10pt; FONT-FAMILY: times new roman; MARGIN: 0px; TEXT-INDENT: 0.5in; text-align:justify;">The preparation of financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Significant estimates include the estimated useful lives of property and equipment. Actual results could differ from those estimates.</p>
CY2022Q4 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
19188 usd
us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
36191 usd
CY2021Q4 us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
0 usd
us-gaap Depreciation Expense On Reclassified Assets
DepreciationExpenseOnReclassifiedAssets
0 usd
CY2022Q4 us-gaap Operating Loss Carryforwards
OperatingLossCarryforwards
5167519 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1081179 usd
us-gaap Effective Income Tax Rate Reconciliation State And Local Income Taxes
EffectiveIncomeTaxRateReconciliationStateAndLocalIncomeTaxes
0.21 pure
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1081179 usd
CY2022Q4 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
1081179 usd
CY2022Q2 us-gaap Deferred Tax Assets Gross
DeferredTaxAssetsGross
873759 usd
CY2022Q4 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
1081179 usd
CY2022Q2 us-gaap Deferred Tax Assets Valuation Allowance
DeferredTaxAssetsValuationAllowance
873759 usd
CY2022Q4 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2022Q2 us-gaap Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
0 usd
CY2022Q4 trex Shares Issued Upon Conversion Of Warrant Shares
SharesIssuedUponConversionOfWarrantShares
3285332 shares
CY2022Q4 trex Common Stock Shares Par Value
CommonStockSharesParValue
0.001
CY2022Q2 trex Common Stock Shares Par Value
CommonStockSharesParValue
0.0001
us-gaap Net Income Loss
NetIncomeLoss
-1006762 usd
CY2022Q4 trex Retained Earnings Accumulated Deficit1
RetainedEarningsAccumulatedDeficit1
-5167519 usd
CY2022Q4 trex Working Capital Deficit
WorkingCapitalDeficit
-173041 usd
CY2022 us-gaap Conversion Of Stock Shares Issued1
ConversionOfStockSharesIssued1
1182009 shares
CY2022 trex Shares Issued For Related Party Payables Conversion Amount
SharesIssuedForRelatedPartyPayablesConversionAmount
118050 usd
CY2022Q3 us-gaap Due To Related Parties Current
DueToRelatedPartiesCurrent
245900 usd
us-gaap Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
304426 usd
CY2022Q4 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
76106 usd
CY2022Q4 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
228320 usd
CY2022 us-gaap Results Of Operations Income Tax Expense
ResultsOfOperationsIncomeTaxExpense
456638 usd
CY2022Q2 us-gaap Prepaid Expense Current
PrepaidExpenseCurrent
47834 usd
CY2022Q2 us-gaap Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
408804 usd
CY2022 trex Shares Issued For Related Party Payables Conversion Amount
SharesIssuedForRelatedPartyPayablesConversionAmount
118050 usd
CY2022Q2 trex Issued Of Aggregate Common Stock Shares
IssuedOfAggregateCommonStockShares
6530267 shares
CY2022Q3 trex Warrants Issued
WarrantsIssued
747837 shares
CY2022Q4 trex Issued Of Aggregate Common Stock Shares
IssuedOfAggregateCommonStockShares
2437500 shares
CY2014Q2 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Equity Instruments Other Than Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardEquityInstrumentsOtherThanOptionsGrantsInPeriod
250000 shares
CY2014Q2 trex Exercise Price
ExercisePrice
0.80
CY2014Q2 trex Description Of Warrants Exercise
DescriptionOfWarrantsExercise
Each Unit shall consist of (a) one (1) share of common stock and (b) a combination of series A warrants (which may be exercised within three (3) years) and series B warrants exercised within five (5) years of the consummation of a merger
us-gaap Stock Issued During Period Shares Other
StockIssuedDuringPeriodSharesOther
250000 shares
trex Exercise Price
ExercisePrice
1.50
trex Description Of Blackscholes Calculations
DescriptionOfBlackscholesCalculations
These warrants were valued using a Black Scholes calculation using a stock price of $1.00, and exercise price of $1.50 a volatility range of 30% to 40% and a risk-free interest rate of 1%
CY2022Q2 trex Crypto Currency Held Current
CryptoCurrencyHeldCurrent
9211 usd
CY2021Q2 trex Crypto Currency Held Current
CryptoCurrencyHeldCurrent
0 usd
us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
37787 usd
CY2022 us-gaap Recognition Of Deferred Revenue
RecognitionOfDeferredRevenue
61906 usd
us-gaap Unrecognized Tax Benefits Increases Resulting From Acquisition
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition
46998 usd
CY2022 us-gaap Unrecognized Tax Benefits Increases Resulting From Acquisition
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition
61906 usd
trex Bitcoin Used For Operational Expenses
BitcoinUsedForOperationalExpenses
43878 usd
CY2022 trex Bitcoin Used For Operational Expenses
BitcoinUsedForOperationalExpenses
52695 usd
trex Decrease Bitcoin Used For Operational Expenses
DecreaseBitcoinUsedForOperationalExpenses
43878 usd
CY2022 trex Decrease Bitcoin Used For Operational Expenses
DecreaseBitcoinUsedForOperationalExpenses
52695 usd
CY2022Q4 trex Crypto Currency Held Current
CryptoCurrencyHeldCurrent
3120 usd
CY2022Q2 trex Crypto Currency Held Current
CryptoCurrencyHeldCurrent
9211 usd

Files In Submission

Name View Source Status
0001477932-23-000961-index-headers.html Edgar Link pending
0001477932-23-000961-index.html Edgar Link pending
0001477932-23-000961.txt Edgar Link pending
0001477932-23-000961-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
MetaLinks.json Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R3.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
trex-20221231.xsd Edgar Link pending
trxa_10q.htm Edgar Link pending
trxa_ex311.htm Edgar Link pending
trxa_ex321.htm Edgar Link pending
trex-20221231_cal.xml Edgar Link unprocessable
trex-20221231_def.xml Edgar Link unprocessable
trex-20221231_lab.xml Edgar Link unprocessable
trex-20221231_pre.xml Edgar Link unprocessable
trxa_10q_htm.xml Edgar Link completed