2024 Q1 Form 10-Q Financial Statement
#000147793224000851 Filed on February 22, 2024
Income Statement
Concept | 2024 Q1 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
Revenue | $0.00 | $12.91K | $55.64K |
YoY Change | -100.0% | -50.01% | 56.29% |
Cost Of Revenue | $0.00 | $22.17K | $572.2K |
YoY Change | -100.0% | -13.18% | 24779.13% |
Gross Profit | $0.00 | -$9.255K | -$516.6K |
YoY Change | -100.0% | -3216.16% | -1651.29% |
Gross Profit Margin | -71.68% | -928.43% | |
Selling, General & Admin | $245.7K | $334.6K | $1.323M |
YoY Change | 0.84% | -59.4% | 23.27% |
% of Gross Profit | |||
Research & Development | |||
YoY Change | |||
% of Gross Profit | |||
Depreciation & Amortization | $0.00 | $14.95K | $434.7K |
YoY Change | -100.0% | -12.09% | 1721.07% |
% of Gross Profit | |||
Operating Expenses | $245.7K | $334.6K | $1.323M |
YoY Change | 0.84% | -59.4% | 337.36% |
Operating Profit | -$245.7K | -$343.9K | -$1.840M |
YoY Change | -4.99% | -58.27% | 583.32% |
Interest Expense | $1.894K | ||
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | $140.9K | ||
YoY Change | |||
Pretax Income | -$245.7K | -$343.9K | -$1.840M |
YoY Change | -4.99% | -58.27% | 540.99% |
Income Tax | $0.00 | $0.00 | |
% Of Pretax Income | |||
Net Earnings | -$245.7K | -$343.9K | -$1.840M |
YoY Change | -4.99% | -58.27% | 540.99% |
Net Earnings / Revenue | -2663.15% | -3306.56% | |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$0.01 | -$0.02 | -$0.10 |
COMMON SHARES | |||
Basic Shares Outstanding | 18.22M shares | 18.22M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2024 Q1 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $10.00 | $0.00 | $23.91K |
YoY Change | -100.0% | 156.55% | |
Cash & Equivalents | $13.00 | $0.00 | $23.91K |
Short-Term Investments | $0.00 | ||
Other Short-Term Assets | $156.9K | $159.2K | $161.6K |
YoY Change | 50.12% | 4.6% | 237.76% |
Inventory | |||
Prepaid Expenses | $156.9K | $159.2K | $161.5K |
Receivables | |||
Other Receivables | |||
Total Short-Term Assets | $156.9K | $159.2K | $185.5K |
YoY Change | 50.14% | 4.59% | 224.51% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $0.00 | $0.00 | $14.95K |
YoY Change | -100.0% | -100.0% | -96.45% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | $0.00 | ||
YoY Change | -100.0% | ||
Other Assets | $35.72K | $114.2K | $152.2K |
YoY Change | -84.36% | -25.0% | -62.77% |
Total Long-Term Assets | $35.72K | $114.2K | $167.2K |
YoY Change | -94.77% | -82.68% | -80.12% |
TOTAL ASSETS | |||
Total Short-Term Assets | $156.9K | $159.2K | $185.5K |
Total Long-Term Assets | $35.72K | $114.2K | $167.2K |
Total Assets | $192.6K | $273.4K | $352.6K |
YoY Change | -75.53% | -66.31% | -60.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $81.34K | $80.56K | $63.71K |
YoY Change | 13.76% | 274.87% | 236.2% |
Accrued Expenses | |||
YoY Change | |||
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $344.5K | $243.3K | $69.53K |
YoY Change | 3444800.0% | ||
Long-Term Debt Due | |||
YoY Change | |||
Total Short-Term Liabilities | $1.131M | $793.2K | $629.0K |
YoY Change | 184.55% | 311.01% | 352.69% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Other Long-Term Liabilities | |||
YoY Change | |||
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
YoY Change | |||
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.131M | $793.2K | $629.0K |
Total Long-Term Liabilities | $0.00 | $0.00 | $0.00 |
Total Liabilities | $1.131M | $793.2K | $629.0K |
YoY Change | 184.55% | 311.01% | 352.69% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$6.814M | -$6.344M | -$6.001M |
YoY Change | 25.58% | 27.28% | 44.22% |
Common Stock | $1.822K | $1.822K | $1.822K |
YoY Change | 0.05% | -8.17% | -90.69% |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$938.8K | -$519.8K | -$276.4K |
YoY Change | |||
Total Liabilities & Shareholders Equity | $192.6K | $273.4K | $352.6K |
YoY Change | -75.53% | -66.31% | -60.74% |
Cashflow Statement
Concept | 2024 Q1 | 2023 Q3 | 2023 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$245.7K | -$343.9K | -$1.840M |
YoY Change | -4.99% | -58.27% | 540.99% |
Depreciation, Depletion And Amortization | $0.00 | $14.95K | $434.7K |
YoY Change | -100.0% | -12.09% | 1721.07% |
Cash From Operating Activities | -$181.1K | -$171.2K | $231.8K |
YoY Change | -23.0% | 58.03% | -278.28% |
INVESTING ACTIVITIES | |||
Capital Expenditures | $0.00 | -$2.000K | |
YoY Change | -100.0% | -74.87% | |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | |||
YoY Change | |||
Cash From Investing Activities | $0.00 | $2.000K | |
YoY Change | -100.0% | -125.13% | |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 179.9K | $147.3K | -210.0K |
YoY Change | -12.72% | -26.35% | -277.89% |
NET CHANGE | |||
Cash From Operating Activities | -181.1K | -$171.2K | 231.8K |
Cash From Investing Activities | $0.00 | 2.000K | |
Cash From Financing Activities | 179.9K | $147.3K | -210.0K |
Net Change In Cash | -1.190K | -$23.91K | 23.80K |
YoY Change | -95.3% | 26465.56% | -219.42% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$181.1K | -$171.2K | $231.8K |
Capital Expenditures | $0.00 | -$2.000K | |
Free Cash Flow | -$171.2K | $233.8K | |
YoY Change | -14.43% | -291.55% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2023Q3 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
159213 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Current
PrepaidExpenseCurrent
|
161546 | usd |
CY2023Q3 | us-gaap |
Assets Current
AssetsCurrent
|
159213 | usd |
CY2023Q2 | us-gaap |
Assets Current
AssetsCurrent
|
185455 | usd |
CY2023Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
14948 | usd |
CY2023Q3 | us-gaap |
Liabilities
Liabilities
|
793190 | usd |
CY2023Q3 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q3 | us-gaap |
Common Stock Value
CommonStockValue
|
1822 | usd |
CY2023Q3 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5822753 | usd |
CY2023Q3 | trex |
Shares To Be Issued
SharesToBeIssued
|
0 | usd |
CY2023Q3 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6344392 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-519817 | usd |
CY2023Q3 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
273373 | usd |
CY2023Q2 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
152213 | usd |
CY2023Q3 | us-gaap |
Assets
Assets
|
273373 | usd |
CY2023Q3 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
80559 | usd |
CY2023Q3 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001437750 | |
CY2023Q3 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2023Q3 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--06-30 | |
CY2023Q3 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2023Q3 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2024 | |
CY2023Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2023Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
350000000 | shares |
CY2023Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18223953 | shares |
CY2023Q3 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
18223953 | shares |
CY2023Q3 | trex |
Common Stock Par Or Stated Value Per Share Adjustment
CommonStockParOrStatedValuePerShareAdjustment
|
0.0001 | |
CY2023Q3 | us-gaap |
Share Price
SharePrice
|
0.16 | |
CY2022Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.50 | |
CY2023Q3 | dei |
Document Type
DocumentType
|
10-Q | |
CY2023Q3 | dei |
Document Quarterly Report
DocumentQuarterlyReport
|
true | |
CY2023Q3 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2023-09-30 | |
CY2023Q3 | dei |
Document Transition Report
DocumentTransitionReport
|
false | |
CY2023Q3 | dei |
Entity File Number
EntityFileNumber
|
333-266766 | |
CY2023Q3 | dei |
Entity Registrant Name
EntityRegistrantName
|
TREX Acquisition Corp. | |
CY2023Q3 | dei |
Entity Incorporation State Country Code
EntityIncorporationStateCountryCode
|
NV | |
CY2023Q3 | dei |
Entity Tax Identification Number
EntityTaxIdentificationNumber
|
26-1754034 | |
CY2023Q3 | dei |
Entity Address Address Line1
EntityAddressAddressLine1
|
151 N. Nob Hill Road | |
CY2023Q3 | dei |
Entity Address Address Line2
EntityAddressAddressLine2
|
suite 402 | |
CY2023Q3 | dei |
Entity Address City Or Town
EntityAddressCityOrTown
|
Plantation | |
CY2023Q3 | dei |
Entity Address State Or Province
EntityAddressStateOrProvince
|
FL | |
CY2023Q3 | dei |
Entity Address Postal Zip Code
EntityAddressPostalZipCode
|
33324 | |
CY2023Q3 | dei |
City Area Code
CityAreaCode
|
954 | |
CY2023Q3 | dei |
Local Phone Number
LocalPhoneNumber
|
960-7100 | |
CY2023Q3 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2023Q3 | dei |
Entity Interactive Data Current
EntityInteractiveDataCurrent
|
Yes | |
CY2023Q3 | dei |
Entity Filer Category
EntityFilerCategory
|
Non-accelerated Filer | |
CY2023Q3 | dei |
Entity Small Business
EntitySmallBusiness
|
true | |
CY2023Q3 | dei |
Entity Emerging Growth Company
EntityEmergingGrowthCompany
|
false | |
CY2023Q3 | dei |
Entity Shell Company
EntityShellCompany
|
false | |
CY2024Q1 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
18223953 | shares |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23909 | usd |
CY2023Q3 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
0 | usd |
CY2023Q3 | us-gaap |
Prepaid Expense Noncurrent
PrepaidExpenseNoncurrent
|
114160 | usd |
CY2023Q3 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
0 | usd |
CY2023Q2 | us-gaap |
Deposits Assets Noncurrent
DepositsAssetsNoncurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
114160 | usd |
CY2023Q2 | us-gaap |
Assets Noncurrent
AssetsNoncurrent
|
167161 | usd |
CY2023Q2 | us-gaap |
Assets
Assets
|
352616 | usd |
CY2023Q2 | us-gaap |
Accounts Payable And Accrued Liabilities Current
AccountsPayableAndAccruedLiabilitiesCurrent
|
63712 | usd |
CY2023Q3 | trex |
Due To Related Party Current
DueToRelatedPartyCurrent
|
469300 | usd |
CY2023Q2 | trex |
Due To Related Party Current
DueToRelatedPartyCurrent
|
495800 | usd |
CY2023Q3 | trex |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
153750 | usd |
CY2023Q2 | trex |
Notes Payable Related Parties Current
NotesPayableRelatedPartiesCurrent
|
0 | usd |
CY2023Q3 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
89581 | usd |
CY2023Q2 | us-gaap |
Notes Payable Current
NotesPayableCurrent
|
69525 | usd |
CY2023Q3 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
793190 | usd |
CY2023Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
629037 | usd |
CY2023Q2 | us-gaap |
Liabilities
Liabilities
|
629037 | usd |
CY2023Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
0 | usd |
CY2023Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
1822 | usd |
CY2023Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
5722283 | usd |
CY2023Q2 | trex |
Shares To Be Issued
SharesToBeIssued
|
0 | usd |
CY2023Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-6000526 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-276421 | usd |
CY2023Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
352616 | usd |
CY2023Q3 | trex |
Revenues From Mining
RevenuesFromMining
|
12912 | usd |
CY2022Q3 | trex |
Revenues From Mining
RevenuesFromMining
|
25829 | usd |
CY2023Q3 | trex |
Realized Gain Loss On Sale Exchange Of Cryptocurrency
RealizedGainLossOnSaleExchangeOfCryptocurrency
|
0 | usd |
CY2022Q3 | trex |
Realized Gain Loss On Sale Exchange Of Cryptocurrency
RealizedGainLossOnSaleExchangeOfCryptocurrency
|
0 | usd |
CY2023Q3 | trex |
Revenue From Impairment Of Digital Assets
RevenueFromImpairmentOfDigitalAssets
|
0 | usd |
CY2022Q3 | trex |
Revenue From Impairment Of Digital Assets
RevenueFromImpairmentOfDigitalAssets
|
0 | usd |
CY2023Q3 | us-gaap |
Revenues
Revenues
|
12912 | usd |
CY2022Q3 | us-gaap |
Revenues
Revenues
|
25829 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
14948 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
17003 | usd |
CY2023Q3 | trex |
Hosting Cost
HostingCost
|
7219 | usd |
CY2022Q3 | trex |
Hosting Cost
HostingCost
|
26532 | usd |
CY2023Q3 | trex |
Labor Related Cost
LaborRelatedCost
|
0 | usd |
CY2022Q3 | trex |
Labor Related Cost
LaborRelatedCost
|
0 | usd |
CY2023Q3 | us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
0 | usd |
CY2022Q3 | us-gaap |
Environmental Expense And Liabilities
EnvironmentalExpenseAndLiabilities
|
0 | usd |
CY2023Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
22167 | usd |
CY2022Q3 | us-gaap |
Cost Of Goods And Services Sold
CostOfGoodsAndServicesSold
|
43535 | usd |
CY2023Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
16847 | usd |
CY2022Q3 | us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
54031 | usd |
CY2023Q3 | us-gaap |
Gross Profit
GrossProfit
|
-9255 | usd |
CY2022Q3 | us-gaap |
Gross Profit
GrossProfit
|
-17706 | usd |
CY2023Q3 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
21333 | usd |
CY2022Q3 | us-gaap |
Noninterest Expense Transfer Agent And Custodian Fees
NoninterestExpenseTransferAgentAndCustodianFees
|
6921 | usd |
CY2023Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
43000 | usd |
CY2022Q3 | us-gaap |
Professional Fees
ProfessionalFees
|
30247 | usd |
CY2023Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
124500 | usd |
CY2022Q3 | us-gaap |
Management Fee Expense
ManagementFeeExpense
|
132000 | usd |
CY2023Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
140857 | usd |
CY2022Q3 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
635357 | usd |
CY2023Q3 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
4921 | usd |
CY2022Q3 | us-gaap |
Administrative Fees Expense
AdministrativeFeesExpense
|
1718 | usd |
CY2023Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
334611 | usd |
CY2022Q3 | us-gaap |
Operating Expenses
OperatingExpenses
|
806243 | usd |
CY2023Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-343866 | usd |
CY2022Q3 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-823949 | usd |
CY2023Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-343866 | usd |
CY2022Q3 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-823949 | usd |
CY2023Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2022Q3 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
0 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-343866 | usd |
CY2022Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-823949 | usd |
CY2023Q3 | trex |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.02 | |
CY2022Q3 | trex |
Earning Per Share Basic And Diluted
EarningPerShareBasicAndDiluted
|
-0.05 | |
CY2023Q3 | trex |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
18223953 | shares |
CY2022Q3 | trex |
Weighted Average Number Of Common Shares Outstanding Basic And Diluted
WeightedAverageNumberOfCommonSharesOutstandingBasicAndDiluted
|
18223953 | shares |
CY2021Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-46123 | usd |
CY2022 | trex |
Shares Issued For Related Party Debt Conversion Amount
SharesIssuedForRelatedPartyDebtConversionAmount
|
45000 | usd |
CY2022 | trex |
Share Based Expense For Warrants Issued
ShareBasedExpenseForWarrantsIssued
|
770850 | usd |
CY2022 | trex |
Shares Issued For Subscriptions Amount
SharesIssuedForSubscriptionsAmount
|
560875 | usd |
CY2022 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
604749 | usd |
CY2022 | us-gaap |
Conversion Of Stock Amount Issued1
ConversionOfStockAmountIssued1
|
118050 | usd |
CY2022 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1294198 | usd |
CY2022Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
759203 | usd |
CY2023 | trex |
Shares Surrendered Amount
SharesSurrenderedAmount
|
0 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value Issued For Services
StockIssuedDuringPeriodValueIssuedForServices
|
21000 | usd |
CY2023 | us-gaap |
Stock Issued During Period Value New Issues
StockIssuedDuringPeriodValueNewIssues
|
300001 | usd |
CY2023 | trex |
Share Based Expense For Warrants Issued
ShareBasedExpenseForWarrantsIssued
|
483145 | usd |
CY2023 | trex |
Subscriptions Received
SubscriptionsReceived
|
0 | usd |
CY2023 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-1839770 | usd |
CY2023Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-276421 | usd |
CY2023Q3 | trex |
Share Based Expense For Warrants Issued
ShareBasedExpenseForWarrantsIssued
|
100470 | usd |
CY2023Q3 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-343866 | usd |
CY2023Q3 | us-gaap |
Stockholders Equity
StockholdersEquity
|
-519817 | usd |
CY2023Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-343866 | usd |
CY2022Q3 | us-gaap |
Profit Loss
ProfitLoss
|
-823949 | usd |
CY2023Q3 | us-gaap |
Other Expenses
OtherExpenses
|
140856 | usd |
CY2022Q3 | us-gaap |
Other Expenses
OtherExpenses
|
0 | usd |
CY2023Q3 | us-gaap |
Depreciation
Depreciation
|
14948 | usd |
CY2022Q3 | us-gaap |
Depreciation
Depreciation
|
17003 | usd |
CY2023Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
0 | usd |
CY2022Q3 | us-gaap |
Issuance Of Stock And Warrants For Services Or Claims
IssuanceOfStockAndWarrantsForServicesOrClaims
|
635358 | usd |
CY2023Q3 | trex |
Increase Decrease In Crypto Currency Held
IncreaseDecreaseInCryptoCurrencyHeld
|
0 | usd |
CY2022Q3 | trex |
Increase Decrease In Crypto Currency Held
IncreaseDecreaseInCryptoCurrencyHeld
|
9211 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-171215 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-108346 | usd |
CY2023Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
0 | usd |
CY2022Q3 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
91744 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
0 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-91744 | usd |
CY2023Q3 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
-26500 | usd |
CY2022Q3 | us-gaap |
Proceeds From Repayments Of Related Party Debt
ProceedsFromRepaymentsOfRelatedPartyDebt
|
200000 | usd |
CY2023Q3 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
153750 | usd |
CY2022Q3 | us-gaap |
Proceeds From Related Party Debt
ProceedsFromRelatedPartyDebt
|
0 | usd |
CY2023Q3 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
20056 | usd |
CY2022Q3 | us-gaap |
Proceeds From Notes Payable
ProceedsFromNotesPayable
|
0 | usd |
CY2023Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
147306 | usd |
CY2022Q3 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
200000 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-23909 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents Period Increase Decrease Excluding Exchange Rate Effect
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalentsPeriodIncreaseDecreaseExcludingExchangeRateEffect
|
-90 | usd |
CY2023Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
23909 | usd |
CY2022Q2 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
104 | usd |
CY2023Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
0 | usd |
CY2022Q3 | us-gaap |
Cash Cash Equivalents Restricted Cash And Restricted Cash Equivalents
CashCashEquivalentsRestrictedCashAndRestrictedCashEquivalents
|
14 | usd |
CY2023Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2022Q3 | us-gaap |
Interest Paid Net
InterestPaidNet
|
0 | usd |
CY2023Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2022Q3 | us-gaap |
Income Taxes Paid Net
IncomeTaxesPaidNet
|
0 | usd |
CY2023Q3 | trex |
Non Cash Investing And Financing Activities
NonCashInvestingAndFinancingActivities
|
0 | usd |
CY2022Q3 | trex |
Non Cash Investing And Financing Activities
NonCashInvestingAndFinancingActivities
|
0 | usd |
CY2023Q3 | trex |
Operating Loss Carryforward
OperatingLossCarryforward
|
-6344392 | usd |
CY2023Q3 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2023Q2 | us-gaap |
Deferred Tax Assets Liabilities Net
DeferredTaxAssetsLiabilitiesNet
|
0 | usd |
CY2023Q3 | us-gaap |
Unrecognized Tax Benefits Increases Resulting From Acquisition
UnrecognizedTaxBenefitsIncreasesResultingFromAcquisition
|
12912 | usd |
CY2023Q3 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights1
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights1
|
1.50 | |
CY2023Q3 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Expected Volatility Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodExpectedVolatilityRate
|
1.60 | pure |
CY2023Q3 | us-gaap |
Share Based Goods And Nonemployee Services Transaction Valuation Method Risk Free Interest Rate
ShareBasedGoodsAndNonemployeeServicesTransactionValuationMethodRiskFreeInterestRate
|
0.05 | pure |