|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.933B
-6.93%
YoY
|
$2.077B
-46.99%
YoY
|
$3.918B
53.45%
YoY
|
$2.553B
132.08%
YoY
|
$1.100B
-273.42%
YoY
|
| Depreciation, Depletion And Amortization |
$616.2M
-2.64%
YoY
|
$632.9M
15.38%
YoY
|
$548.5M
-9.74%
YoY
|
$607.7M
2.19%
YoY
|
$594.7M
-12.39%
YoY
|
| Cash From Operating Activities |
$2.600B
-9.3%
YoY
|
$2.866B
-34.79%
YoY
|
$4.395B
276.54%
YoY
|
$1.167B
880.24%
YoY
|
$119.1M
-92.17%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$617.2M
-12.38%
YoY
|
$704.3M
13.71%
YoY
|
$619.4M
55.9%
YoY
|
$397.3M
-262.45%
YoY
|
-$244.6M
25.85%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$424.6M
-161.28%
YoY
|
-$692.8M
-66.48%
YoY
|
-$2.067B
-984.15%
YoY
|
$233.8M
-54.38%
YoY
|
$512.5M
-127.0%
YoY
|
| Cash From Investing Activities |
-$192.6M
-86.21%
YoY
|
-$1.397B
-47.99%
YoY
|
-$2.687B
1542.58%
YoY
|
-$163.6M
-161.05%
YoY
|
$267.9M
-112.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$1.362B
N/A
|
N/A
N/A
|
-$213.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.478B
3.27%
YoY
|
-$2.399B
113.28%
YoY
|
-$1.125B
530.81%
YoY
|
-$178.3M
-72.48%
YoY
|
-$648.0M
72.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2.600B
-9.3%
YoY
|
$2.866B
-34.79%
YoY
|
$4.395B
276.54%
YoY
|
$1.167B
880.24%
YoY
|
$119.1M
-92.17%
YoY
|
| Cash From Investing Activities |
-$192.6M
-86.21%
YoY
|
-$1.397B
-47.99%
YoY
|
-$2.687B
1542.58%
YoY
|
-$163.6M
-161.05%
YoY
|
$267.9M
-112.8%
YoY
|
| Cash From Financing Activities |
-$2.478B
3.27%
YoY
|
-$2.399B
113.28%
YoY
|
-$1.125B
530.81%
YoY
|
-$178.3M
-72.48%
YoY
|
-$648.0M
72.64%
YoY
|
| Net Change In Cash |
-$70.86M
-92.38%
YoY
|
-$930.4M
-259.43%
YoY
|
$583.5M
-29.29%
YoY
|
$825.3M
-416.23%
YoY
|
-$261.0M
-72.45%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2.600B
-9.3%
YoY
|
$2.866B
-34.79%
YoY
|
$4.395B
276.54%
YoY
|
$1.167B
880.24%
YoY
|
$119.1M
-92.17%
YoY
|
| Capital Expenditures |
$617.2M
-12.38%
YoY
|
$704.3M
13.71%
YoY
|
$619.4M
55.9%
YoY
|
$397.3M
-262.45%
YoY
|
-$244.6M
25.85%
YoY
|
| Free Cash Flow |
$1.982B
-8.3%
YoY
|
$2.162B
-42.74%
YoY
|
$3.776B
390.42%
YoY
|
$769.9M
111.7%
YoY
|
$363.7M
-78.79%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$540.7M
6.66%
YoY
|
$448.9M
-13.05%
YoY
|
$445.7M
-0.53%
YoY
|
$531.3M
58.52%
YoY
|
$506.9M
-31.22%
YoY
|
$516.2M
-54.28%
YoY
|
$448.1M
-16.61%
YoY
|
$335.2M
-70.15%
YoY
|
$737.0M
-34.7%
YoY
|
$1.129B
39.86%
YoY
|
$537.3M
-11.4%
YoY
|
$1.123B
76.38%
YoY
|
$1.129B
124.48%
YoY
|
$807.3M
118.17%
YoY
|
$606.5M
83.85%
YoY
|
$636.7M
116.61%
YoY
|
$502.8M
372.77%
YoY
|
$370.0M
247.26%
YoY
|
$329.9M
-1101.25%
YoY
|
$293.9M
-712.87%
YoY
|
| Depreciation, Depletion And Amortization |
$151.4M
3.44%
YoY
|
$162.9M
-2.9%
YoY
|
$156.8M
3.78%
YoY
|
$150.0M
8.3%
YoY
|
$146.4M
-16.55%
YoY
|
$167.8M
7.31%
YoY
|
$151.1M
-4.37%
YoY
|
$138.5M
6.07%
YoY
|
$175.4M
39.85%
YoY
|
$156.3M
-31.8%
YoY
|
$158.0M
10.91%
YoY
|
$130.6M
-8.7%
YoY
|
$125.5M
-12.32%
YoY
|
$229.3M
50.67%
YoY
|
$142.5M
-4.03%
YoY
|
$143.0M
-4.41%
YoY
|
$143.1M
-0.96%
YoY
|
$152.2M
-17.76%
YoY
|
$148.5M
-16.41%
YoY
|
$149.6M
0.28%
YoY
|
| Cash From Operating Activities |
$617.6M
-24.77%
YoY
|
$787.2M
59.92%
YoY
|
$318.3M
-42.33%
YoY
|
$673.1M
-28.02%
YoY
|
$821.0M
-7.44%
YoY
|
$492.2M
-41.1%
YoY
|
$551.8M
-57.45%
YoY
|
$935.2M
-30.29%
YoY
|
$887.0M
-3.67%
YoY
|
$835.7M
59.51%
YoY
|
$1.297B
435.64%
YoY
|
$1.342B
213.65%
YoY
|
$920.8M
-3561.02%
YoY
|
$523.9M
1038.26%
YoY
|
$242.1M
357.67%
YoY
|
$427.8M
-949.51%
YoY
|
-$26.60M
-137.74%
YoY
|
$46.03M
-66.99%
YoY
|
$52.90M
-87.32%
YoY
|
-$50.35M
-111.25%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$114.5M
-34.15%
YoY
|
$121.6M
-31.22%
YoY
|
$180.4M
-1.74%
YoY
|
$141.3M
-17.76%
YoY
|
$173.8M
1.01%
YoY
|
$176.8M
5.97%
YoY
|
$183.6M
7.78%
YoY
|
$171.8M
4.04%
YoY
|
$172.1M
46.98%
YoY
|
$166.8M
38.15%
YoY
|
$170.4M
-247.65%
YoY
|
$165.2M
-318.18%
YoY
|
$117.1M
-236.95%
YoY
|
$120.8M
-274.24%
YoY
|
-$115.4M
58.08%
YoY
|
-$75.70M
40.45%
YoY
|
-$85.50M
76.67%
YoY
|
-$69.30M
76.8%
YoY
|
-$73.00M
75.6%
YoY
|
-$53.90M
19.47%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$148.3M
-169.58%
YoY
|
$245.4M
-49.64%
YoY
|
$214.6M
-195.04%
YoY
|
$177.7M
-188.14%
YoY
|
-$213.2M
-71.68%
YoY
|
$487.3M
-19.67%
YoY
|
-$225.8M
-75.84%
YoY
|
-$201.6M
-76.36%
YoY
|
-$752.7M
-15.03%
YoY
|
$606.7M
903.68%
YoY
|
-$934.9M
-821.82%
YoY
|
-$853.0M
1114.73%
YoY
|
-$885.8M
-876.65%
YoY
|
$60.44M
-64.71%
YoY
|
$129.5M
195.54%
YoY
|
-$70.22M
-160.78%
YoY
|
$114.1M
-37.28%
YoY
|
$171.3M
-153.17%
YoY
|
$43.82M
-116.98%
YoY
|
$115.5M
-140.44%
YoY
|
| Cash From Investing Activities |
$33.85M
-108.75%
YoY
|
$123.8M
-60.13%
YoY
|
$34.19M
-108.35%
YoY
|
$36.41M
-109.75%
YoY
|
-$387.0M
-58.15%
YoY
|
$310.5M
-29.4%
YoY
|
-$409.5M
-62.95%
YoY
|
-$373.5M
-63.32%
YoY
|
-$924.8M
-7.79%
YoY
|
$439.8M
-829.28%
YoY
|
-$1.105B
-7925.99%
YoY
|
-$1.018B
597.76%
YoY
|
-$1.003B
-3612.03%
YoY
|
-$60.31M
-159.15%
YoY
|
$14.12M
-148.41%
YoY
|
-$145.9M
-336.73%
YoY
|
$28.56M
-78.6%
YoY
|
$102.0M
-128.22%
YoY
|
-$29.17M
-90.26%
YoY
|
$61.64M
-118.63%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$89.56M
-62.24%
YoY
|
-$536.9M
N/A
|
-$351.5M
93.39%
YoY
|
-$236.7M
-51.91%
YoY
|
-$237.2M
-23.75%
YoY
|
N/A
N/A
|
-$181.7M
N/A
|
-$492.3M
N/A
|
-$311.1M
N/A
|
-$213.7M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$78.46M
-76.47%
YoY
|
-$880.5M
8.8%
YoY
|
-$367.2M
15.34%
YoY
|
-$896.7M
-12.17%
YoY
|
-$333.4M
32.91%
YoY
|
-$809.3M
60.04%
YoY
|
-$318.4M
372.38%
YoY
|
-$1.021B
142.76%
YoY
|
-$250.8M
90.94%
YoY
|
-$505.7M
44.03%
YoY
|
-$67.40M
-156.36%
YoY
|
-$420.5M
-839.42%
YoY
|
-$131.4M
3470.97%
YoY
|
-$351.1M
2.52%
YoY
|
$119.6M
-228.69%
YoY
|
$56.87M
-146.24%
YoY
|
-$3.679M
-95.89%
YoY
|
-$342.5M
71.49%
YoY
|
-$92.92M
326.32%
YoY
|
-$123.0M
182.61%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$617.6M
-24.77%
YoY
|
$787.2M
59.92%
YoY
|
$318.3M
-42.33%
YoY
|
$673.1M
-28.02%
YoY
|
$821.0M
-7.44%
YoY
|
$492.2M
-41.1%
YoY
|
$551.8M
-57.45%
YoY
|
$935.2M
-30.29%
YoY
|
$887.0M
-3.67%
YoY
|
$835.7M
59.51%
YoY
|
$1.297B
435.64%
YoY
|
$1.342B
213.65%
YoY
|
$920.8M
-3561.02%
YoY
|
$523.9M
1038.26%
YoY
|
$242.1M
357.67%
YoY
|
$427.8M
-949.51%
YoY
|
-$26.60M
-137.74%
YoY
|
$46.03M
-66.99%
YoY
|
$52.90M
-87.32%
YoY
|
-$50.35M
-111.25%
YoY
|
| Cash From Investing Activities |
$33.85M
-108.75%
YoY
|
$123.8M
-60.13%
YoY
|
$34.19M
-108.35%
YoY
|
$36.41M
-109.75%
YoY
|
-$387.0M
-58.15%
YoY
|
$310.5M
-29.4%
YoY
|
-$409.5M
-62.95%
YoY
|
-$373.5M
-63.32%
YoY
|
-$924.8M
-7.79%
YoY
|
$439.8M
-829.28%
YoY
|
-$1.105B
-7925.99%
YoY
|
-$1.018B
597.76%
YoY
|
-$1.003B
-3612.03%
YoY
|
-$60.31M
-159.15%
YoY
|
$14.12M
-148.41%
YoY
|
-$145.9M
-336.73%
YoY
|
$28.56M
-78.6%
YoY
|
$102.0M
-128.22%
YoY
|
-$29.17M
-90.26%
YoY
|
$61.64M
-118.63%
YoY
|
| Cash From Financing Activities |
-$78.46M
-76.47%
YoY
|
-$880.5M
8.8%
YoY
|
-$367.2M
15.34%
YoY
|
-$896.7M
-12.17%
YoY
|
-$333.4M
32.91%
YoY
|
-$809.3M
60.04%
YoY
|
-$318.4M
372.38%
YoY
|
-$1.021B
142.76%
YoY
|
-$250.8M
90.94%
YoY
|
-$505.7M
44.03%
YoY
|
-$67.40M
-156.36%
YoY
|
-$420.5M
-839.42%
YoY
|
-$131.4M
3470.97%
YoY
|
-$351.1M
2.52%
YoY
|
$119.6M
-228.69%
YoY
|
$56.87M
-146.24%
YoY
|
-$3.679M
-95.89%
YoY
|
-$342.5M
71.49%
YoY
|
-$92.92M
326.32%
YoY
|
-$123.0M
182.61%
YoY
|
| Net Change In Cash |
$573.0M
469.7%
YoY
|
$30.46M
-562.71%
YoY
|
-$14.78M
-91.61%
YoY
|
-$187.1M
-59.24%
YoY
|
$100.6M
-134.85%
YoY
|
-$6.583M
-100.86%
YoY
|
-$176.0M
-241.66%
YoY
|
-$459.1M
372.92%
YoY
|
-$288.6M
35.18%
YoY
|
$769.9M
584.24%
YoY
|
$124.3M
-66.93%
YoY
|
-$97.08M
-128.66%
YoY
|
-$213.5M
12262.54%
YoY
|
$112.5M
-157.85%
YoY
|
$375.8M
-643.15%
YoY
|
$338.7M
-403.22%
YoY
|
-$1.727M
-101.51%
YoY
|
-$194.5M
-53.87%
YoY
|
-$69.19M
-172.21%
YoY
|
-$111.7M
-252.48%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$617.6M
-24.77%
YoY
|
$787.2M
59.92%
YoY
|
$318.3M
-42.33%
YoY
|
$673.1M
-28.02%
YoY
|
$821.0M
-7.44%
YoY
|
$492.2M
-41.1%
YoY
|
$551.8M
-57.45%
YoY
|
$935.2M
-30.29%
YoY
|
$887.0M
-3.67%
YoY
|
$835.7M
59.51%
YoY
|
$1.297B
435.64%
YoY
|
$1.342B
213.65%
YoY
|
$920.8M
-3561.02%
YoY
|
$523.9M
1038.26%
YoY
|
$242.1M
357.67%
YoY
|
$427.8M
-949.51%
YoY
|
-$26.60M
-137.74%
YoY
|
$46.03M
-66.99%
YoY
|
$52.90M
-87.32%
YoY
|
-$50.35M
-111.25%
YoY
|
| Capital Expenditures |
$114.5M
-34.15%
YoY
|
$121.6M
-31.22%
YoY
|
$180.4M
-1.74%
YoY
|
$141.3M
-17.76%
YoY
|
$173.8M
1.01%
YoY
|
$176.8M
5.97%
YoY
|
$183.6M
7.78%
YoY
|
$171.8M
4.04%
YoY
|
$172.1M
46.98%
YoY
|
$166.8M
38.15%
YoY
|
$170.4M
-247.65%
YoY
|
$165.2M
-318.18%
YoY
|
$117.1M
-236.95%
YoY
|
$120.8M
-274.24%
YoY
|
-$115.4M
58.08%
YoY
|
-$75.70M
40.45%
YoY
|
-$85.50M
76.67%
YoY
|
-$69.30M
76.8%
YoY
|
-$73.00M
75.6%
YoY
|
-$53.90M
19.47%
YoY
|
| Free Cash Flow |
$503.2M
-22.25%
YoY
|
$665.6M
111.0%
YoY
|
$137.8M
-62.57%
YoY
|
$531.8M
-30.33%
YoY
|
$647.2M
-9.47%
YoY
|
$315.5M
-52.84%
YoY
|
$368.2M
-67.32%
YoY
|
$763.4M
-35.11%
YoY
|
$714.9M
-11.05%
YoY
|
$668.9M
65.91%
YoY
|
$1.127B
215.1%
YoY
|
$1.176B
133.68%
YoY
|
$803.7M
1264.6%
YoY
|
$403.2M
249.59%
YoY
|
$357.5M
183.97%
YoY
|
$503.5M
14101.72%
YoY
|
$58.90M
-50.46%
YoY
|
$115.3M
-35.44%
YoY
|
$125.9M
-72.56%
YoY
|
$3.545M
-99.28%
YoY
|
Loading...