|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities | |||||
| Income for the year | |||||
| Adjustments for: | |||||
| Depreciation and amortization | |||||
| Bargain purchase gain | |||||
| Income tax accruals less payments | |||||
| Equity in earnings of non-consolidated companies | |||||
| Interest accruals less payments, net | |||||
| Provision for the ongoing litigation related to the acquisition of participation in Usiminas | |||||
| Changes in provisions | |||||
| Reclassification of currency translation adjustment reserve | |||||
| Changes in working capital | |||||
| Others, including net foreign exchange differences | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities | |||||
| Capital expenditures | |||||
| Changes in advance to suppliers of property, plant and equipment | |||||
| Cash decrease due to deconsolidation of subsidiaries | |||||
| Acquisition of subsidiaries, net of cash acquired | |||||
| Investment in companies under cost method | |||||
| Other investments at fair value | |||||
| Additions to associated companies | |||||
| Loan to joint ventures | |||||
| Proceeds from disposal of property, plant and equipment and intangible assets | |||||
| Dividends received from non-consolidated companies | |||||
| Changes in investments in securities | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities | |||||
| Dividends paid | |||||
| Dividends paid to non-controlling interest in subsidiaries | |||||
| Changes in non-controlling interests | |||||
| Acquisition of treasury shares | |||||
| Payments of lease liabilities | |||||
| Proceeds from borrowings | |||||
| Repayments of borrowings | |||||
| Net cash used in financing activities | |||||
| (Decrease) increase in cash and cash equivalents | |||||
| At December 31, | |||||
| Cash and cash equivalents | |||||
| Cash and bank deposits | |||||
| Bank overdrafts | |||||
| Movement in cash and cash equivalents | |||||
| At the beginning of the year | |||||
| Effect of exchange rate changes | |||||
Loading...