|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$29.16M
20.09%
YoY
|
$24.28M
-10.45%
YoY
|
$27.12M
14.91%
YoY
|
$23.60M
-14.44%
YoY
|
$27.58M
13.66%
YoY
|
| Depreciation, Depletion And Amortization |
$1.537M
5.35%
YoY
|
$1.459M
5.65%
YoY
|
$1.381M
1.02%
YoY
|
$1.367M
-12.54%
YoY
|
$1.563M
-0.57%
YoY
|
| Cash From Operating Activities |
$30.16M
31.01%
YoY
|
$23.02M
-25.73%
YoY
|
$31.00M
16.97%
YoY
|
$26.50M
-10.58%
YoY
|
$29.64M
-12.47%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1.735M
32.54%
YoY
|
$1.309M
18.35%
YoY
|
$1.106M
21.41%
YoY
|
$911.0K
1.79%
YoY
|
$895.0K
-54.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.511M
-85.36%
YoY
|
-$44.49M
-73.69%
YoY
|
-$169.1M
-49.4%
YoY
|
-$334.3M
-971.81%
YoY
|
$38.34M
-125.11%
YoY
|
| Cash From Investing Activities |
-$8.246M
-81.99%
YoY
|
-$45.80M
-73.1%
YoY
|
-$170.2M
-49.21%
YoY
|
-$335.2M
-995.08%
YoY
|
$37.45M
-124.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
$8.085M
5.69%
YoY
|
$7.650M
-7.46%
YoY
|
$8.267M
14.31%
YoY
|
$7.232M
-15.8%
YoY
|
$8.589M
21.26%
YoY
|
| Common Stock Issuance & Retirement, Net |
$5.759M
-3.34%
YoY
|
$5.958M
19.21%
YoY
|
$4.998M
9.06%
YoY
|
$4.583M
769.64%
YoY
|
$527.0K
-57.43%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.79M
-3.4%
YoY
|
$58.78M
-220.44%
YoY
|
-$48.81M
-207.93%
YoY
|
$45.22M
-77.24%
YoY
|
$198.7M
-32.02%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$30.16M
31.01%
YoY
|
$23.02M
-25.73%
YoY
|
$31.00M
16.97%
YoY
|
$26.50M
-10.58%
YoY
|
$29.64M
-12.47%
YoY
|
| Cash From Investing Activities |
-$8.246M
-81.99%
YoY
|
-$45.80M
-73.1%
YoY
|
-$170.2M
-49.21%
YoY
|
-$335.2M
-995.08%
YoY
|
$37.45M
-124.21%
YoY
|
| Cash From Financing Activities |
$56.79M
-3.4%
YoY
|
$58.78M
-220.44%
YoY
|
-$48.81M
-207.93%
YoY
|
$45.22M
-77.24%
YoY
|
$198.7M
-32.02%
YoY
|
| Net Change In Cash |
$78.70M
118.57%
YoY
|
$36.01M
-119.15%
YoY
|
-$188.0M
-28.62%
YoY
|
-$263.4M
-199.13%
YoY
|
$265.7M
55.01%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$30.16M
31.01%
YoY
|
$23.02M
-25.73%
YoY
|
$31.00M
16.97%
YoY
|
$26.50M
-10.58%
YoY
|
$29.64M
-12.47%
YoY
|
| Capital Expenditures |
$1.735M
32.54%
YoY
|
$1.309M
18.35%
YoY
|
$1.106M
21.41%
YoY
|
$911.0K
1.79%
YoY
|
$895.0K
-54.93%
YoY
|
| Free Cash Flow |
$28.42M
30.92%
YoY
|
$21.71M
-27.37%
YoY
|
$29.89M
16.81%
YoY
|
$25.59M
-10.96%
YoY
|
$28.74M
-9.82%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$7.131M
5.57%
YoY
|
$8.216M
19.77%
YoY
|
$8.447M
32.92%
YoY
|
$7.100M
19.85%
YoY
|
$6.755M
18.34%
YoY
|
$6.860M
8.96%
YoY
|
$6.355M
-4.32%
YoY
|
$5.924M
-6.06%
YoY
|
$5.708M
-14.33%
YoY
|
$6.296M
-16.13%
YoY
|
$6.642M
-5.79%
YoY
|
$6.306M
9.9%
YoY
|
$6.663M
25.08%
YoY
|
$7.507M
36.86%
YoY
|
$7.050M
17.15%
YoY
|
$5.738M
-18.31%
YoY
|
$5.327M
-26.53%
YoY
|
$5.485M
-24.76%
YoY
|
$6.018M
-5.33%
YoY
|
| Depreciation, Depletion And Amortization |
N/A
|
$363.0K
-3.2%
YoY
|
$646.0K
1.25%
YoY
|
$611.0K
-4.68%
YoY
|
$617.0K
-5.37%
YoY
|
$375.0K
5.34%
YoY
|
$638.0K
-5.34%
YoY
|
$641.0K
-3.61%
YoY
|
$652.0K
-1.21%
YoY
|
$356.0K
5.33%
YoY
|
$674.0K
-2.03%
YoY
|
$665.0K
-2.92%
YoY
|
$660.0K
-9.09%
YoY
|
$338.0K
-5.59%
YoY
|
$688.0K
-10.65%
YoY
|
$685.0K
-11.04%
YoY
|
$726.0K
-3.2%
YoY
|
$358.0K
-8.44%
YoY
|
$770.0K
2.67%
YoY
|
| Cash From Operating Activities |
N/A
|
$6.084M
-299.08%
YoY
|
$10.08M
52.39%
YoY
|
$10.78M
45.08%
YoY
|
$12.35M
200.73%
YoY
|
-$3.056M
-162.79%
YoY
|
$6.616M
-14.82%
YoY
|
$7.429M
-5.56%
YoY
|
$4.108M
-30.88%
YoY
|
$4.867M
-48.34%
YoY
|
$7.767M
-4.22%
YoY
|
$7.866M
-12.41%
YoY
|
$5.943M
15.38%
YoY
|
$9.421M
121.15%
YoY
|
$8.109M
17.35%
YoY
|
$8.980M
-28.5%
YoY
|
$5.151M
-44.73%
YoY
|
$4.260M
398.83%
YoY
|
$6.910M
-44.32%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
N/A
|
$505.0K
-0.2%
YoY
|
$600.0K
100.67%
YoY
|
$432.0K
101.87%
YoY
|
$197.0K
-60.44%
YoY
|
$506.0K
69.8%
YoY
|
$299.0K
-24.49%
YoY
|
$214.0K
10.88%
YoY
|
$498.0K
32.8%
YoY
|
$298.0K
108.39%
YoY
|
$396.0K
-544.94%
YoY
|
$193.0K
-132.01%
YoY
|
$375.0K
-415.13%
YoY
|
$143.0K
44.44%
YoY
|
-$89.00K
-62.92%
YoY
|
-$603.0K
302.0%
YoY
|
-$119.0K
-70.25%
YoY
|
$99.00K
-9.17%
YoY
|
-$240.0K
-27.27%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
$12.65M
-43.91%
YoY
|
-$3.722M
-77.87%
YoY
|
-$23.60M
57.8%
YoY
|
-$1.748M
-114.79%
YoY
|
$22.56M
-191.97%
YoY
|
-$16.82M
-50.85%
YoY
|
-$14.96M
-56.81%
YoY
|
$11.82M
-136.04%
YoY
|
-$24.53M
-63.64%
YoY
|
-$34.23M
-56.56%
YoY
|
-$34.63M
-58.23%
YoY
|
-$32.79M
-70.85%
YoY
|
-$67.46M
12.35%
YoY
|
-$78.79M
-421.98%
YoY
|
-$82.91M
-441.07%
YoY
|
-$112.5M
270.43%
YoY
|
-$60.05M
-401.3%
YoY
|
$24.47M
-427.14%
YoY
|
| Cash From Investing Activities |
N/A
|
$12.15M
-44.91%
YoY
|
-$4.322M
-74.76%
YoY
|
-$24.03M
58.42%
YoY
|
-$1.945M
-117.18%
YoY
|
$22.05M
-188.83%
YoY
|
-$17.12M
-50.55%
YoY
|
-$15.17M
-56.44%
YoY
|
$11.32M
-134.14%
YoY
|
-$24.83M
-63.28%
YoY
|
-$34.62M
-56.11%
YoY
|
-$34.82M
-58.3%
YoY
|
-$33.17M
-70.55%
YoY
|
-$67.61M
12.4%
YoY
|
-$78.88M
-425.4%
YoY
|
-$83.52M
-445.68%
YoY
|
-$112.6M
266.0%
YoY
|
-$60.15M
-403.45%
YoY
|
$24.24M
-410.77%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
$2.206M
10.69%
YoY
|
N/A
|
N/A
|
N/A
|
$1.993M
6.75%
YoY
|
N/A
|
N/A
|
N/A
|
$1.867M
-29.17%
YoY
|
N/A
|
N/A
|
N/A
|
$2.636M
50.2%
YoY
|
N/A
|
N/A
|
N/A
|
$1.755M
5.6%
YoY
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
$1.000M
13.12%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$884.0K
144.2%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$362.0K
4.02%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$348.0K
-19.63%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$433.0K
646.55%
YoY
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
N/A
|
-$14.80M
-24.72%
YoY
|
$44.04M
169.86%
YoY
|
$15.67M
-214.43%
YoY
|
$16.73M
142.51%
YoY
|
-$19.66M
-139.9%
YoY
|
$16.32M
-36.33%
YoY
|
-$13.70M
-194.92%
YoY
|
$6.899M
-112.5%
YoY
|
$49.26M
-246.29%
YoY
|
$25.63M
-174.02%
YoY
|
$14.43M
228.96%
YoY
|
-$55.19M
-233.17%
YoY
|
-$33.67M
-198.99%
YoY
|
-$34.63M
-176.41%
YoY
|
$4.386M
-86.97%
YoY
|
$41.44M
-60.37%
YoY
|
$34.02M
125.49%
YoY
|
$45.32M
18.64%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
N/A
|
$6.084M
-299.08%
YoY
|
$10.08M
52.39%
YoY
|
$10.78M
45.08%
YoY
|
$12.35M
200.73%
YoY
|
-$3.056M
-162.79%
YoY
|
$6.616M
-14.82%
YoY
|
$7.429M
-5.56%
YoY
|
$4.108M
-30.88%
YoY
|
$4.867M
-48.34%
YoY
|
$7.767M
-4.22%
YoY
|
$7.866M
-12.41%
YoY
|
$5.943M
15.38%
YoY
|
$9.421M
121.15%
YoY
|
$8.109M
17.35%
YoY
|
$8.980M
-28.5%
YoY
|
$5.151M
-44.73%
YoY
|
$4.260M
398.83%
YoY
|
$6.910M
-44.32%
YoY
|
| Cash From Investing Activities |
N/A
|
$12.15M
-44.91%
YoY
|
-$4.322M
-74.76%
YoY
|
-$24.03M
58.42%
YoY
|
-$1.945M
-117.18%
YoY
|
$22.05M
-188.83%
YoY
|
-$17.12M
-50.55%
YoY
|
-$15.17M
-56.44%
YoY
|
$11.32M
-134.14%
YoY
|
-$24.83M
-63.28%
YoY
|
-$34.62M
-56.11%
YoY
|
-$34.82M
-58.3%
YoY
|
-$33.17M
-70.55%
YoY
|
-$67.61M
12.4%
YoY
|
-$78.88M
-425.4%
YoY
|
-$83.52M
-445.68%
YoY
|
-$112.6M
266.0%
YoY
|
-$60.15M
-403.45%
YoY
|
$24.24M
-410.77%
YoY
|
| Cash From Financing Activities |
N/A
|
-$14.80M
-24.72%
YoY
|
$44.04M
169.86%
YoY
|
$15.67M
-214.43%
YoY
|
$16.73M
142.51%
YoY
|
-$19.66M
-139.9%
YoY
|
$16.32M
-36.33%
YoY
|
-$13.70M
-194.92%
YoY
|
$6.899M
-112.5%
YoY
|
$49.26M
-246.29%
YoY
|
$25.63M
-174.02%
YoY
|
$14.43M
228.96%
YoY
|
-$55.19M
-233.17%
YoY
|
-$33.67M
-198.99%
YoY
|
-$34.63M
-176.41%
YoY
|
$4.386M
-86.97%
YoY
|
$41.44M
-60.37%
YoY
|
$34.02M
125.49%
YoY
|
$45.32M
18.64%
YoY
|
| Net Change In Cash |
N/A
|
$3.436M
-622.98%
YoY
|
$49.80M
756.42%
YoY
|
$2.416M
-111.27%
YoY
|
$27.14M
21.55%
YoY
|
-$657.0K
-102.24%
YoY
|
$5.815M
-575.08%
YoY
|
-$21.44M
71.08%
YoY
|
$22.33M
-127.09%
YoY
|
$29.30M
-131.9%
YoY
|
-$1.224M
-98.84%
YoY
|
-$12.53M
-82.14%
YoY
|
-$82.41M
24.82%
YoY
|
-$91.86M
320.06%
YoY
|
-$105.4M
-237.83%
YoY
|
-$70.15M
-199.66%
YoY
|
-$66.02M
-179.42%
YoY
|
-$21.87M
-161.15%
YoY
|
$76.47M
78.63%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
N/A
|
$6.084M
-299.08%
YoY
|
$10.08M
52.39%
YoY
|
$10.78M
45.08%
YoY
|
$12.35M
200.73%
YoY
|
-$3.056M
-162.79%
YoY
|
$6.616M
-14.82%
YoY
|
$7.429M
-5.56%
YoY
|
$4.108M
-30.88%
YoY
|
$4.867M
-48.34%
YoY
|
$7.767M
-4.22%
YoY
|
$7.866M
-12.41%
YoY
|
$5.943M
15.38%
YoY
|
$9.421M
121.15%
YoY
|
$8.109M
17.35%
YoY
|
$8.980M
-28.5%
YoY
|
$5.151M
-44.73%
YoY
|
$4.260M
398.83%
YoY
|
$6.910M
-44.32%
YoY
|
| Capital Expenditures |
N/A
|
$505.0K
-0.2%
YoY
|
$600.0K
100.67%
YoY
|
$432.0K
101.87%
YoY
|
$197.0K
-60.44%
YoY
|
$506.0K
69.8%
YoY
|
$299.0K
-24.49%
YoY
|
$214.0K
10.88%
YoY
|
$498.0K
32.8%
YoY
|
$298.0K
108.39%
YoY
|
$396.0K
-544.94%
YoY
|
$193.0K
-132.01%
YoY
|
$375.0K
-415.13%
YoY
|
$143.0K
44.44%
YoY
|
-$89.00K
-62.92%
YoY
|
-$603.0K
302.0%
YoY
|
-$119.0K
-70.25%
YoY
|
$99.00K
-9.17%
YoY
|
-$240.0K
-27.27%
YoY
|
| Free Cash Flow |
N/A
|
$5.579M
-256.63%
YoY
|
$9.482M
50.1%
YoY
|
$10.35M
43.4%
YoY
|
$12.16M
236.76%
YoY
|
-$3.562M
-177.96%
YoY
|
$6.317M
-14.3%
YoY
|
$7.215M
-5.97%
YoY
|
$3.610M
-35.17%
YoY
|
$4.569M
-50.75%
YoY
|
$7.371M
-10.09%
YoY
|
$7.673M
-19.93%
YoY
|
$5.568M
5.65%
YoY
|
$9.278M
122.98%
YoY
|
$8.198M
14.66%
YoY
|
$9.583M
-24.6%
YoY
|
$5.270M
-45.78%
YoY
|
$4.161M
458.52%
YoY
|
$7.150M
-43.88%
YoY
|
Loading...