Financial Snapshot

Revenue
$14.77B
TTM
Gross Margin
36.28%
TTM
Net Earnings
$1.113B
TTM
Current Assets
$3.483B
Q3 2024
Current Liabilities
$2.346B
Q3 2024
Current Ratio
148.49%
Q3 2024
Total Assets
$9.768B
Q3 2024
Total Liabilities
$7.479B
Q3 2024
Book Value
$2.289B
Q3 2024
Cash
$186.3M
Q3 2024
P/E
27.45
Nov 29, 2024 EST
Free Cash Flow
$534.5M
TTM

Revenues

Revenues

Loading...

Revenue YoY Change

Loading...

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $14.56B $14.20B $12.73B $10.62B $8.352B $7.911B $7.256B $6.780B $6.227B $5.712B $5.165B $4.664B $4.233B $3.638B $3.207B $3.008B $2.703B $2.370B $2.068B $1.739B $1.473B $1.210B $850.0M $759.0M $688.0M $601.0M $509.0M $449.0M $384.0M $330.0M $279.0M $252.0M $216.0M $200.0M
YoY Change 2.47% 11.57% 19.87% 27.16% 5.57% 9.02% 7.03% 8.88% 9.01% 10.59% 10.73% 10.19% 16.34% 13.45% 6.62% 11.28% 14.05% 14.6% 18.92% 18.06% 21.74% 42.35% 11.99% 10.32% 14.48% 18.07% 13.36% 16.93% 16.36% 18.28% 10.71% 16.67% 8.0% 5.26%

Expenses

Cost Of Revenues

Loading...

Gross Profit

Loading...

Gross Profit Margin

Loading...

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $14.56B $14.20B $12.73B $10.62B $8.352B $7.911B $7.256B $6.780B $6.227B $5.712B $5.165B $4.664B $4.233B $3.638B $3.207B $3.008B $2.703B $2.370B $2.068B $1.739B $1.473B $1.210B $850.0M $759.0M $688.0M $601.0M $509.0M $449.0M $384.0M $330.0M $279.0M $252.0M $216.0M $200.0M
Cost Of Revenue $9.328B $9.233B $8.254B $6.859B $5.480B $5.209B $4.764B $4.454B $4.083B $3.761B $3.411B $3.098B $2.826B $2.435B $2.165B $2.053B $1.845B $1.617B $1.428B $1.214B $1.024B $868.0M $621.0M $559.0M $507.0M $446.0M $378.0M $332.0M $285.0M $242.0M $207.0M $187.0M $158.0M $145.0M
Gross Profit $5.228B $4.972B $4.477B $3.762B $2.872B $2.703B $2.492B $2.325B $2.143B $1.950B $1.754B $1.566B $1.407B $1.204B $1.042B $955.0M $858.0M $752.0M $640.0M $525.0M $449.0M $342.0M $228.0M $200.0M $181.0M $155.0M $132.0M $117.0M $99.00M $88.00M $72.00M $64.00M $58.00M $55.00M
Gross Profit Margin 35.92% 35.0% 35.17% 35.42% 34.38% 34.16% 34.34% 34.3% 34.42% 34.15% 33.95% 33.58% 33.24% 33.08% 32.49% 31.75% 31.74% 31.73% 30.95% 30.19% 30.48% 28.26% 26.82% 26.35% 26.31% 25.79% 25.93% 26.06% 25.78% 26.67% 25.81% 25.4% 26.85% 27.5%

Selling, General & Admin Expense

Loading...

Research & Development

Loading...

Depreciation, Depletion & Amortization

Loading...

SGA Expense to Gross Profit Ratio

Loading...

R&D To Gross Profit Ratio

Loading...

DDA To Gross Profit Ratio

Loading...

Operating Expenses Total

Loading...

Operating Profits/Loss

Loading...

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin $3.356B $3.194B $2.900B $2.479B $1.933B $1.823B $1.640B $1.488B $1.369B $1.246B $1.139B $1.040B $973.8M $867.6M $784.0M $716.0M $642.0M $556.0M $469.0M $396.0M $332.0M $260.0M $178.0M $157.0M $140.0M $121.0M $105.0M $89.00M $74.00M $66.00M $55.00M $50.00M $46.00M $45.00M
YoY Change 5.07% 10.13% 17.02% 28.25% 5.98% 11.2% 10.19% 8.7% 9.85% 9.43% 9.48% 6.83% 12.24% 10.67% 9.5% 11.53% 15.47% 18.55% 18.43% 19.28% 27.69% 46.07% 13.38% 12.14% 15.7% 15.24% 17.98% 20.27% 12.12% 20.0% 10.0% 8.7% 2.22% 7.14%
% of Gross Profit 64.2% 64.24% 64.78% 65.89% 67.3% 67.47% 65.8% 64.0% 63.88% 63.9% 64.95% 66.43% 69.22% 72.08% 75.24% 74.97% 74.83% 73.94% 73.28% 75.43% 73.94% 76.02% 78.07% 78.5% 77.35% 78.06% 79.55% 76.07% 74.75% 75.0% 76.39% 78.13% 79.31% 81.82%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $393.0M $343.1M $270.2M $217.1M $196.0M $177.4M $165.8M $143.0M $123.6M $114.6M $100.0M $89.00M $80.30M $69.80M $66.30M $60.70M $51.10M $42.30M $34.00M $27.20M $21.60M $18.00M $11.30M $9.900M $7.300M $5.300M $4.500M $3.400M $2.600M $1.900M $1.800M $1.600M $1.500M $1.000M
YoY Change 14.57% 26.99% 24.44% 10.77% 10.48% 7.0% 15.94% 15.7% 7.85% 14.6% 12.36% 10.83% 15.04% 5.28% 9.23% 18.79% 20.8% 24.41% 25.0% 25.93% 20.0% 59.29% 14.14% 35.62% 37.74% 17.78% 32.35% 30.77% 36.84% 5.56% 12.5% 6.67% 50.0% 0.0%
% of Gross Profit 7.52% 6.9% 6.03% 5.77% 6.83% 6.56% 6.65% 6.15% 5.77% 5.88% 5.7% 5.68% 5.71% 5.8% 6.36% 6.36% 5.96% 5.63% 5.31% 5.18% 4.81% 5.26% 4.96% 4.95% 4.03% 3.42% 3.41% 2.91% 2.63% 2.16% 2.5% 2.5% 2.59% 1.82%
Operating Expenses $3.749B $3.537B $2.900B $2.479B $1.933B $1.823B $1.640B $1.488B $1.369B $1.246B $1.139B $1.040B $973.8M $867.6M $850.0M $777.0M $693.0M $599.0M $504.0M $423.0M $353.0M $278.0M $190.0M $166.0M $147.0M $126.0M $109.0M $93.00M $76.00M $67.00M $57.00M $52.00M $47.00M $46.00M
YoY Change 5.99% 21.96% 17.02% 28.25% 5.98% 11.2% 10.19% 8.7% 9.85% 9.43% 9.48% 6.83% 12.24% 2.08% 9.4% 12.12% 15.69% 18.85% 19.15% 19.83% 26.98% 46.32% 14.46% 12.93% 16.67% 15.6% 17.2% 22.37% 13.43% 17.54% 9.62% 10.64% 2.17% 6.98%
Operating Profit $1.479B $1.435B $1.307B $996.9M $743.2M $701.7M $686.4M $694.1M $650.5M $589.5M $514.7M $436.8M $352.7M $266.2M $192.0M $178.0M $165.0M $153.0M $136.0M $102.0M $96.00M $64.00M $38.00M $34.00M $34.00M $29.00M $23.00M $24.00M $23.00M $21.00M $15.00M $12.00M $11.00M $9.000M
YoY Change 3.06% 9.81% 31.07% 34.14% 5.91% 2.24% -1.11% 6.7% 10.35% 14.54% 17.82% 23.84% 32.48% 38.66% 7.87% 7.88% 7.84% 12.5% 33.33% 6.25% 50.0% 68.42% 11.76% 0.0% 17.24% 26.09% -4.17% 4.35% 9.52% 40.0% 25.0% 9.09% 22.22% 0.0%

Interest Expenses

Loading...

Interest Expenses To Operating Income %

Loading...

Other Expense/Income

Loading...

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense -$46.51M -$30.63M $26.61M $28.78M $19.84M $18.35M $13.86M $5.810M $2.891M $1.885M $557.0K $1.055M $2.087M $1.284M -$2.000M -$2.000M -$5.000M -$3.000M -$2.000M -$1.000M -$3.000M -$5.000M -$4.000M -$6.000M -$4.000M -$3.000M -$2.000M -$2.000M -$2.000M -$2.000M -$4.000M -$4.000M -$5.000M -$5.000M
YoY Change 51.83% -215.12% -7.54% 45.04% 8.12% 32.42% 138.54% 100.97% 53.37% 238.42% -47.2% -49.45% 62.54% -164.2% 0.0% -60.0% 66.67% 50.0% 100.0% -66.67% -40.0% 25.0% -33.33% 50.0% 33.33% 50.0% 0.0% 0.0% 0.0% -50.0% 0.0% -20.0% 0.0% -16.67%
% of Operating Profit -3.14% -2.13% 2.04% 2.89% 2.67% 2.62% 2.02% 0.84% 0.44% 0.32% 0.11% 0.24% 0.59% 0.48% -1.04% -1.12% -3.03% -1.96% -1.47% -0.98% -3.13% -7.81% -10.53% -17.65% -11.76% -10.34% -8.7% -8.33% -8.7% -9.52% -26.67% -33.33% -45.45% -55.56%
Other Income/Expense, Net
YoY Change

Income/Loss

Pretax Income

Loading...

Income Tax

Loading...

Net Profits/Loss

Loading...

Pretax Income YoY Change

Loading...

Income Tax Rate

Loading...

Net Profits/Loss YoY Change

Loading...

Basic EPS

Loading...

Net Income To Revenue Ratio

Loading...

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $1.432B $1.404B $1.280B $968.1M $723.4M $683.4M $672.5M $688.3M $647.6M $587.6M $514.1M $435.7M $350.6M $264.9M $190.0M $176.0M $160.0M $151.0M $135.0M $100.0M $92.00M $60.00M $37.00M $28.00M $30.00M $25.00M $20.00M $22.00M $21.00M $19.00M $11.00M $8.000M $6.000M $4.000M
YoY Change 2.0% 9.7% 32.22% 33.84% 5.85% 1.62% -2.29% 6.28% 10.22% 14.3% 17.98% 24.28% 32.34% 39.44% 7.95% 10.0% 5.96% 11.85% 35.0% 8.7% 53.33% 62.16% 32.14% -6.67% 20.0% 25.0% -9.09% 4.76% 10.53% 72.73% 37.5% 33.33% 50.0% 33.33%
Income Tax $325.2M $315.6M $283.0M $219.2M $161.0M $151.0M $249.9M $251.2M $237.2M $216.7M $185.9M $159.3M $127.9M $96.97M $70.00M $68.00M $61.00M $57.00M $49.00M $36.00M $35.00M $22.00M $11.00M $11.00M $12.00M $10.00M $8.000M $9.000M $8.000M $7.000M $5.000M $3.000M $3.000M $1.000M
% Of Pretax Income 22.7% 22.47% 22.11% 22.64% 22.26% 22.1% 37.16% 36.49% 36.63% 36.88% 36.15% 36.55% 36.47% 36.6% 36.84% 38.64% 38.13% 37.75% 36.3% 36.0% 38.04% 36.67% 29.73% 39.29% 40.0% 40.0% 40.0% 40.91% 38.1% 36.84% 45.45% 37.5% 50.0% 25.0%
Net Earnings $1.107B $1.089B $997.1M $749.0M $562.4M $532.4M $422.6M $437.1M $410.4M $370.9M $328.2M $276.5M $222.7M $168.0M $119.7M $108.0M $99.00M $95.00M $86.00M $64.00M $56.00M $38.00M $26.00M $16.00M $18.00M $15.00M $12.00M $13.00M $13.00M $11.00M $7.000M $5.000M $3.000M $3.000M
YoY Change 1.7% 9.19% 33.13% 33.18% 5.63% 25.97% -3.32% 6.51% 10.65% 12.99% 18.73% 24.12% 32.61% 40.27% 10.88% 9.08% 4.21% 10.47% 34.38% 14.29% 47.37% 46.15% 62.5% -11.11% 20.0% 25.0% -7.69% 0.0% 18.18% 57.14% 40.0% 66.67% 0.0% 200.0%
Net Earnings / Revenue 7.61% 7.66% 7.83% 7.05% 6.73% 6.73% 5.82% 6.45% 6.59% 6.49% 6.36% 5.93% 5.26% 4.62% 3.73% 3.59% 3.66% 4.01% 4.16% 3.68% 3.8% 3.14% 3.06% 2.11% 2.62% 2.5% 2.36% 2.9% 3.39% 3.33% 2.51% 1.98% 1.39% 1.5%
Basic Earnings Per Share $10.15 $9.78 $8.69 $6.44 $4.70 $4.34 $3.31 $3.29 $3.03 $2.69 $2.35 $1.94 $1.55 $2.31 $1.66 $1.47
Diluted Earnings Per Share $10.09 $9.708M $8.61 $6.38 $4.66 $4.31 $3.30 $3.27 $3.00 $2.66 $2.32 $1.90 $1.51 $2.25 $1.63 $1.44 $618.8K $579.3K $524.4K $392.6K $347.8K $242.0K $179.3K $114.3K $127.7K $106.4K $85.71K $92.86K $93.53K $81.48K $67.31K $48.08K $25.00K $19.87K

Assets & Liabilities

Cash & Short-Term Investments

Loading...

Cash & Equivalents

Loading...

Cash To Operating Expenses Ratio

Loading...

Inventory

Loading...

Receivables

Loading...

Total Short-Term Assets

Loading...

Property, Plant And Equipment

Loading...

Long-Term Investments

Loading...

Total Long-Term Assets

Loading...

Total Assets

Loading...

Net Income To Total Assets Percentage

Loading...

Accounts Payable

Loading...

Short-Term Debt

Loading...

Long Term Debt Due

Loading...

Total Short-Term Liabilities

Loading...

Long-Term Debt

Loading...

Other Long-Term Liabilities

Loading...

Total Long-Term Liabilities

Loading...

Total Liabilities

Loading...

Short-Term To Long-Term Debt Ratio

Loading...

Short-Term Assets To Debt Ratio

Loading...

Long-Term Debt To Net Income Ratio

Loading...

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $397.1M $202.5M $878.0M $1.342B $84.20M $86.30M $109.1M $53.90M $63.80M $51.10M $142.7M $138.6M $177.0M $273.3M $172.9M $37.00M $13.70M $26.40M $21.20M $28.90M $20.00M $13.80M $8.900M $9.100M $7.000M $18.20M $8.500M $12.90M $5.100M $14.00M $3.500M $5.000M
YoY Change 96.08% -76.94% -34.56% 1493.59% -2.43% -20.9% 102.41% -15.52% 24.85% -64.19% 2.96% -21.69% -35.24% 58.07% 367.3% 170.07% -48.11% 24.53% -26.64% 44.5% 44.93% 55.06% -2.2% 30.0% -61.54% 114.12% -34.11% 152.94% -63.57% 300.0% -30.0%
Cash & Equivalents $397.1M $202.5M $878.0M $1.342B $84.20M $86.30M $109.1M $53.90M $63.80M $51.10M $142.7M $138.6M $177.0M $257.3M $172.9M $37.00M $13.70M $26.40M $21.20M $28.90M $20.00M $13.80M $8.900M $9.100M $7.000M $18.20M $8.500M $12.90M $5.100M $14.00M $3.500M $5.000M
Short-Term Investments $0.00 $15.90M $0.00
Other Short-Term Assets $218.6M $245.7M $164.1M $133.7M $100.9M $114.4M $88.30M $90.60M $87.50M $107.4M $87.20M $83.30M $82.40M $33.90M $30.70M $43.60M $42.30M $48.40M $49.50M $44.40M $38.70M $29.20M $18.80M $7.900M $4.800M $6.300M $4.200M $1.700M $5.000M $1.700M $3.500M $1.100M
YoY Change -11.04% 49.69% 22.75% 32.51% -11.8% 29.56% -2.54% 3.54% -18.53% 23.17% 4.68% 1.09% 143.07% 10.42% -29.59% 3.07% -12.6% -2.22% 11.49% 14.73% 32.53% 55.32% 137.97% 64.58% -23.81% 50.0% 147.06% -66.0% 194.12% -51.43% 218.18%
Inventory $2.646B $2.710B $2.191B $1.783B $1.603B $1.590B $1.453B $1.370B $1.284B $1.116B $979.3M $908.1M $830.8M $736.5M $676.5M $603.4M $636.0M $594.9M $460.8M $385.1M $324.5M $289.3M $222.0M $222.5M $207.3M $171.7M $151.7M $124.1M $112.7M $86.30M $69.80M $60.50M
Prepaid Expenses
Receivables $0.00 $100.0K $2.200M $7.700M $6.800M $5.600M $5.200M $4.900M $3.700M $2.200M $1.900M $1.900M
Other Receivables $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $3.264B $3.158B $3.250B $3.259B $1.788B $1.794B $1.655B $1.518B $1.440B $1.274B $1.209B $1.130B $1.090B $1.044B $880.1M $684.0M $691.9M $669.6M $531.4M $458.4M $383.2M $332.3M $252.0M $247.2M $225.9M $201.8M $169.6M $143.6M $126.5M $104.2M $78.70M $68.50M
YoY Change 3.36% -2.85% -0.25% 82.26% -0.36% 8.4% 9.07% 5.44% 12.99% 5.36% 7.0% 3.66% 4.46% 18.59% 28.67% -1.14% 3.33% 26.01% 15.92% 19.62% 15.32% 31.87% 1.94% 9.43% 11.94% 18.99% 18.11% 13.52% 21.4% 32.4% 14.89%
Property, Plant & Equipment $5.579B $5.037B $4.404B $3.673B $3.353B $1.135B $1.045B $962.3M $847.6M $721.0M $664.9M $550.0M $480.9M $395.8M $370.2M $362.0M $332.9M $301.6M $258.5M $213.6M $150.8M $123.5M $82.00M $80.50M $73.70M $59.90M $52.40M $49.50M $45.10M $39.40M $35.10M $34.30M
YoY Change 10.75% 14.39% 19.9% 9.54% 195.53% 8.62% 8.54% 13.53% 17.56% 8.44% 20.89% 14.37% 21.5% 6.92% 2.27% 8.74% 10.38% 16.67% 21.02% 41.64% 22.11% 50.61% 1.86% 9.23% 23.04% 14.31% 5.86% 9.76% 14.47% 12.25% 2.33%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $43.60M $41.54M $57.84M $62.10M $24.10M $31.90M $44.40M $69.10M $73.50M $29.30M $19.00M $16.50M $13.50M $13.70M $16.00M $19.70M $22.90M $16.80M $12.50M $6.400M $4.300M $3.100M $4.500M $4.600M $3.000M $2.900M $2.100M $2.400M $2.500M $2.700M $3.000M $4.600M
YoY Change 4.97% -28.19% -6.86% 157.68% -24.45% -28.15% -35.75% -5.99% 150.85% 54.21% 15.15% 22.22% -1.46% -14.38% -18.78% -13.97% 36.31% 34.4% 95.31% 48.84% 38.71% -31.11% -2.17% 53.33% 3.45% 38.1% -12.5% -4.0% -7.41% -10.0% -34.78%
Total Long-Term Assets $5.892B $5.332B $4.517B $3.790B $3.501B $1.291B $1.213B $1.157B $931.3M $760.6M $694.2M $576.7M $504.6M $419.8M $396.5M $392.0M $366.1M $328.7M $283.4M $220.1M $155.1M $126.6M $86.50M $85.10M $76.70M $62.80M $54.50M $52.00M $47.60M $42.00M $38.10M $38.80M
YoY Change 10.5% 18.05% 19.17% 8.25% 171.24% 6.39% 4.87% 24.25% 22.44% 9.56% 20.37% 14.29% 20.2% 5.88% 1.15% 7.07% 11.38% 15.98% 28.76% 41.91% 22.51% 46.36% 1.65% 10.95% 22.13% 15.23% 4.81% 9.24% 13.33% 10.24% -1.8%
Total Assets $9.156B $8.490B $7.767B $7.049B $5.289B $3.085B $2.869B $2.675B $2.371B $2.035B $1.903B $1.707B $1.595B $1.464B $1.277B $1.076B $1.058B $998.3M $814.8M $678.5M $538.3M $458.9M $338.5M $332.3M $302.6M $264.6M $224.1M $195.6M $174.1M $146.2M $116.8M $107.3M
YoY Change
Accounts Payable $1.180B $1.398B $1.156B $976.1M $643.0M $620.0M $576.6M $519.5M $427.2M $370.8M $316.5M $320.4M $266.4M $247.4M $261.6M $286.8M $258.3M $229.2M $185.4M $148.0M $131.6M $114.9M $81.00M $70.30M $59.80M $60.90M $52.70M $47.60M $36.50M $32.00M $24.20M $22.20M
YoY Change -15.63% 21.0% 18.39% 51.8% 3.71% 7.53% 10.99% 21.61% 15.21% 17.16% -1.22% 20.27% 7.68% -5.43% -8.79% 11.03% 12.7% 23.62% 25.27% 12.46% 14.53% 41.85% 15.22% 17.56% -1.81% 15.56% 10.71% 30.41% 14.06% 32.23% 9.01%
Accrued Expenses $994.0M $965.3M $905.3M $743.2M $564.5M $286.5M $233.3M $240.9M $237.7M $219.6M $206.2M $196.7M $182.3M $162.0M $123.4M $113.5M $115.6M $111.7M $102.8M $90.20M $70.10M $66.30M $42.90M $33.90M $34.00M $29.60M $21.20M $16.00M $11.60M $10.90M $8.500M $7.600M
YoY Change 2.97% 6.62% 21.81% 31.66% 97.03% 22.8% -3.15% 1.35% 8.24% 6.5% 4.83% 7.9% 12.53% 31.28% 8.72% -1.82% 3.49% 8.66% 13.97% 28.67% 5.73% 54.55% 26.55% -0.29% 14.86% 39.62% 32.5% 37.93% 6.42% 28.24% 11.84%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $3.311M $3.179M $3.897M $4.600M $34.00M $29.90M $28.50M $11.30M $900.0K $200.0K $0.00 $0.00 $0.00 $100.0K $400.0K $600.0K $800.0K $1.100M $1.000M $900.0K $300.0K $2.500M $2.500M $3.400M $3.300M $3.700M $1.500M $1.700M $1.600M $1.500M $4.400M $3.300M
YoY Change 4.15% -18.42% -15.28% -86.47% 13.71% 4.91% 152.21% 1155.56% 350.0% -100.0% -75.0% -33.33% -25.0% -27.27% 10.0% 11.11% 200.0% -88.0% 0.0% -26.47% 3.03% -10.81% 146.67% -11.76% 6.25% 6.67% -65.91% 33.33%
Total Short-Term Liabilities $2.177B $2.376B $2.065B $1.744B $1.248B $938.1M $849.2M $777.2M $671.3M $603.1M $532.1M $560.5M $460.6M $426.6M $404.2M $400.8M $379.9M $353.5M $290.7M $239.1M $202.0M $188.4M $129.7M $113.5M $108.6M $106.3M $86.70M $77.70M $62.70M $58.00M $51.30M $45.90M
YoY Change -8.38% 15.08% 18.41% 39.77% 32.99% 10.47% 9.26% 15.78% 11.31% 13.34% -5.07% 21.69% 7.97% 5.54% 0.85% 5.5% 7.47% 21.6% 21.58% 18.37% 7.22% 45.26% 14.27% 4.51% 2.16% 22.61% 11.58% 23.92% 8.1% 13.06% 11.76%
Long-Term Debt $1.760B $1.199B $1.019B $1.017B $396.9M $410.4M $433.7M $289.8M $167.0M $5.000M $1.200M $1.200M $1.300M $1.300M $1.400M $1.800M $57.40M $2.800M $10.70M $34.70M $21.20M $39.10M $23.20M $63.00M $54.70M $37.10M $31.10M $21.20M $25.90M $12.30M $40.00M $42.70M
YoY Change 46.85% 17.61% 0.18% 156.34% -3.29% -5.37% 49.65% 73.53% 3240.0% 316.67% 0.0% -7.69% 0.0% -7.14% -22.22% -96.86% 1950.0% -73.83% -69.16% 63.68% -45.78% 68.53% -63.17% 15.17% 47.44% 19.29% 46.7% -18.15% 110.57% -69.25% -6.32%
Other Long-Term Liabilities $3.041B $2.842B $2.681B $2.364B $2.078B $175.0M $167.2M $154.8M $139.3M $133.0M $123.2M $118.6M $110.8M $102.4M $91.80M $63.20M $55.40M $43.00M $35.70M $28.40M $17.90M $2.000M $4.400M $800.0K $1.000M $1.200M $1.300M $2.000M $2.100M $2.300M $2.300M $2.400M
YoY Change 7.0% 6.01% 13.39% 13.8% 1087.14% 4.67% 8.01% 11.13% 4.74% 7.95% 3.88% 7.04% 8.2% 11.55% 45.25% 14.08% 28.84% 20.45% 25.7% 58.66% 795.0% -54.55% 450.0% -20.0% -16.67% -7.69% -35.0% -4.76% -8.7% 0.0% -4.17%
Total Long-Term Liabilities $4.801B $4.041B $3.700B $3.382B $2.474B $585.4M $600.9M $444.6M $306.3M $138.0M $124.4M $119.8M $112.1M $103.7M $93.20M $65.00M $112.8M $45.80M $46.40M $63.10M $39.10M $41.10M $27.60M $63.80M $55.70M $38.30M $32.40M $23.20M $28.00M $14.60M $42.30M $45.10M
YoY Change 18.83% 9.21% 9.42% 36.66% 322.69% -2.58% 35.16% 45.15% 121.96% 10.93% 3.84% 6.87% 8.1% 11.27% 43.38% -42.38% 146.29% -1.29% -26.47% 61.38% -4.87% 48.91% -56.74% 14.54% 45.43% 18.21% 39.66% -17.14% 91.78% -65.48% -6.21%
Total Liabilities $7.006B $6.448B $5.765B $5.125B $3.722B $1.523B $1.450B $1.222B $977.5M $741.0M $656.5M $681.8M $586.5M $530.2M $497.4M $465.9M $492.6M $399.4M $337.1M $307.9M $247.3M $231.1M $157.2M $177.3M $164.3M $144.7M $119.2M $100.9M $90.70M $72.60M $93.60M $91.00M
YoY Change 8.67% 11.84% 12.48% 37.7% 144.33% 5.05% 18.7% 24.98% 31.92% 12.87% -3.71% 16.25% 10.62% 6.59% 6.76% -5.42% 23.34% 18.48% 9.48% 24.5% 7.01% 47.01% -11.34% 7.91% 13.55% 21.39% 18.14% 11.25% 24.93% -22.44% 2.86%

Ownership

Basic Shares Outstanding

Loading...

Diluted Shares Outstanding

Loading...

Preferred Stock

Loading...

Treasury Stock Shares

Loading...

Stock Issuance & Repurchase

Loading...

Ownership Data

Return On Shareholders' Equity

Loading...

Book Value

Loading...

Free Cash Flow

Loading...

Free Cash Flow YoY

Loading...

Free Cash Flow Margin

Loading...

Dividends

Dividends

Loading...

Stock Price

Loading...
Market Cap: $30.541 Billion

About TRACTOR SUPPLY CO /DE/

Tractor Supply Co. engages in the retail sale of farm and ranch products. The company is headquartered in Brentwood, Tennessee and currently employs 25,000 full-time employees. The firm is focused on supplying the needs of recreational farmers and ranchers. The company operates retail stores under the names Tractor Supply Company and Petsense by Tractor Supply. Its stores are located in towns outlying various metropolitan markets and in rural communities. The company also offers an expanded assortment of products through the Tractor Supply mobile application and online at TractorSupply.com and Petsense.com. The firm's selection of merchandise consists of various product categories, including livestock, equine and agriculture; companion animal; seasonal and recreation; truck, tool, and hardware, and clothing, gift, and decor. Its brands include 4health, American Farmworks, Bit & Bridle, Blue Mountain, C.E. Schmidt, Country Lane, Countyline, and others. The livestock, equine and agricultural products include livestock and equine feed and equipment, poultry, fencing, and sprayers and chemicals.

Industry: Retail-Building Materials, Hardware, Garden Supply Peers: Academy Sports & Outdoors, Inc. Bath & Body Works, Inc. FIVE BELOW, INC DICK'S SPORTING GOODS, INC. Leslie's, Inc. National Vision Holdings, Inc. Petco Health & Wellness Company, Inc. Ulta Beauty, Inc.