|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$2.975B
-15.32%
YoY
|
$3.513B
-4.41%
YoY
|
$3.675B
-25.98%
YoY
|
$4.966B
2.86%
YoY
|
$4.828B
75.89%
YoY
|
| Cost Of Revenue |
$2.809B
-13.51%
YoY
|
$3.248B
-8.08%
YoY
|
$3.533B
-24.72%
YoY
|
$4.693B
13.68%
YoY
|
$4.129B
70.36%
YoY
|
| Gross Profit |
$165.9M
-37.54%
YoY
|
$265.6M
86.65%
YoY
|
$142.3M
-47.74%
YoY
|
$272.3M
-61.04%
YoY
|
$698.9M
117.66%
YoY
|
| Selling, General & Admin |
$417.0M
27.52%
YoY
|
$327.0M
5.38%
YoY
|
$310.3M
-22.19%
YoY
|
$398.8M
23.31%
YoY
|
$323.4M
42.15%
YoY
|
| Research & Development |
$63.60M
0.16%
YoY
|
$63.50M
10.24%
YoY
|
$57.60M
12.06%
YoY
|
$51.40M
-19.56%
YoY
|
$63.90M
5.79%
YoY
|
| Depreciation & Amortization |
$291.6M
38.73%
YoY
|
$210.2M
-4.97%
YoY
|
$221.2M
-6.63%
YoY
|
$236.9M
41.43%
YoY
|
$167.5M
80.89%
YoY
|
| Operating Expenses |
$417.0M
27.52%
YoY
|
$327.0M
5.38%
YoY
|
$310.3M
-22.19%
YoY
|
$398.8M
23.31%
YoY
|
$323.4M
42.15%
YoY
|
| Operating Profit |
-$254.2M
452.61%
YoY
|
-$46.00M
-89.9%
YoY
|
-$455.4M
25.14%
YoY
|
-$363.9M
-178.87%
YoY
|
$461.4M
208.42%
YoY
|
| Interest Expense |
-$273.8M
2.36%
YoY
|
-$267.5M
41.99%
YoY
|
-$188.4M
66.87%
YoY
|
-$112.9M
42.19%
YoY
|
-$79.40M
82.11%
YoY
|
| Other Income/Expense, Net |
$25.20M
-746.15%
YoY
|
-$3.900M
-122.67%
YoY
|
$17.20M
138.89%
YoY
|
$7.200M
-175.79%
YoY
|
-$9.500M
20.25%
YoY
|
| Pretax Income |
-$503.0M
58.18%
YoY
|
-$318.0M
-49.76%
YoY
|
-$632.9M
34.77%
YoY
|
-$469.6M
-233.98%
YoY
|
$350.5M
232.54%
YoY
|
| Income Tax |
$42.60M
39.67%
YoY
|
$30.50M
-55.41%
YoY
|
$68.40M
-264.42%
YoY
|
-$41.60M
-158.67%
YoY
|
$70.90M
66.04%
YoY
|
| Net Earnings |
-$545.6M
56.56%
YoY
|
-$348.5M
-50.31%
YoY
|
-$701.3M
62.75%
YoY
|
-$430.9M
-197.93%
YoY
|
$440.0M
5469.62%
YoY
|
| Basic Earnings Per Share |
-$15.24
54.56%
YoY
|
-$9.86
-50.4%
YoY
|
-$19.88
65.8%
YoY
|
-$11.99
-205.45%
YoY
|
$11.37
5585.0%
YoY
|
| Diluted Earnings Per Share |
-$15.24
54.56%
YoY
|
-$9.86
-50.4%
YoY
|
-$19.88
65.8%
YoY
|
-$11.99
-207.82%
YoY
|
$11.12
5460.0%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
35.80M
1.42%
YoY
|
35.30M
0.0%
YoY
|
35.30M
-1.67%
YoY
|
35.90M
-7.24%
YoY
|
38.70M
1.04%
YoY
|
| Diluted Shares Outstanding |
35.80M
1.42%
YoY
|
35.30M
0.0%
YoY
|
35.30M
-1.67%
YoY
|
35.90M
-9.34%
YoY
|
39.60M
2.59%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$724.7M
-7.66%
YoY
|
$662.6M
-19.34%
YoY
|
$743.2M
-14.35%
YoY
|
$784.3M
-14.75%
YoY
|
$784.8M
-13.19%
YoY
|
$821.5M
-1.91%
YoY
|
$867.7M
-1.29%
YoY
|
$920.0M
-4.43%
YoY
|
$904.0M
-9.26%
YoY
|
$837.5M
-14.12%
YoY
|
$879.0M
-25.39%
YoY
|
$962.6M
-32.47%
YoY
|
$996.3M
-28.15%
YoY
|
$975.2M
-24.9%
YoY
|
$1.178B
-7.19%
YoY
|
$1.426B
11.92%
YoY
|
$1.387B
40.64%
YoY
|
$1.299B
69.05%
YoY
|
$1.269B
86.88%
YoY
|
| Cost Of Revenue |
$663.0M
-8.04%
YoY
|
$634.5M
-17.11%
YoY
|
$705.8M
-10.33%
YoY
|
$747.7M
-12.2%
YoY
|
$721.0M
-14.51%
YoY
|
$765.5M
-6.33%
YoY
|
$787.1M
-7.15%
YoY
|
$851.6M
-6.31%
YoY
|
$843.4M
-12.06%
YoY
|
$817.2M
-16.48%
YoY
|
$847.7M
-30.38%
YoY
|
$909.0M
-29.34%
YoY
|
$959.1M
-20.78%
YoY
|
$978.4M
-16.87%
YoY
|
$1.218B
10.59%
YoY
|
$1.286B
22.08%
YoY
|
$1.211B
51.89%
YoY
|
$1.177B
65.62%
YoY
|
$1.101B
92.18%
YoY
|
| Gross Profit |
$61.70M
-3.29%
YoY
|
$28.10M
-49.82%
YoY
|
$37.40M
-53.6%
YoY
|
$36.60M
-46.49%
YoY
|
$63.80M
5.28%
YoY
|
$56.00M
175.86%
YoY
|
$80.60M
157.51%
YoY
|
$68.40M
27.61%
YoY
|
$60.60M
62.9%
YoY
|
$20.30M
-734.38%
YoY
|
$31.30M
-179.24%
YoY
|
$53.60M
-61.47%
YoY
|
$37.20M
-78.86%
YoY
|
-$3.200M
-102.63%
YoY
|
-$39.50M
-123.47%
YoY
|
$139.1M
-36.77%
YoY
|
$176.0M
-6.83%
YoY
|
$121.6M
-9.05%
YoY
|
$168.3M
58.33%
YoY
|
| Selling, General & Admin |
$87.40M
-3.96%
YoY
|
$56.70M
-17.47%
YoY
|
$63.20M
-34.85%
YoY
|
$78.10M
11.41%
YoY
|
$91.00M
29.81%
YoY
|
$68.70M
-25.97%
YoY
|
$97.00M
45.65%
YoY
|
$70.10M
30.3%
YoY
|
$70.10M
-17.24%
YoY
|
$92.80M
-22.08%
YoY
|
$66.60M
-17.27%
YoY
|
$53.80M
-37.15%
YoY
|
$84.70M
-12.41%
YoY
|
$119.1M
28.06%
YoY
|
$80.50M
5.37%
YoY
|
$85.60M
-12.02%
YoY
|
$96.70M
71.15%
YoY
|
$93.00M
48.09%
YoY
|
$76.40M
65.01%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
$49.80M
38.33%
YoY
|
$139.4M
98.29%
YoY
|
$56.40M
16.77%
YoY
|
$59.80M
28.33%
YoY
|
$36.00M
-20.0%
YoY
|
$70.30M
-5.64%
YoY
|
$48.30M
26.44%
YoY
|
$46.60M
-11.24%
YoY
|
$45.00M
-19.64%
YoY
|
$74.50M
-17.04%
YoY
|
$38.20M
-16.78%
YoY
|
$52.50M
9.15%
YoY
|
$56.00M
5.66%
YoY
|
$89.80M
58.94%
YoY
|
$45.90M
-7.83%
YoY
|
$48.10M
69.96%
YoY
|
$53.00M
129.44%
YoY
|
$56.50M
73.85%
YoY
|
$49.80M
62.21%
YoY
|
| Operating Expenses |
$87.40M
-3.96%
YoY
|
$56.70M
-17.47%
YoY
|
$63.20M
-34.85%
YoY
|
$78.10M
11.41%
YoY
|
$91.00M
29.81%
YoY
|
$68.70M
-25.97%
YoY
|
$97.00M
45.65%
YoY
|
$70.10M
30.3%
YoY
|
$70.10M
-17.24%
YoY
|
$92.80M
-22.08%
YoY
|
$66.60M
-17.27%
YoY
|
$53.80M
-38.09%
YoY
|
$84.70M
-12.41%
YoY
|
$119.1M
28.06%
YoY
|
$80.50M
5.37%
YoY
|
$86.90M
-10.69%
YoY
|
$96.70M
71.15%
YoY
|
$93.00M
48.09%
YoY
|
$76.40M
65.01%
YoY
|
| Operating Profit |
-$23.60M
-18.62%
YoY
|
-$28.60M
125.2%
YoY
|
-$28.20M
127.42%
YoY
|
-$33.30M
-339.57%
YoY
|
-$29.00M
778.79%
YoY
|
-$12.70M
-82.48%
YoY
|
-$12.40M
-24.39%
YoY
|
$13.90M
-104.13%
YoY
|
-$3.300M
-89.07%
YoY
|
-$72.50M
-40.72%
YoY
|
-$16.40M
-83.45%
YoY
|
-$336.8M
-745.21%
YoY
|
-$30.20M
-146.75%
YoY
|
-$122.3M
-359.11%
YoY
|
-$99.10M
-191.93%
YoY
|
$52.20M
-65.43%
YoY
|
$64.60M
-58.4%
YoY
|
$47.20M
-53.63%
YoY
|
$107.8M
37.68%
YoY
|
| Interest Expense |
-$78.70M
18.17%
YoY
|
-$74.20M
-4.75%
YoY
|
-$70.60M
-2.35%
YoY
|
-$69.50M
7.42%
YoY
|
-$66.60M
5.71%
YoY
|
-$77.90M
54.87%
YoY
|
-$72.30M
55.15%
YoY
|
-$64.70M
60.95%
YoY
|
-$63.00M
64.49%
YoY
|
-$50.30M
197.63%
YoY
|
-$46.60M
53.29%
YoY
|
-$40.20M
-387.14%
YoY
|
-$38.30M
74.89%
YoY
|
-$16.90M
5533.33%
YoY
|
-$30.40M
32.17%
YoY
|
$14.00M
-164.81%
YoY
|
-$21.90M
82.5%
YoY
|
-$300.0K
-102.33%
YoY
|
-$23.00M
130.0%
YoY
|
| Other Income/Expense, Net |
-$4.200M
-118.1%
YoY
|
$4.600M
-195.83%
YoY
|
-$2.600M
-285.71%
YoY
|
-$200.0K
-106.06%
YoY
|
$23.20M
-710.53%
YoY
|
-$4.800M
166.67%
YoY
|
$1.400M
-89.39%
YoY
|
$3.300M
13.79%
YoY
|
-$3.800M
-231.03%
YoY
|
-$1.800M
-120.0%
YoY
|
$13.20M
-2740.0%
YoY
|
$2.900M
70.59%
YoY
|
$2.900M
-196.67%
YoY
|
$9.000M
-918.18%
YoY
|
-$500.0K
-600.0%
YoY
|
$1.700M
-130.36%
YoY
|
-$3.000M
25.0%
YoY
|
-$1.100M
-147.83%
YoY
|
$100.0K
-108.33%
YoY
|
| Pretax Income |
-$106.5M
47.1%
YoY
|
-$226.2M
94.16%
YoY
|
-$101.4M
20.86%
YoY
|
-$103.0M
116.84%
YoY
|
-$72.40M
3.28%
YoY
|
-$116.5M
-15.03%
YoY
|
-$83.90M
49.55%
YoY
|
-$47.50M
-87.3%
YoY
|
-$70.10M
6.86%
YoY
|
-$137.1M
-69.35%
YoY
|
-$56.10M
-56.85%
YoY
|
-$374.1M
-650.96%
YoY
|
-$65.60M
-265.24%
YoY
|
-$447.3M
-2011.54%
YoY
|
-$130.0M
-253.12%
YoY
|
$67.90M
-56.53%
YoY
|
$39.70M
-53.78%
YoY
|
$23.40M
-74.76%
YoY
|
$84.90M
26.53%
YoY
|
| Income Tax |
$9.400M
42.42%
YoY
|
$25.20M
1700.0%
YoY
|
$8.300M
144.12%
YoY
|
$2.500M
-87.68%
YoY
|
$6.600M
22.22%
YoY
|
$1.400M
-98.91%
YoY
|
$3.400M
-119.21%
YoY
|
$20.30M
-180.88%
YoY
|
$5.400M
-132.34%
YoY
|
$127.9M
-254.1%
YoY
|
-$17.70M
46.28%
YoY
|
-$25.10M
-181.49%
YoY
|
-$16.70M
-173.89%
YoY
|
-$83.00M
-477.27%
YoY
|
-$12.10M
-320.0%
YoY
|
$30.80M
32.19%
YoY
|
$22.60M
12.44%
YoY
|
$22.00M
-36.23%
YoY
|
$5.500M
-79.55%
YoY
|
| Net Earnings |
-$115.9M
46.71%
YoY
|
-$251.4M
113.23%
YoY
|
-$109.7M
25.66%
YoY
|
-$105.5M
55.6%
YoY
|
-$79.00M
4.64%
YoY
|
-$117.9M
-55.51%
YoY
|
-$87.30M
127.34%
YoY
|
-$67.80M
-80.57%
YoY
|
-$75.50M
54.4%
YoY
|
-$265.0M
-27.46%
YoY
|
-$38.40M
-67.95%
YoY
|
-$349.0M
-1033.16%
YoY
|
-$48.90M
-392.81%
YoY
|
-$365.3M
-395.07%
YoY
|
-$119.8M
-228.68%
YoY
|
$37.40M
-75.33%
YoY
|
$16.70M
-76.64%
YoY
|
$123.8M
85.61%
YoY
|
$93.10M
-12.0%
YoY
|
| Basic Earnings Per Share |
-$3.20
44.14%
YoY
|
N/A
|
-$3.05
23.48%
YoY
|
-$2.95
53.65%
YoY
|
-$2.22
3.74%
YoY
|
N/A
|
-$2.47
126.61%
YoY
|
-$1.92
-80.66%
YoY
|
-$2.14
52.86%
YoY
|
N/A
|
-$1.09
-68.04%
YoY
|
-$9.93
-1064.08%
YoY
|
-$1.40
-411.11%
YoY
|
N/A
|
-$3.41
-242.68%
YoY
|
$1.03
-73.66%
YoY
|
$0.45
-75.81%
YoY
|
$3.20
83.91%
YoY
|
$2.39
-13.72%
YoY
|
| Diluted Earnings Per Share |
-$3.20
44.14%
YoY
|
-$6.96
108.39%
YoY
|
-$3.05
23.48%
YoY
|
-$2.95
53.65%
YoY
|
-$2.22
3.74%
YoY
|
-$3.34
-55.64%
YoY
|
-$2.47
126.61%
YoY
|
-$1.92
-80.66%
YoY
|
-$2.14
52.86%
YoY
|
-$7.53
-27.82%
YoY
|
-$1.09
-68.04%
YoY
|
-$9.93
-100.0%
YoY
|
-$1.40
-418.18%
YoY
|
-$10.43
-432.17%
YoY
|
-$3.41
-244.49%
YoY
|
$1.011M
26460915.99%
YoY
|
$0.44
-75.69%
YoY
|
$3.14
83.63%
YoY
|
$2.36
-14.18%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
36.56M
3.04%
YoY
|
35.99M
1.67%
YoY
|
35.95M
1.69%
YoY
|
35.65M
1.01%
YoY
|
35.48M
0.62%
YoY
|
35.40M
0.59%
YoY
|
35.36M
0.47%
YoY
|
35.29M
0.42%
YoY
|
35.26M
0.81%
YoY
|
35.20M
0.63%
YoY
|
35.19M
-0.03%
YoY
|
35.15M
-2.78%
YoY
|
34.98M
-6.22%
YoY
|
34.97M
-9.95%
YoY
|
35.20M
-9.28%
YoY
|
36.15M
-6.83%
YoY
|
37.30M
-3.12%
YoY
|
38.84M
1.38%
YoY
|
38.80M
1.31%
YoY
|
| Diluted Shares Outstanding |
36.20M
1.97%
YoY
|
N/A
|
36.00M
1.69%
YoY
|
35.70M
1.13%
YoY
|
35.50M
0.57%
YoY
|
N/A
|
35.40M
0.57%
YoY
|
35.30M
0.28%
YoY
|
35.30M
0.86%
YoY
|
N/A
|
35.20M
0.0%
YoY
|
35.20M
-4.86%
YoY
|
35.00M
-8.14%
YoY
|
N/A
|
35.20M
-10.89%
YoY
|
37.00M
-6.57%
YoY
|
38.10M
-3.54%
YoY
|
N/A
|
39.50M
2.86%
YoY
|
Loading...