|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
3 months to Mar 31, 2022
|
|
|---|---|---|---|---|---|
| Cash Flows from Operating Activities | |||||
| Net income | |||||
| Adjustments to reconcile net income to net cash provided by operating activities: | |||||
| Depreciation, amortization and impairment | |||||
| Stock-based compensation | |||||
| Inventory and purchase commitments write-downs | |||||
| Foreign currency transaction net unrealized loss (gain) | |||||
| Deferred income taxes | |||||
| Non-cash interest and other operating activities | |||||
| Digital assets loss (gain), net | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable | |||||
| Inventory | |||||
| Operating lease vehicles | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable, accrued and other liabilities | |||||
| Deferred revenue | |||||
| Net cash provided by operating activities | |||||
| Cash Flows from Investing Activities | |||||
| Purchases of property and equipment excluding finance leases, net of sales | |||||
| Purchases of solar energy systems, net of sales | |||||
| Purchases of digital assets | |||||
| Proceeds from sales of digital assets | |||||
| Purchase of intangible assets | |||||
| Purchases of investments | |||||
| Proceeds from maturities of investments | |||||
| Proceeds from sales of investments | |||||
| Receipt of government grants | |||||
| Business combinations, net of cash acquired | |||||
| Net cash used in investing activities | |||||
| Cash Flows from Financing Activities | |||||
| Proceeds from issuances of debt | |||||
| Collateralized lease repayments | |||||
| Repayments of debt | |||||
| Proceeds from exercises of stock options and other stock issuances, net of issuance costs | |||||
| Principal payments on finance leases | |||||
| Proceeds received from directors in shareholder settlement | |||||
| Payment of legal fees associated with shareholder settlement | |||||
| Debt issuance costs | |||||
| Proceeds from investments by noncontrolling interests in subsidiaries | |||||
| Distributions paid to noncontrolling interests in subsidiaries | |||||
| Payments for buy-outs of noncontrolling interests in subsidiaries | |||||
| Net cash provided by financing activities | |||||
| Effect of exchange rate changes on cash and cash equivalents and restricted cash | |||||
| Net increase (decrease) in cash and cash equivalents and restricted cash | |||||
| Cash and cash equivalents and restricted cash, beginning of period | |||||
| Cash and cash equivalents and restricted cash, end of period | |||||
| Supplemental Non-Cash Investing and Financing Activities | |||||
| Acquisitions of property and equipment included in liabilities | |||||
| Supplemental Disclosures | |||||
| Cash paid during the period for interest | |||||
| Cash paid during the period for income taxes, net of refunds | |||||
Loading...