|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.794B
-46.5%
YoY
|
$7.091B
-52.72%
YoY
|
$15.00B
19.44%
YoY
|
$12.56B
127.5%
YoY
|
$5.519B
665.46%
YoY
|
| Depreciation, Depletion And Amortization |
$5.030B
22.09%
YoY
|
$4.120B
23.72%
YoY
|
$3.330B
37.6%
YoY
|
$2.420B
26.7%
YoY
|
$1.910B
21.66%
YoY
|
| Cash From Operating Activities |
$14.75B
-1.18%
YoY
|
$14.92B
12.58%
YoY
|
$13.26B
-9.97%
YoY
|
$14.72B
28.07%
YoY
|
$11.50B
93.45%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$8.527B
-24.8%
YoY
|
$11.34B
27.43%
YoY
|
$8.898B
24.31%
YoY
|
$7.158B
10.43%
YoY
|
$6.482B
105.32%
YoY
|
| Acquisitions |
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$64.00M
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Other Investing Activities |
-$6.951B
-6.64%
YoY
|
-$7.445B
11.37%
YoY
|
-$6.685B
39.24%
YoY
|
-$4.801B
-3388.36%
YoY
|
$146.0M
32.73%
YoY
|
| Cash From Investing Activities |
-$15.48B
-17.61%
YoY
|
-$18.79B
20.55%
YoY
|
-$15.58B
30.16%
YoY
|
-$11.97B
52.17%
YoY
|
-$7.868B
151.21%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.139B
-70.44%
YoY
|
$3.853B
48.82%
YoY
|
$2.589B
-173.41%
YoY
|
-$3.527B
-32.21%
YoY
|
-$5.203B
-152.17%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$14.75B
-1.18%
YoY
|
$14.92B
12.58%
YoY
|
$13.26B
-9.97%
YoY
|
$14.72B
28.07%
YoY
|
$11.50B
93.45%
YoY
|
| Cash From Investing Activities |
-$15.48B
-17.61%
YoY
|
-$18.79B
20.55%
YoY
|
-$15.58B
30.16%
YoY
|
-$11.97B
52.17%
YoY
|
-$7.868B
151.21%
YoY
|
| Cash From Financing Activities |
$1.139B
-70.44%
YoY
|
$3.853B
48.82%
YoY
|
$2.589B
-173.41%
YoY
|
-$3.527B
-32.21%
YoY
|
-$5.203B
-152.17%
YoY
|
| Net Change In Cash |
$579.0M
-480.92%
YoY
|
-$152.0M
-157.36%
YoY
|
$265.0M
-121.72%
YoY
|
-$1.220B
-30.56%
YoY
|
-$1.757B
-113.39%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$14.75B
-1.18%
YoY
|
$14.92B
12.58%
YoY
|
$13.26B
-9.97%
YoY
|
$14.72B
28.07%
YoY
|
$11.50B
93.45%
YoY
|
| Capital Expenditures |
$8.527B
-24.8%
YoY
|
$11.34B
27.43%
YoY
|
$8.898B
24.31%
YoY
|
$7.158B
10.43%
YoY
|
$6.482B
105.32%
YoY
|
| Free Cash Flow |
$6.220B
73.55%
YoY
|
$3.584B
-17.76%
YoY
|
$4.358B
-42.4%
YoY
|
$7.566B
50.87%
YoY
|
$5.015B
80.01%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$477.0M
16.63%
YoY
|
$840.0M
-63.7%
YoY
|
$1.373B
-36.64%
YoY
|
$1.172B
-20.7%
YoY
|
$409.0M
-63.77%
YoY
|
$2.314B
-70.81%
YoY
|
$2.167B
16.95%
YoY
|
$1.478B
-45.32%
YoY
|
$1.129B
-55.16%
YoY
|
$7.927B
112.98%
YoY
|
$1.853B
-43.71%
YoY
|
$2.703B
19.65%
YoY
|
$2.518B
-24.11%
YoY
|
$3.722B
60.02%
YoY
|
$3.292B
103.46%
YoY
|
$2.259B
97.81%
YoY
|
$3.318B
657.53%
YoY
|
$2.326B
761.48%
YoY
|
$1.618B
388.82%
YoY
|
| Depreciation, Depletion And Amortization |
$1.340B
16.52%
YoY
|
$1.643B
9.83%
YoY
|
$1.350B
28.57%
YoY
|
$1.150B
17.23%
YoY
|
$1.150B
23.79%
YoY
|
$1.496B
21.43%
YoY
|
$1.050B
17.06%
YoY
|
$981.0M
-14.99%
YoY
|
$929.0M
-11.19%
YoY
|
$1.232B
24.57%
YoY
|
$897.0M
-6.17%
YoY
|
$1.154B
99.65%
YoY
|
$1.046B
89.84%
YoY
|
$989.0M
16.63%
YoY
|
$956.0M
93.13%
YoY
|
$578.0M
25.38%
YoY
|
$551.0M
29.95%
YoY
|
$848.0M
37.22%
YoY
|
$495.0M
22.83%
YoY
|
| Cash From Operating Activities |
$3.937B
82.61%
YoY
|
$3.813B
-20.79%
YoY
|
$6.238B
-0.27%
YoY
|
$2.540B
-29.68%
YoY
|
$2.156B
790.91%
YoY
|
$4.814B
10.16%
YoY
|
$6.255B
89.09%
YoY
|
$3.612B
17.85%
YoY
|
$242.0M
-90.37%
YoY
|
$4.370B
33.31%
YoY
|
$3.308B
-35.14%
YoY
|
$3.065B
30.37%
YoY
|
$2.513B
-37.1%
YoY
|
$3.278B
-28.51%
YoY
|
$5.100B
62.06%
YoY
|
$2.351B
10.69%
YoY
|
$3.995B
143.45%
YoY
|
$4.585B
51.87%
YoY
|
$3.147B
31.13%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$2.493B
67.09%
YoY
|
$2.393B
-13.92%
YoY
|
$2.248B
-36.01%
YoY
|
$2.394B
5.37%
YoY
|
$1.492B
-46.2%
YoY
|
$2.780B
20.5%
YoY
|
$3.513B
42.86%
YoY
|
$2.272B
10.29%
YoY
|
$2.773B
33.77%
YoY
|
$2.307B
-224.17%
YoY
|
$2.459B
-236.38%
YoY
|
$2.060B
-219.08%
YoY
|
$2.073B
17.32%
YoY
|
-$1.858B
2.43%
YoY
|
-$1.803B
-1.21%
YoY
|
-$1.730B
14.19%
YoY
|
$1.767B
31.08%
YoY
|
-$1.814B
55.18%
YoY
|
-$1.825B
77.88%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$2.530B
1491.19%
YoY
|
-$4.135B
-14.26%
YoY
|
-$2.107B
-430.25%
YoY
|
-$550.0M
-42.29%
YoY
|
-$159.0M
-93.11%
YoY
|
-$4.823B
93.15%
YoY
|
$638.0M
-127.7%
YoY
|
-$953.0M
-35.35%
YoY
|
-$2.307B
461.31%
YoY
|
-$2.497B
-41.56%
YoY
|
-$2.303B
133.1%
YoY
|
-$1.474B
-274.23%
YoY
|
-$411.0M
6.48%
YoY
|
-$4.273B
4089.22%
YoY
|
-$988.0M
3193.33%
YoY
|
$846.0M
N/A
|
-$386.0M
-238.85%
YoY
|
-$102.0M
-183.61%
YoY
|
-$30.00M
130.77%
YoY
|
| Cash From Investing Activities |
-$5.023B
204.24%
YoY
|
-$6.528B
-14.14%
YoY
|
-$4.355B
51.48%
YoY
|
-$2.944B
-8.71%
YoY
|
-$1.651B
-67.53%
YoY
|
-$7.603B
58.26%
YoY
|
-$2.875B
-39.63%
YoY
|
-$3.225B
-8.74%
YoY
|
-$5.084B
104.67%
YoY
|
-$4.804B
-21.64%
YoY
|
-$4.762B
70.62%
YoY
|
-$3.534B
299.77%
YoY
|
-$2.484B
14.63%
YoY
|
-$6.131B
219.99%
YoY
|
-$2.791B
50.46%
YoY
|
-$884.0M
-41.65%
YoY
|
-$2.167B
-16.07%
YoY
|
-$1.916B
83.0%
YoY
|
-$1.855B
78.54%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$1.172B
-453.01%
YoY
|
$710.0M
-27.92%
YoY
|
$983.0M
644.7%
YoY
|
-$222.0M
-108.74%
YoY
|
-$332.0M
-269.39%
YoY
|
$985.0M
11.05%
YoY
|
$132.0M
-94.17%
YoY
|
$2.540B
-874.39%
YoY
|
$196.0M
-184.12%
YoY
|
$887.0M
-279.19%
YoY
|
$2.263B
-417.84%
YoY
|
-$328.0M
-19.21%
YoY
|
-$233.0M
-87.83%
YoY
|
-$495.0M
-60.62%
YoY
|
-$712.0M
-48.44%
YoY
|
-$406.0M
-73.79%
YoY
|
-$1.914B
88.39%
YoY
|
-$1.257B
-146.69%
YoY
|
-$1.381B
-131.03%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$3.937B
82.61%
YoY
|
$3.813B
-20.79%
YoY
|
$6.238B
-0.27%
YoY
|
$2.540B
-29.68%
YoY
|
$2.156B
790.91%
YoY
|
$4.814B
10.16%
YoY
|
$6.255B
89.09%
YoY
|
$3.612B
17.85%
YoY
|
$242.0M
-90.37%
YoY
|
$4.370B
33.31%
YoY
|
$3.308B
-35.14%
YoY
|
$3.065B
30.37%
YoY
|
$2.513B
-37.1%
YoY
|
$3.278B
-28.51%
YoY
|
$5.100B
62.06%
YoY
|
$2.351B
10.69%
YoY
|
$3.995B
143.45%
YoY
|
$4.585B
51.87%
YoY
|
$3.147B
31.13%
YoY
|
| Cash From Investing Activities |
-$5.023B
204.24%
YoY
|
-$6.528B
-14.14%
YoY
|
-$4.355B
51.48%
YoY
|
-$2.944B
-8.71%
YoY
|
-$1.651B
-67.53%
YoY
|
-$7.603B
58.26%
YoY
|
-$2.875B
-39.63%
YoY
|
-$3.225B
-8.74%
YoY
|
-$5.084B
104.67%
YoY
|
-$4.804B
-21.64%
YoY
|
-$4.762B
70.62%
YoY
|
-$3.534B
299.77%
YoY
|
-$2.484B
14.63%
YoY
|
-$6.131B
219.99%
YoY
|
-$2.791B
50.46%
YoY
|
-$884.0M
-41.65%
YoY
|
-$2.167B
-16.07%
YoY
|
-$1.916B
83.0%
YoY
|
-$1.855B
78.54%
YoY
|
| Cash From Financing Activities |
$1.172B
-453.01%
YoY
|
$710.0M
-27.92%
YoY
|
$983.0M
644.7%
YoY
|
-$222.0M
-108.74%
YoY
|
-$332.0M
-269.39%
YoY
|
$985.0M
11.05%
YoY
|
$132.0M
-94.17%
YoY
|
$2.540B
-874.39%
YoY
|
$196.0M
-184.12%
YoY
|
$887.0M
-279.19%
YoY
|
$2.263B
-417.84%
YoY
|
-$328.0M
-19.21%
YoY
|
-$233.0M
-87.83%
YoY
|
-$495.0M
-60.62%
YoY
|
-$712.0M
-48.44%
YoY
|
-$406.0M
-73.79%
YoY
|
-$1.914B
88.39%
YoY
|
-$1.257B
-146.69%
YoY
|
-$1.381B
-131.03%
YoY
|
| Net Change In Cash |
-$1.086B
-609.86%
YoY
|
-$2.005B
11.14%
YoY
|
$2.866B
-18.39%
YoY
|
-$626.0M
-121.39%
YoY
|
$213.0M
-104.51%
YoY
|
-$1.804B
-498.23%
YoY
|
$3.512B
334.12%
YoY
|
$2.927B
-467.25%
YoY
|
-$4.725B
2216.18%
YoY
|
$453.0M
-113.53%
YoY
|
$809.0M
-49.34%
YoY
|
-$797.0M
-175.12%
YoY
|
-$204.0M
96.15%
YoY
|
-$3.348B
-337.11%
YoY
|
$1.597B
-1894.38%
YoY
|
$1.061B
-212.87%
YoY
|
-$104.0M
-95.22%
YoY
|
$1.412B
-69.73%
YoY
|
-$89.00M
-101.53%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.937B
82.61%
YoY
|
$3.813B
-20.79%
YoY
|
$6.238B
-0.27%
YoY
|
$2.540B
-29.68%
YoY
|
$2.156B
790.91%
YoY
|
$4.814B
10.16%
YoY
|
$6.255B
89.09%
YoY
|
$3.612B
17.85%
YoY
|
$242.0M
-90.37%
YoY
|
$4.370B
33.31%
YoY
|
$3.308B
-35.14%
YoY
|
$3.065B
30.37%
YoY
|
$2.513B
-37.1%
YoY
|
$3.278B
-28.51%
YoY
|
$5.100B
62.06%
YoY
|
$2.351B
10.69%
YoY
|
$3.995B
143.45%
YoY
|
$4.585B
51.87%
YoY
|
$3.147B
31.13%
YoY
|
| Capital Expenditures |
$2.493B
67.09%
YoY
|
$2.393B
-13.92%
YoY
|
$2.248B
-36.01%
YoY
|
$2.394B
5.37%
YoY
|
$1.492B
-46.2%
YoY
|
$2.780B
20.5%
YoY
|
$3.513B
42.86%
YoY
|
$2.272B
10.29%
YoY
|
$2.773B
33.77%
YoY
|
$2.307B
-224.17%
YoY
|
$2.459B
-236.38%
YoY
|
$2.060B
-219.08%
YoY
|
$2.073B
17.32%
YoY
|
-$1.858B
2.43%
YoY
|
-$1.803B
-1.21%
YoY
|
-$1.730B
14.19%
YoY
|
$1.767B
31.08%
YoY
|
-$1.814B
55.18%
YoY
|
-$1.825B
77.88%
YoY
|
| Free Cash Flow |
$1.444B
117.47%
YoY
|
$1.420B
-30.19%
YoY
|
$3.990B
45.51%
YoY
|
$146.0M
-89.1%
YoY
|
$664.0M
-126.23%
YoY
|
$2.034B
-1.41%
YoY
|
$2.742B
222.97%
YoY
|
$1.340B
33.33%
YoY
|
-$2.531B
-675.23%
YoY
|
$2.063B
-59.83%
YoY
|
$849.0M
-87.7%
YoY
|
$1.005B
-75.37%
YoY
|
$440.0M
-80.25%
YoY
|
$5.136B
-19.74%
YoY
|
$6.903B
38.84%
YoY
|
$4.081B
12.15%
YoY
|
$2.228B
660.41%
YoY
|
$6.399B
52.79%
YoY
|
$4.972B
45.13%
YoY
|
Loading...