2012 Q3 Form 10-Q Financial Statement
#000119312512332138 Filed on August 02, 2012
Income Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
Revenue | $50.10M | $26.65M | $58.17M |
YoY Change | -13.11% | -54.18% | 107.75% |
Cost Of Revenue | $58.87M | $21.89M | $39.66M |
YoY Change | 45.55% | -44.81% | 80.29% |
Gross Profit | -$8.761M | $4.762M | $18.51M |
YoY Change | -150.87% | -74.27% | 208.47% |
Gross Profit Margin | -17.49% | 17.87% | 31.82% |
Selling, General & Admin | $37.80M | $36.08M | $24.72M |
YoY Change | 36.86% | 45.99% | 12.35% |
% of Gross Profit | 757.73% | 133.54% | |
Research & Development | $61.90M | $74.85M | $52.53M |
YoY Change | 14.46% | 42.49% | 250.21% |
% of Gross Profit | 1571.9% | 283.83% | |
Depreciation & Amortization | $6.800M | $3.700M | $3.800M |
YoY Change | 83.78% | -2.63% | 26.67% |
% of Gross Profit | 77.7% | 20.53% | |
Operating Expenses | $99.70M | $110.9M | $77.25M |
YoY Change | 22.03% | 43.61% | 103.28% |
Operating Profit | -$108.5M | -$106.2M | -$58.74M |
YoY Change | 68.22% | 80.76% | 83.56% |
Interest Expense | $78.00K | $84.00K | $0.00 |
YoY Change | |||
% of Operating Profit | |||
Other Income/Expense, Net | -$2.188M | $691.0K | -$71.00K |
YoY Change | 268.35% | -1073.24% | -98.99% |
Pretax Income | -$110.7M | -$105.5M | -$58.76M |
YoY Change | 70.31% | 79.52% | 50.68% |
Income Tax | $116.0K | $109.0K | $139.0K |
% Of Pretax Income | |||
Net Earnings | -$110.8M | -$105.6M | -$58.90M |
YoY Change | 70.26% | 79.28% | 51.03% |
Net Earnings / Revenue | -221.15% | -396.21% | -101.26% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$70.12K | -$67.13K | -$40.25K |
COMMON SHARES | |||
Basic Shares Outstanding | 105.4M shares | ||
Diluted Shares Outstanding |
Balance Sheet
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $86.00M | $211.0M | $319.0M |
YoY Change | -69.06% | -33.86% | 578.72% |
Cash & Equivalents | $85.69M | $210.6M | $319.4M |
Short-Term Investments | $0.00 | $0.00 | |
Other Short-Term Assets | $31.00M | $29.00M | $21.00M |
YoY Change | -53.03% | 38.1% | 200.0% |
Inventory | $159.0M | $66.67M | $54.00M |
Prepaid Expenses | |||
Receivables | $9.164M | $11.02M | $23.00M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $284.5M | $317.1M | $418.0M |
YoY Change | -30.94% | -24.13% | 364.44% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $486.2M | $421.9M | $200.0M |
YoY Change | 87.02% | 110.93% | 506.06% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $21.91M | $22.13M | $28.00M |
YoY Change | -21.75% | -20.97% | 12.0% |
Total Long-Term Assets | $524.6M | $459.7M | $228.0M |
YoY Change | 82.17% | 101.64% | 293.1% |
TOTAL ASSETS | |||
Total Short-Term Assets | $284.5M | $317.1M | $418.0M |
Total Long-Term Assets | $524.6M | $459.7M | $228.0M |
Total Assets | $809.2M | $776.9M | $646.0M |
YoY Change | 15.6% | 20.26% | 336.49% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $162.0M | $78.60M | $57.00M |
YoY Change | 200.05% | 37.9% | 119.23% |
Accrued Expenses | $28.51M | $33.61M | $77.00M |
YoY Change | -70.3% | -56.35% | 133.33% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $50.84M | $35.64M | $0.00 |
YoY Change | |||
Total Short-Term Liabilities | $385.8M | $286.5M | $139.0M |
YoY Change | 150.52% | 106.13% | 101.45% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $414.2M | $396.2M | $135.0M |
YoY Change | 83.28% | 193.45% | 114.29% |
Other Long-Term Liabilities | $18.55M | $16.11M | $24.00M |
YoY Change | -28.65% | -32.86% | 242.86% |
Total Long-Term Liabilities | $432.8M | $412.3M | $159.0M |
YoY Change | 71.73% | 159.29% | 127.14% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $385.8M | $286.5M | $139.0M |
Total Long-Term Liabilities | $432.8M | $412.3M | $159.0M |
Total Liabilities | $837.1M | $714.7M | $298.0M |
YoY Change | 106.17% | 139.82% | 114.39% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$975.7M | -$864.9M | |
YoY Change | |||
Common Stock | $106.0K | $105.0K | |
YoY Change | |||
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | -$27.88M | $62.22M | $348.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $809.2M | $776.9M | $646.0M |
YoY Change | 15.6% | 20.26% | 336.49% |
Cashflow Statement
Concept | 2012 Q3 | 2012 Q2 | 2011 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$110.8M | -$105.6M | -$58.90M |
YoY Change | 70.26% | 79.28% | 51.03% |
Depreciation, Depletion And Amortization | $6.800M | $3.700M | $3.800M |
YoY Change | 83.78% | -2.63% | 26.67% |
Cash From Operating Activities | -$101.0M | -$65.00M | -$23.00M |
YoY Change | 380.95% | 182.61% | 9.52% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$62.00M | -$58.00M | -$55.00M |
YoY Change | -10.14% | 5.45% | 450.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$2.000M | $42.00M | $31.00M |
YoY Change | -98.18% | 35.48% | 1450.0% |
Cash From Investing Activities | -$64.00M | -$16.00M | -$23.00M |
YoY Change | -64.04% | -30.43% | 187.5% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | $172.7M | ||
YoY Change | 17170.0% | ||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 40.00M | 72.00M | 265.0M |
YoY Change | -56.99% | -72.83% | 1938.46% |
NET CHANGE | |||
Cash From Operating Activities | -101.0M | -65.00M | -23.00M |
Cash From Investing Activities | -64.00M | -16.00M | -23.00M |
Cash From Financing Activities | 40.00M | 72.00M | 265.0M |
Net Change In Cash | -125.0M | -9.000M | 219.0M |
YoY Change | 17.92% | -104.11% | -1468.75% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$101.0M | -$65.00M | -$23.00M |
Capital Expenditures | -$62.00M | -$58.00M | -$55.00M |
Free Cash Flow | -$39.00M | -$7.000M | $32.00M |
YoY Change | -181.25% | -121.88% | -390.91% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2012Q3 | tsla |
Each Tranch Equals To Percentage Of Common Stock
EachTranchEqualsToPercentageOfCommonStock
|
0.0005 | pure |
CY2010Q2 | us-gaap |
Accrual For Environmental Loss Contingencies
AccrualForEnvironmentalLossContingencies
|
5300000 | |
CY2012Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
105432497 | shares |
CY2011Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
5804000 | |
CY2011Q1 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
7509000 | |
CY2011Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
319380000 | |
CY2011Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
6289000 | |
CY2011Q2 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
7849000 | |
CY2012Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
5930000 | |
CY2012Q1 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
8683000 | |
CY2012Q2 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
1584000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2012Q2 | us-gaap |
Debt Instrument Fee Amount
DebtInstrumentFeeAmount
|
500000 | |
CY2012Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
11443000 | |
CY2012Q2 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
337900000 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
221903982 | shares |
CY2012Q2 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
18006000 | |
CY2012Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
286526000 | |
CY2012Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
6920000 | |
CY2012Q2 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
14508000 | |
CY2012Q2 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
431800000 | |
CY2012Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
11783000 | |
CY2012Q2 | us-gaap |
Customer Funds
CustomerFunds
|
5000 | |
CY2012Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
1000000 | |
CY2012Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2767000 | |
CY2012Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-864871000 | |
CY2012Q2 | us-gaap |
Assets
Assets
|
776869000 | |
CY2012Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
160724000 | |
CY2012Q2 | us-gaap |
Line Of Credit Facility Remaining Borrowing Capacity
LineOfCreditFacilityRemainingBorrowingCapacity
|
33256000 | |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
210554000 | |
CY2012Q2 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
433642 | |
CY2012Q2 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
43000 | |
CY2012Q2 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
2502000 | |
CY2012Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
31074000 | |
CY2012Q2 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
11023000 | |
CY2012Q2 | us-gaap |
Inventory Net
InventoryNet
|
66669000 | |
CY2012Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
5723000 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
460240000 | |
CY2012Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22128000 | |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
21960000 | |
CY2012Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
776869000 | |
CY2012Q2 | us-gaap |
Notional Amount Of Foreign Currency Derivatives
NotionalAmountOfForeignCurrencyDerivatives
|
14100000 | |
CY2012Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
105323351 | shares |
CY2012Q2 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
8529000 | |
CY2012Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
105000 | |
CY2012Q2 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1535000 | |
CY2012Q2 | us-gaap |
Liabilities
Liabilities
|
714654000 | |
CY2012Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
3973000 | |
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Number Of Securities Called By Warrants Or Rights
ClassOfWarrantOrRightNumberOfSecuritiesCalledByWarrantsOrRights
|
3090111 | shares |
CY2012Q2 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
133447000 | |
CY2012Q2 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
4173000 | |
CY2012Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
840000 | |
CY2012Q2 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
8529000 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q2 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
4139000 | |
CY2012Q2 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
2461000 | |
CY2012Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
33613000 | |
CY2012Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
16589000 | |
CY2012Q2 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2012Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2012Q2 | us-gaap |
Class Of Warrant Or Right Exercise Price Of Warrants Or Rights
ClassOfWarrantOrRightExercisePriceOfWarrantsOrRights
|
7.54 | |
CY2012Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
421859000 | |
CY2012Q2 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
6085000 | |
CY2012Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
35637000 | |
CY2012Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2012Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
105323351 | shares |
CY2012Q2 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
8572000 | |
CY2012Q2 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
2610000 | |
CY2012Q2 | us-gaap |
Assets Current
AssetsCurrent
|
317126000 | |
CY2012Q2 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
926981000 | |
CY2012Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
786000 | |
CY2012Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2012Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
38381000 | |
CY2012Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
396155000 | |
CY2012Q2 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
5300000 | |
CY2012Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
62215000 | |
CY2012Q2 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
4720000 | |
CY2012Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
16114000 | |
CY2012Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
78601000 | |
CY2012Q2 | tsla |
Accrued Adverse Purchase Commitments Current
AccruedAdversePurchaseCommitmentsCurrent
|
869000 | |
CY2012Q2 | tsla |
Accrued Purchases
AccruedPurchases
|
18091000 | |
CY2012Q2 | tsla |
Fair Value Of Warrant At Issuance
FairValueOfWarrantAtIssuance
|
8500000 | |
CY2012Q2 | tsla |
Loan Facility Amortization Period
LoanFacilityAmortizationPeriod
|
P13Y | |
CY2012Q2 | tsla |
Number Of Term Loan Facilities Available
NumberOfTermLoanFacilitiesAvailable
|
2 | Loan |
CY2010Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
99558000 | |
CY2010Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
393220000 | |
CY2010Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
5417000 | |
CY2010Q4 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
6088000 | |
CY2011Q4 | us-gaap |
Product Warranty Accrual Classified Current
ProductWarrantyAccrualClassifiedCurrent
|
2044000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
2000000000 | shares |
CY2011Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
8905000 | |
CY2011Q4 | us-gaap |
Long Term Debt Fair Value
LongTermDebtFairValue
|
220300000 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
221903982 | shares |
CY2011Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
8202000 | |
CY2011Q4 | us-gaap |
Available For Sale Securities Gross Unrealized Losses1
AvailableForSaleSecuritiesGrossUnrealizedLosses1
|
3000 | |
CY2011Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-3000 | |
CY2011Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
191339000 | |
CY2011Q4 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
9414000 | |
CY2011Q4 | us-gaap |
Other Intangible Assets Net
OtherIntangibleAssetsNet
|
14508000 | |
CY2011Q4 | us-gaap |
Debt Instrument Face Amount
DebtInstrumentFaceAmount
|
276300000 | |
CY2011Q4 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
2345000 | |
CY2011Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
11757000 | |
CY2011Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
3665000 | |
CY2011Q4 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-669392000 | |
CY2011Q4 | us-gaap |
Assets
Assets
|
713448000 | |
CY2011Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
221762000 | |
CY2011Q4 | us-gaap |
Availableforsale Securities Gross Unrealized Gain
AvailableforsaleSecuritiesGrossUnrealizedGain
|
||
CY2011Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
255266000 | |
CY2011Q4 | us-gaap |
Noncurrent Assets
NoncurrentAssets
|
310171 | |
CY2011Q4 | us-gaap |
Foreign Currency Contracts Liability Fair Value Disclosure
ForeignCurrencyContractsLiabilityFairValueDisclosure
|
109000 | |
CY2011Q4 | us-gaap |
Other Sundry Liabilities Noncurrent
OtherSundryLiabilitiesNoncurrent
|
1505000 | |
CY2011Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
12095000 | |
CY2011Q4 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
188797000 | |
CY2011Q4 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
9539000 | |
CY2011Q4 | us-gaap |
Inventory Net
InventoryNet
|
50082000 | |
CY2011Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
6315000 | |
CY2011Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
330636000 | |
CY2011Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
22371000 | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
23476000 | |
CY2011Q4 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
713448000 | |
CY2011Q4 | us-gaap |
Notional Amount Of Foreign Currency Derivatives
NotionalAmountOfForeignCurrencyDerivatives
|
8800000 | |
CY2011Q4 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
104530305 | shares |
CY2011Q4 | us-gaap |
Other Liabilities Fair Value Disclosure
OtherLiabilitiesFairValueDisclosure
|
8838000 | |
CY2011Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
104000 | |
CY2011Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
91761000 | |
CY2011Q4 | us-gaap |
Deferred Rent Credit Noncurrent
DeferredRentCreditNoncurrent
|
3839000 | |
CY2011Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
967000 | |
CY2011Q4 | us-gaap |
Derivative Liabilities Noncurrent
DerivativeLiabilitiesNoncurrent
|
8838000 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Outstanding
PreferredStockSharesOutstanding
|
0 | shares |
CY2011Q4 | us-gaap |
Other Assets Miscellaneous Noncurrent
OtherAssetsMiscellaneousNoncurrent
|
1456000 | |
CY2011Q4 | us-gaap |
Available For Sale Securities Amortized Cost
AvailableForSaleSecuritiesAmortizedCost
|
25064000 | |
CY2011Q4 | us-gaap |
Liabilities
Liabilities
|
489403000 | |
CY2011Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
8068000 | |
CY2011Q4 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Product Warranty Accrual Noncurrent
ProductWarrantyAccrualNoncurrent
|
4271000 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Current
CapitalLeaseObligationsCurrent
|
1067000 | |
CY2011Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
32109000 | |
CY2011Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
26120000 | |
CY2011Q4 | us-gaap |
Preferred Stock Shares Issued
PreferredStockSharesIssued
|
0 | shares |
CY2011Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2011Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
298414000 | |
CY2011Q4 | us-gaap |
Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
|
6407000 | |
CY2011Q4 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
7916000 | |
CY2011Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2011Q4 | us-gaap |
Marketable Securities Current
MarketableSecuritiesCurrent
|
25061000 | |
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
129000 | ||
CY2011Q4 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
104530305 | shares |
CY2011Q4 | us-gaap |
Liabilities Fair Value Disclosure
LiabilitiesFairValueDisclosure
|
8947000 | |
CY2011Q4 | us-gaap |
Deferred Revenue Noncurrent
DeferredRevenueNoncurrent
|
3146000 | |
CY2011Q4 | us-gaap |
Assets Current
AssetsCurrent
|
372838000 | |
CY2011Q4 | us-gaap |
Additional Paid In Capital
AdditionalPaidInCapital
|
893336000 | |
CY2011Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
548000 | |
CY2011Q4 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.001 | |
CY2011Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
32222000 | |
CY2011Q4 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
268335000 | |
CY2011Q4 | us-gaap |
Accrued Environmental Loss Contingencies Noncurrent
AccruedEnvironmentalLossContingenciesNoncurrent
|
5300000 | |
CY2011Q4 | us-gaap |
Available For Sale Securities Fair Value Disclosure
AvailableForSaleSecuritiesFairValueDisclosure
|
25061000 | |
CY2011Q4 | us-gaap |
Stockholders Equity
StockholdersEquity
|
224045000 | |
CY2011Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
2830000 | |
CY2011Q4 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
14915000 | |
CY2011Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
56141000 | |
CY2011Q4 | tsla |
Accrued Adverse Purchase Commitments Current
AccruedAdversePurchaseCommitmentsCurrent
|
111000 | |
CY2011Q4 | tsla |
Accrued Purchases
AccruedPurchases
|
19534000 | |
CY2011Q4 | tsla |
Fair Value Of Warrant At Issuance
FairValueOfWarrantAtIssuance
|
8800000 | |
CY2012Q1 | us-gaap |
Line Of Credit Facility Maximum Borrowing Capacity
LineOfCreditFacilityMaximumBorrowingCapacity
|
465000000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1556000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6900000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
375000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-13011000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
86000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
93693000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
1227000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-1123000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
16598000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-1.12 | ||
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
300000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
34545000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
2099000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
12852000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
7835000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
219822000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-106085000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-229000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
652000 | ||
us-gaap |
Proceeds From Issuance Of Private Placement
ProceedsFromIssuanceOfPrivatePlacement
|
59058000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
57489000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-107844000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
74790000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
4917000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
569000 | ||
dei |
Document Period End Date
DocumentPeriodEndDate
|
2012-06-30 | ||
dei |
Entity Central Index Key
EntityCentralIndexKey
|
0001318605 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
7306000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
298618000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
13176000 | ||
us-gaap |
Gross Profit
GrossProfit
|
36536000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-107844000 | ||
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
22431000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-158000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
142621000 | ||
us-gaap |
Revenues
Revenues
|
107201000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
48928000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
289000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
-1761000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
1700000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
72656000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12852000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-107555000 | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
-2130000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
28248000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
1083000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-65785000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
70665000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
62349000 | ||
tsla |
Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
|
96478256 | shares | |
tsla |
Increase Decrease In Inventories And Property Subject To Or Available For Operating Lease
IncreaseDecreaseInInventoriesAndPropertySubjectToOrAvailableForOperatingLease
|
12964000 | ||
tsla |
Increase Decrease In Restricted Cash And Cash Equivalents
IncreaseDecreaseInRestrictedCashAndCashEquivalents
|
62348000 | ||
tsla |
Proceeds From Issuance Public Offering
ProceedsFromIssuancePublicOffering
|
172423000 | ||
tsla |
Changes In Fair Value Of Convertible Common Stock Warrant Liability
ChangesInFairValueOfConvertibleCommonStockWarrantLiability
|
1761000 | ||
dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q2 | ||
dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2012 | ||
dei |
Document Type
DocumentType
|
10-Q | ||
dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--12-31 | ||
dei |
Trading Symbol
TradingSymbol
|
TSLA | ||
dei |
Entity Registrant Name
EntityRegistrantName
|
TESLA MOTORS INC | ||
dei |
Amendment Flag
AmendmentFlag
|
false | ||
dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-385000 | ||
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
6900000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
79000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-98655000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
164000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
143245000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
1682000 | ||
us-gaap |
Repayments Of Debt And Capital Lease Obligations
RepaymentsOfDebtAndCapitalLeaseObligations
|
921000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
-114000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
1483000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-194938000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-1020000 | ||
us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-1.86 | ||
us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
300000 | ||
us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
15521000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
1090000 | ||
us-gaap |
Line Of Credit Facility Initiation Date1
LineOfCreditFacilityInitiationDate1
|
2010-01-20 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
23254000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
8511000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-44712000 | ||
us-gaap |
Net Cash Provided By Used In Continuing Operations
NetCashProvidedByUsedInContinuingOperations
|
556100000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
165011000 | ||
us-gaap |
Cost Of Services
CostOfServices
|
7766000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
3678000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <table style="BORDER-COLLAPSE: collapse" border="0" cellspacing="0" cellpadding="0" width="100%"> <tr> <td valign="top" width="4%" align="left"><font style="FONT-FAMILY: Times New Roman" size="2"><b>1.</b></font></td> <td valign="top" align="left"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Overview of the Company</b></font></td> </tr> </table> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 8%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Tesla Motors, Inc. (Tesla, we, us or our) was incorporated in the state of Delaware on July 1, 2003. We design, develop, manufacture and sell high-performance fully electric vehicles and advanced electric vehicle powertrain components. We have wholly-owned subsidiaries in North America, Europe and Asia. The primary purpose of these subsidiaries is to market and/or service our vehicles.</font></p> <p style="MARGIN-TOP: 12px; TEXT-INDENT: 8%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">Since inception, we have incurred significant losses and have used approximately $556.1 million of cash in operations through June 30, 2012. As of June 30, 2012, we had $210.6 million in cash and cash equivalents. We are currently selling the Tesla Roadster and we commenced Model S deliveries in June 2012. In February 2012, we revealed an early prototype of our Model X crossover.</font></p> </div> | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
34082000 | ||
us-gaap |
Accretion Amortization Of Discounts And Premiums Investments
AccretionAmortizationOfDiscountsAndPremiumsInvestments
|
-56000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-195476000 | ||
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
2106000 | ||
us-gaap |
Gross Profit
GrossProfit
|
14972000 | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-195476000 | ||
us-gaap |
Proceeds From Maturities Prepayments And Calls Of Available For Sale Securities
ProceedsFromMaturitiesPrepaymentsAndCallsOfAvailableForSaleSecurities
|
40000000 | ||
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
41686000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2580000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
209910000 | ||
us-gaap |
Revenues
Revenues
|
56820000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
66665000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
168000 | ||
us-gaap |
Unrealized Gain Loss On Derivatives
UnrealizedGainLossOnDerivatives
|
309000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
10391000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
2608000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
129273000 | ||
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
3500000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
41299000 | ||
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
6000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
14992000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
23254000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-195308000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="MARGIN-TOP: 18px; MARGIN-BOTTOM: 0px"><font style="FONT-FAMILY: Times New Roman" size="2"><b>Use of Estimates</b></font></p> <p style="MARGIN-TOP: 6px; TEXT-INDENT: 8%; MARGIN-BOTTOM: 0px"> <font style="FONT-FAMILY: Times New Roman" size="2">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and reported amounts of expenses during the reporting period, including revenue recognition, inventory valuation, warranties, fair value of financial instruments and stock-based compensation. Actual results could differ from those estimates.</font></p> </div> | ||
us-gaap |
Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
|
2878000 | ||
us-gaap |
Interest Expense
InterestExpense
|
149000 | ||
us-gaap |
Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
|
19969000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
1199000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-111068000 | ||
us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-6000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
41848000 | ||
us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
155541000 | ||
tsla |
Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
|
105013398 | shares | |
tsla |
Product Warranty Period
ProductWarrantyPeriod
|
3 | Year | |
tsla |
Number Of Reporting Segments
NumberOfReportingSegments
|
1 | Segment | |
tsla |
Class Of Warrant Or Rights Date By Which Warrants Or Rights Exercisable
ClassOfWarrantOrRightsDateByWhichWarrantsOrRightsExercisable
|
2023-12-15 | ||
tsla |
Increase Decrease In Inventories And Property Subject To Or Available For Operating Lease
IncreaseDecreaseInInventoriesAndPropertySubjectToOrAvailableForOperatingLease
|
18438000 | ||
tsla |
Increase Decrease In Restricted Cash And Cash Equivalents
IncreaseDecreaseInRestrictedCashAndCashEquivalents
|
8218000 | ||
tsla |
Minimum Percentage Of Amounts Required To Fund Excess Over Financing Commitment
MinimumPercentageOfAmountsRequiredToFundExcessOverFinancingCommitment
|
1.05 | pure | |
tsla |
Minimum Percentage Of Capital Stock Held By Affiliates
MinimumPercentageOfCapitalStockHeldByAffiliates
|
0.65 | pure | |
tsla |
Other Debt Issuance Cost
OtherDebtIssuanceCost
|
900000 | ||
tsla |
Percentage Of Net Offering Proceeds To Be Received By Entity
PercentageOfNetOfferingProceedsToBeReceivedByEntity
|
0.75 | pure | |
tsla |
Percentage Of Net Offering Proceeds To Be Received In Other Follow On Equity Offering
PercentageOfNetOfferingProceedsToBeReceivedInOtherFollowOnEquityOffering
|
0.50 | pure | |
tsla |
Reimbursement Expected To Be Receive From Doe Loan Facility For Ongoing Budgeted Costs
ReimbursementExpectedToBeReceiveFromDoeLoanFacilityForOngoingBudgetedCosts
|
1.00 | pure | |
tsla |
Remaining Percentage Of Costs Not Financed By Loan Facility
RemainingPercentageOfCostsNotFinancedByLoanFacility
|
0.20 | pure | |
tsla |
Warranty Coverage Vehicle Mileage
WarrantyCoverageVehicleMileage
|
36000 | mi | |
tsla |
Changes In Fair Value Of Convertible Common Stock Warrant Liability
ChangesInFairValueOfConvertibleCommonStockWarrantLiability
|
-309000 | ||
CY2012Q3 | us-gaap |
Line Of Credit Facility Interest Rate During Period
LineOfCreditFacilityInterestRateDuringPeriod
|
0.010 | pure |
CY2012Q3 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
31800000 | |
CY2012Q3 | tsla |
Number Of Tranches
NumberOfTranches
|
10 | pure |
CY2010Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
29920000 | |
CY2011Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
30656000 | |
CY2010Q2 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
15499000 | |
CY2011Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-71000 | |
CY2011Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3800000 | |
CY2011Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
46000 | |
CY2011Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
52531000 | |
CY2012Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
36083000 | |
CY2011Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
650000 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-0.60 | |
CY2011Q2 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
200000 | |
CY2011Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
19143000 | |
CY2011Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
1135000 | |
CY2011Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-58739000 | |
CY2011Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
30528000 | |
CY2011Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-58903000 | |
CY2011Q2 | us-gaap |
Cost Of Services
CostOfServices
|
9135000 | |
CY2011Q2 | us-gaap |
Gross Profit
GrossProfit
|
18508000 | |
CY2011Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-58903000 | |
CY2011Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
77247000 | |
CY2011Q2 | us-gaap |
Revenues
Revenues
|
58171000 | |
CY2011Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
24716000 | |
CY2011Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
139000 | |
CY2011Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
1000000 | |
CY2011Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
39028000 | |
CY2011Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
6926000 | |
CY2011Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-58764000 | |
CY2011Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
39663000 | |
CY2011Q2 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
31693000 | |
CY2011Q2 | tsla |
Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
|
97757266 | shares |
CY2011Q2 | tsla |
Changes In Fair Value Of Convertible Common Stock Warrant Liability
ChangesInFairValueOfConvertibleCommonStockWarrantLiability
|
340000 | |
CY2012Q1 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
84267000 | |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
691000 | |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3700000 | |
CY2012Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
74000 | |
CY2012Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
74854000 | |
CY2012Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
813000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic And Diluted Share
IncomeLossFromContinuingOperationsPerBasicAndDilutedShare
|
-1.00 | |
CY2012Q2 | us-gaap |
Debt Related Commitment Fees And Debt Issuance Costs
DebtRelatedCommitmentFeesAndDebtIssuanceCosts
|
200000 | |
CY2012Q2 | us-gaap |
Sales Revenue Services Net
SalesRevenueServicesNet
|
4599000 | |
CY2012Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
606000 | |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-106175000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-6000 | |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
20150000 | |
CY2012Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-105603000 | |
CY2012Q2 | us-gaap |
Cost Of Services
CostOfServices
|
1741000 | |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
4762000 | |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-105597000 | |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
110937000 | |
CY2012Q2 | us-gaap |
Revenues
Revenues
|
26653000 | |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
109000 | |
CY2012Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
1900000 | |
CY2012Q2 | us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
22054000 | |
CY2012Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
12543000 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-105494000 | |
CY2012Q2 | us-gaap |
Interest Expense
InterestExpense
|
84000 | |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Reclassification Adjustment For Sale Of Securities Included In Net Income Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentForSaleOfSecuritiesIncludedInNetIncomeNetOfTax
|
-6000 | |
CY2012Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
21891000 | |
CY2012Q2 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
71274000 | |
CY2012Q2 | tsla |
Weighted Average Number Of Shares Outstanding Basic And Diluted1
WeightedAverageNumberOfSharesOutstandingBasicAndDiluted1
|
105242452 | shares |
CY2012Q2 | tsla |
Percentage Of Remaining Project Costs For Applicable Project
PercentageOfRemainingProjectCostsForApplicableProject
|
0.30 | pure |
CY2012Q2 | tsla |
Changes In Fair Value Of Convertible Common Stock Warrant Liability
ChangesInFairValueOfConvertibleCommonStockWarrantLiability
|
-154000 | |
CY2010Q3 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
11138000 | |
CY2011Q3 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
90822000 | |
CY2010Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
15271000 | |
CY2011Q4 | us-gaap |
Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
|
51252000 |