2015 Q2 Form 10-Q Financial Statement

#000156459015006666 Filed on August 07, 2015

View on sec.gov

Income Statement

Concept 2015 Q2 2014 Q4 2014 Q2
Revenue $955.0M $956.7M $769.3M
YoY Change 24.13% 55.5% 89.9%
Cost Of Revenue $741.6M $695.0M $556.4M
YoY Change 33.3% 51.42% 82.62%
Gross Profit $213.4M $261.7M $213.0M
YoY Change 0.18% 67.12% 111.97%
Gross Profit Margin 22.34% 27.36% 27.69%
Selling, General & Admin $201.8M $197.0M $134.0M
YoY Change 50.6% 95.05% 123.52%
% of Gross Profit 94.6% 75.28% 62.93%
Research & Development $181.7M $140.0M $107.7M
YoY Change 68.69% 105.88% 105.91%
% of Gross Profit 85.16% 53.5% 50.57%
Depreciation & Amortization $60.80M $68.00M $36.10M
YoY Change 68.42% 78.95% 78.71%
% of Gross Profit 28.5% 25.98% 16.95%
Operating Expenses $383.6M $336.0M $241.7M
YoY Change 58.66% 97.65% 115.32%
Operating Profit -$170.2M -$74.30M -$28.75M
YoY Change 491.9% 454.09% 143.83%
Interest Expense $24.35M -$28.00M $31.24M
YoY Change -22.04% 366.67% 55.29%
% of Operating Profit
Other Income/Expense, Net $13.23M -$1.000M -$1.226M
YoY Change -1179.36% -120.0% -173.5%
Pretax Income -$181.1M -$104.0M -$60.75M
YoY Change 198.04% 593.33% 101.15%
Income Tax $3.167M $4.000M $1.150M
% Of Pretax Income
Net Earnings -$184.2M -$107.6M -$61.90M
YoY Change 197.62% 561.77% 102.94%
Net Earnings / Revenue -19.29% -11.25% -8.05%
Basic Earnings Per Share
Diluted Earnings Per Share -$96.84K -$57.36K -$33.26K
COMMON SHARES
Basic Shares Outstanding 125.4M shares 124.1M shares
Diluted Shares Outstanding

Balance Sheet

Concept 2015 Q2 2014 Q4 2014 Q2
SHORT-TERM ASSETS
Cash & Short-Term Investments $1.151B $1.906B $2.675B
YoY Change -56.97% 125.3% 258.58%
Cash & Equivalents $1.151B $1.906B $2.675B
Short-Term Investments
Other Short-Term Assets $127.0M $94.00M $74.00M
YoY Change 71.62% 203.23% 393.33%
Inventory $1.212B $954.0M $596.9M
Prepaid Expenses
Receivables $139.0M $227.0M $96.61M
Other Receivables $0.00 $0.00 $0.00
Total Short-Term Assets $2.629B $3.180B $3.442B
YoY Change -23.61% 151.2% 204.7%
LONG-TERM ASSETS
Property, Plant & Equipment $2.646B $1.829B $1.036B
YoY Change 155.45% 147.7% 73.92%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $53.53M $43.21M $38.47M
YoY Change 39.13% 82.8% 59.01%
Total Long-Term Assets $3.839B $2.669B $1.613B
YoY Change 138.05% 131.91% 112.68%
TOTAL ASSETS
Total Short-Term Assets $2.629B $3.180B $3.442B
Total Long-Term Assets $3.839B $2.669B $1.613B
Total Assets $6.468B $5.849B $5.054B
YoY Change 27.97% 142.01% 167.74%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $771.6M $777.9M $443.5M
YoY Change 73.97% 155.93% 69.15%
Accrued Expenses $345.4M $268.9M $161.4M
YoY Change 113.95% 148.39% 192.85%
Deferred Revenue
YoY Change
Short-Term Debt $0.00 $0.00 $0.00
YoY Change
Long-Term Debt Due $638.0M $611.0M $603.0M
YoY Change 5.8% 7537.5% 9950.0%
Total Short-Term Liabilities $2.384B $2.107B $1.576B
YoY Change 51.28% 212.1% 223.89%
LONG-TERM LIABILITIES
Long-Term Debt $2.050B $1.877B $593.7M
YoY Change 245.29% 220.24% 2.58%
Other Long-Term Liabilities $1.318B $154.7M $98.90M
YoY Change 1232.63% 165.75% -14.44%
Total Long-Term Liabilities $3.368B $154.7M $692.6M
YoY Change 386.28% -76.0% -0.25%
TOTAL LIABILITIES
Total Short-Term Liabilities $2.384B $2.107B $1.576B
Total Long-Term Liabilities $3.368B $154.7M $692.6M
Total Liabilities $5.752B $4.861B $4.036B
YoY Change 42.52% 177.79% 220.72%
SHAREHOLDERS EQUITY
Retained Earnings -$1.434B -$1.251B
YoY Change 25.8% 15.34%
Common Stock $2.345B $125.0K
YoY Change 29.81% 3.31%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $716.0M $911.7M $952.3M
YoY Change
Total Liabilities & Shareholders Equity $6.468B $5.831B $5.054B
YoY Change 27.97% 141.24% 167.74%

Cashflow Statement

Concept 2015 Q2 2014 Q4 2014 Q2
OPERATING ACTIVITIES
Net Income -$184.2M -$107.6M -$61.90M
YoY Change 197.62% 561.77% 102.94%
Depreciation, Depletion And Amortization $60.80M $68.00M $36.10M
YoY Change 68.42% 78.95% 78.71%
Cash From Operating Activities -$159.0M -$86.00M -$4.000M
YoY Change 3875.0% -164.18% -89.47%
INVESTING ACTIVITIES
Capital Expenditures -$405.0M -$369.0M -$176.0M
YoY Change 130.11% 314.61% 340.0%
Acquisitions
YoY Change
Other Investing Activities -$18.00M -$4.000M $178.0M
YoY Change -110.11% 1171.43%
Cash From Investing Activities -$423.0M -$372.0M $2.000M
YoY Change -21250.0% 317.98% -107.41%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 219.0M 11.00M 281.0M
YoY Change -22.06% 10.0% -52.93%
NET CHANGE
Cash From Operating Activities -159.0M -86.00M -4.000M
Cash From Investing Activities -423.0M -372.0M 2.000M
Cash From Financing Activities 219.0M 11.00M 281.0M
Net Change In Cash -363.0M -447.0M 279.0M
YoY Change -230.11% -912.73% -47.56%
FREE CASH FLOW
Cash From Operating Activities -$159.0M -$86.00M -$4.000M
Capital Expenditures -$405.0M -$369.0M -$176.0M
Free Cash Flow $246.0M $283.0M $172.0M
YoY Change 43.02% 26.91% 8500.0%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2015Q2 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
2646017000
CY2015Q2 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
20591000
CY2014Q4 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
766744000
CY2015Q2 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
19774000
CY2015Q2 us-gaap Deferred Revenue Current
DeferredRevenueCurrent
288527000
CY2015Q2 us-gaap Assets
Assets
6468185000
CY2014Q4 us-gaap Assets
Assets
5849251000
CY2015Q2 us-gaap Accounts Payable Current
AccountsPayableCurrent
771637000
CY2014Q4 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
43209000
CY2014Q4 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1829267000
CY2015Q2 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
53527000
CY2015Q2 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
345401000
CY2014Q4 us-gaap Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
17947000
CY2014Q4 us-gaap Customer Advances Current
CustomerAdvancesCurrent
257587000
CY2015Q2 us-gaap Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
1120246000
CY2014Q4 us-gaap Liabilities Current
LiabilitiesCurrent
2107166000
CY2014Q4 us-gaap Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
11374000
CY2014Q4 us-gaap Accounts Payable Current
AccountsPayableCurrent
777946000
CY2014Q4 us-gaap Accrued Liabilities Current
AccruedLiabilitiesCurrent
268884000
CY2015Q2 tsla Resale Value Guarantees Current Portion
ResaleValueGuaranteesCurrentPortion
67700000
CY2014Q4 tsla Convertible Notes And Other Debt Payable Current
ConvertibleNotesAndOtherDebtPayableCurrent
601566000
CY2014Q4 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
12267000
CY2015Q2 tsla Convertible Long Term And Other Debt Notes Payable
ConvertibleLongTermAndOtherDebtNotesPayable
1988089000
CY2014Q4 tsla Convertible Long Term And Other Debt Notes Payable
ConvertibleLongTermAndOtherDebtNotesPayable
1806518000
CY2014Q2 us-gaap Revenues
Revenues
769349000
CY2015Q2 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2014Q4 us-gaap Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
58196000
CY2014Q4 us-gaap Preferred Stock Value
PreferredStockValue
CY2014Q4 us-gaap Common Stock Value
CommonStockValue
126000
CY2014Q4 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
2345266000
CY2014Q4 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
-22000
us-gaap Revenues
Revenues
1894856000
us-gaap Revenues
Revenues
1389891000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1316700000
CY2014Q2 tsla Sales Revenue Services And Other Net
SalesRevenueServicesAndOtherNet
41520000
tsla Sales Revenue Services And Other Net
SalesRevenueServicesAndOtherNet
123446000
tsla Sales Revenue Services And Other Net
SalesRevenueServicesAndOtherNet
73191000
CY2015Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
247000
CY2015Q2 us-gaap Interest Expense
InterestExpense
24352000
CY2015Q2 us-gaap Operating Expenses
OperatingExpenses
383558000
CY2015Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
181712000
CY2015Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
201846000
CY2015Q2 tsla Sales Revenue Services And Other Net
SalesRevenueServicesAndOtherNet
76886000
CY2015Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
666386000
CY2015Q2 tsla Cost Of Services And Other
CostOfServicesAndOther
75220000
CY2015Q2 us-gaap Cost Of Revenue
CostOfRevenue
741606000
CY2015Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-170188000
CY2015Q2 us-gaap Gross Profit
GrossProfit
213370000
CY2015Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
13233000
CY2014Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1150000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
6207000
us-gaap Net Income Loss
NetIncomeLoss
-111702000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-109744000
CY2014Q2 us-gaap Cost Of Goods Sold
CostOfGoodsSold
519811000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1298131000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
956065000
CY2014Q2 tsla Cost Of Services And Other
CostOfServicesAndOther
36543000
tsla Cost Of Services And Other
CostOfServicesAndOther
123282000
tsla Cost Of Services And Other
CostOfServicesAndOther
65703000
CY2014Q2 us-gaap Cost Of Revenue
CostOfRevenue
556354000
us-gaap Cost Of Revenue
CostOfRevenue
1421413000
us-gaap Cost Of Revenue
CostOfRevenue
1021768000
CY2014Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-60750000
CY2014Q2 us-gaap Investment Income Interest
InvestmentIncomeInterest
467000
CY2014Q2 us-gaap Gross Profit
GrossProfit
212995000
us-gaap Gross Profit
GrossProfit
473443000
us-gaap Gross Profit
GrossProfit
368123000
CY2014Q2 us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
107717000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
348866000
us-gaap Research And Development Expense
ResearchAndDevelopmentExpense
189262000
us-gaap Investment Income Interest
InvestmentIncomeInterest
431000
CY2014Q2 us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
134031000
CY2014Q2 us-gaap Interest Expense
InterestExpense
31238000
us-gaap Interest Expense
InterestExpense
50926000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
397211000
us-gaap Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
251583000
us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-332201000
CY2014Q2 us-gaap Operating Expenses
OperatingExpenses
241748000
us-gaap Operating Expenses
OperatingExpenses
746077000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
1958000
us-gaap Operating Expenses
OperatingExpenses
440845000
CY2014Q2 us-gaap Net Income Loss
NetIncomeLoss
-61900000
CY2014Q2 us-gaap Operating Income Loss
OperatingIncomeLoss
-28753000
us-gaap Operating Income Loss
OperatingIncomeLoss
-272634000
us-gaap Operating Income Loss
OperatingIncomeLoss
-72722000
us-gaap Investment Income Interest
InvestmentIncomeInterest
608000
us-gaap Interest Expense
InterestExpense
43122000
CY2014Q2 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-1226000
us-gaap Net Income Loss
NetIncomeLoss
-338408000
CY2014Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.50
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-2.68
us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-0.90
CY2014Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
124250428
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
126319756
us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
123863753
CY2015Q2 us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
4000
us-gaap Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
208000
CY2015Q2 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
1161000
us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-14782000
CY2015Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-183066000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-9072000
us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
5492000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-6082000
us-gaap Other Noncash Income Expense
OtherNoncashIncomeExpense
-3662000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
-16771000
us-gaap Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
210000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
-62832000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
831225000
tsla Proceeds From Convertible And Other Debt
ProceedsFromConvertibleAndOtherDebt
168246000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
58871000
us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-13901000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
5244000
us-gaap Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
35150000
us-gaap Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
389160000
us-gaap Payments For Proceeds From Hedge Financing Activities
PaymentsForProceedsFromHedgeFinancingActivities
603428000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
404507000
us-gaap Nature Of Operations
NatureOfOperations
<div> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Overview of the Company </p> <p style="margin-bottom:0pt;margin-top:6pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Tesla Motors, Inc. (Tesla, we, us or our) was incorporated in the state of Delaware on July&#160;1, 2003. We design, develop, manufacture and sell high-performance fully electric vehicles, advanced electric vehicle powertrain components, and Tesla Energy products. We have wholly-owned subsidiaries in North America, Europe and Asia.&#160;The primary purpose of these subsidiaries is to market, manufacture, sell and/or service our vehicles, and Tesla Energy products. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;;font-size:9pt;">&nbsp;</p></div>
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-111702000
CY2015Q2 us-gaap Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
-1.45
CY2015Q2 us-gaap Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
126688755
CY2015Q2 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
1157000
CY2015Q2 us-gaap Net Income Loss
NetIncomeLoss
-184227000
CY2015Q2 us-gaap Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
-181060000
CY2015Q2 us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
3167000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-14990000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
8355000
us-gaap Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
457000
CY2014Q2 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-61900000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
-353190000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
168501000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
101259000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
19573000
us-gaap Depreciation And Amortization
DepreciationAndAmortization
98983000
us-gaap Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
64946000
us-gaap Share Based Compensation
ShareBasedCompensation
86327000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
29030000
us-gaap Share Based Compensation
ShareBasedCompensation
72822000
us-gaap Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
20828000
tsla Amortization Of Debt Discount Less Capitalized Interest
AmortizationOfDebtDiscountLessCapitalizedInterest
33712000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
-291310000
tsla Amortization Of Debt Discount Less Capitalized Interest
AmortizationOfDebtDiscountLessCapitalizedInterest
32102000
us-gaap Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
57061000
us-gaap Inventory Write Down
InventoryWriteDown
15950000
us-gaap Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
200268000
us-gaap Inventory Write Down
InventoryWriteDown
3850000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-4991000
us-gaap Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
189131000
us-gaap Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
-6305000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
47931000
tsla Increase Decrease In Inventories And Property Subject To Or Available For Operating Lease
IncreaseDecreaseInInventoriesAndPropertySubjectToOrAvailableForOperatingLease
706220000
tsla Increase Decrease In Inventories And Property Subject To Or Available For Operating Lease
IncreaseDecreaseInInventoriesAndPropertySubjectToOrAvailableForOperatingLease
458132000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3385000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
24207000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
61261000
us-gaap Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
185711000
us-gaap Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
116812000
tsla Increase Decrease In Resale Value Guarantee
IncreaseDecreaseInResaleValueGuarantee
143216000
tsla Increase Decrease In Resale Value Guarantee
IncreaseDecreaseInResaleValueGuarantee
109232000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
317049000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
12260000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
11696000
us-gaap Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
-1616000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-855181000
us-gaap Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
-326570000
us-gaap Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
196535000
tsla Proceeds From Convertible And Other Debt
ProceedsFromConvertibleAndOtherDebt
2300000000
us-gaap Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
53115000
us-gaap Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
-5646000
us-gaap Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
2098051000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
479000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
1829021000
CY2014Q2 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
2674910000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
63861000
tsla Non Cash Estimated Fair Market Value Of Manufacturing Facility
NonCashEstimatedFairMarketValueOfManufacturingFacility
19213000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-13056000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-755040000
CY2013Q4 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
845889000
us-gaap Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
265970000
tsla Non Cash Estimated Fair Market Value Of Manufacturing Facility
NonCashEstimatedFairMarketValueOfManufacturingFacility
40468000
us-gaap Use Of Estimates
UseOfEstimates
<div> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and reported amounts of expenses during the reporting period, including revenue recognition, residual value of operating lease vehicles, inventory valuation, warranties, fair value of financial instruments and stock-based compensation. Actual results could differ from those estimates. </p></div>
us-gaap Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
<div> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Concentration of Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;margin-left:2.27%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Credit Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject us to a concentration of credit risk consist of cash, cash equivalents, restricted cash and accounts receivable. Our cash equivalents are primarily invested in money market funds with high credit quality financial institutions in the United States. At times, these deposits and securities may be in excess of insured limits. We invest cash not required for use in operations in high credit quality securities based on our investment policy. Our investment policy provides guidelines and limits regarding credit quality, investment concentration, investment type, and maturity that we believe will provide liquidity while reducing risk of loss of capital. Our investments are currently of a short-term nature and include U.S. treasury bills. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of June&#160;30, 2015 and December&#160;31, 2014, our accounts receivable were derived primarily from amounts to be received from financial institutions and leasing companies offering various financing products to our customers, sales of regulatory credits, as well as the development and sales of powertrain components and systems to automotive original equipment manufacturers (OEMs). As of June 30, 2015, we have two customers who individually account for 11% and 10% of our accounts receivable.</p> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:2.27%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Supply Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Although there may be multiple suppliers available, many of the components used in our vehicles are purchased by us from a single source. If these single source suppliers fail to satisfy our requirements on a timely basis at competitive prices, we could suffer manufacturing delays, a possible loss of revenues, or incur higher cost of sales, any of which could adversely affect our operating results. </p></div>
CY2015Q2 tsla Unrecognized Tax Benefits That Would Not Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate
54100000
tsla Adjustment Attributable To Current Rate Translation Of Non Monetary Assets
AdjustmentAttributableToCurrentRateTranslationOfNonMonetaryAssets
10000000
CY2015Q2 tsla Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Automotive Sales
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfAutomotiveSales
-26951000
tsla Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Automotive Sales
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfAutomotiveSales
-48993000
CY2015Q2 tsla Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Early Cancellation Of Resale Value Guarantee
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfEarlyCancellationOfResaleValueGuarantee
-5058000
tsla Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Early Cancellation Of Resale Value Guarantee
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfEarlyCancellationOfResaleValueGuarantee
-9455000
CY2015Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
155301000
CY2014Q1 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
71932000
CY2014Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
129043000
CY2013Q4 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
53183000
CY2015Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
17287000
CY2014Q2 us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
9271000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
29073000
us-gaap Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
18571000
CY2015Q2 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
567000
CY2014Q2 us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
1541000
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
11329000
us-gaap Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
9661000
CY2015Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
26014000
CY2014Q2 us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
20169000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
53296000
us-gaap Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
40098000
CY2015Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
164595000
CY2014Q2 us-gaap Standard Product Warranty Accrual
StandardProductWarrantyAccrual
84371000
CY2015Q2 tsla Warranty Costs Incurred For Resale Value Guarantee
WarrantyCostsIncurredForResaleValueGuarantee
2400000
tsla Warranty Costs Incurred For Resale Value Guarantee
WarrantyCostsIncurredForResaleValueGuarantee
4200000
CY2014Q2 tsla Warranty Costs Incurred For Resale Value Guarantee
WarrantyCostsIncurredForResaleValueGuarantee
1800000
tsla Warranty Costs Incurred For Resale Value Guarantee
WarrantyCostsIncurredForResaleValueGuarantee
3000000
CY2015Q2 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
57100000
CY2014Q4 us-gaap Unrecognized Tax Benefits
UnrecognizedTaxBenefits
41400000
CY2014Q4 tsla Unrecognized Tax Benefits That Would Not Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate
39100000
CY2015Q2 us-gaap Inventory Raw Materials
InventoryRawMaterials
395171000
CY2014Q4 us-gaap Inventory Raw Materials
InventoryRawMaterials
392292000
CY2015Q2 us-gaap Inventory Work In Process
InventoryWorkInProcess
99116000
CY2014Q4 us-gaap Inventory Work In Process
InventoryWorkInProcess
56114000
CY2015Q2 us-gaap Inventory Finished Goods
InventoryFinishedGoods
597329000
CY2014Q4 us-gaap Inventory Finished Goods
InventoryFinishedGoods
397318000
CY2015Q2 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
120663000
CY2014Q4 us-gaap Other Inventories Spare Parts
OtherInventoriesSpareParts
107951000
CY2015Q2 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
3049886000
CY2014Q4 us-gaap Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
2121857000
CY2015Q2 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
403869000
CY2014Q4 us-gaap Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
292590000
CY2015Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
12300000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
20600000
CY2014Q2 us-gaap Interest Costs Capitalized
InterestCostsCapitalized
2000000
us-gaap Interest Costs Capitalized
InterestCostsCapitalized
3200000
CY2015Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
60800000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
112900000
CY2014Q2 us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
36100000
us-gaap Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
65000000
CY2015Q2 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
36100000
CY2014Q4 us-gaap Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
33400000
CY2015Q2 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
16800000
CY2014Q4 us-gaap Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
12800000
CY2015Q2 us-gaap Taxes Payable Current
TaxesPayableCurrent
49288000
CY2014Q4 us-gaap Taxes Payable Current
TaxesPayableCurrent
71229000
CY2015Q2 tsla Accrued Purchases
AccruedPurchases
146177000
CY2014Q4 tsla Accrued Purchases
AccruedPurchases
68547000
CY2015Q2 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
66588000
CY2014Q4 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
54492000
CY2015Q2 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
83348000
CY2014Q4 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
74616000
CY2015Q2 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
366218000
CY2014Q4 us-gaap Assets Fair Value Disclosure
AssetsFairValueDisclosure
1292019000
CY2015Q2 us-gaap Warehouse Agreement Borrowings
WarehouseAgreementBorrowings
114300000
CY2015Q2 us-gaap Asset Backed Securities At Carrying Value
AssetBackedSecuritiesAtCarryingValue
50000000
CY2014Q1 tsla Note Hedges Number Of Shares Contracted To Buy
NoteHedgesNumberOfSharesContractedToBuy
5600000
CY2014Q1 tsla Purchase Price Per Common Stock
PurchasePricePerCommonStock
359.87
CY2014Q1 tsla Note Hedges Transaction Costs
NoteHedgesTransactionCosts
524700000
CY2015Q2 us-gaap Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
1.30
CY2015Q2 us-gaap Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
20
CY2015Q2 us-gaap Debt Instrument Convertible Threshold Consecutive Trading Days
DebtInstrumentConvertibleThresholdConsecutiveTradingDays
P30D
CY2015Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
7741000
CY2014Q2 us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
7522000
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
15048000
us-gaap Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
11174000
CY2015Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1727000
CY2014Q2 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
1516000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
3257000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
2252000
CY2015Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
24213000
CY2014Q2 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
23609000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
47851000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
32102000
CY2015Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
33681000
CY2014Q2 us-gaap Interest Expense Debt
InterestExpenseDebt
32647000
us-gaap Interest Expense Debt
InterestExpenseDebt
66156000
us-gaap Interest Expense Debt
InterestExpenseDebt
45528000
tsla Number Of Vehicle Production
NumberOfVehicleProduction
100000
CY2015Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
43335000
CY2014Q2 us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
35783000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
86361000
us-gaap Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
72821000

Files In Submission

Name View Source Status
0001564590-15-006666-index-headers.html Edgar Link pending
0001564590-15-006666-index.html Edgar Link pending
0001564590-15-006666.txt Edgar Link pending
0001564590-15-006666-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
g201508071849515841403.jpg Edgar Link pending
g201508071849544901404.jpg Edgar Link pending
g201508071849559281405.jpg Edgar Link pending
g201508071849595531406.jpg Edgar Link pending
g201508071850120991407.jpg Edgar Link pending
g201508071850190841408.jpg Edgar Link pending
g201508071850193021409.jpg Edgar Link pending
g201508071850203811410.jpg Edgar Link pending
g201508071850209741411.jpg Edgar Link pending
g201508071850211621412.jpg Edgar Link pending
g201508071850216311413.jpg Edgar Link pending
g201508071850218021414.jpg Edgar Link pending
g201508071850220681415.jpg Edgar Link pending
g201508071850224271416.jpg Edgar Link pending
g201508071850227241417.jpg Edgar Link pending
g201508071850235681418.jpg Edgar Link pending
g201508071850240991419.jpg Edgar Link pending
g201508071850284741420.jpg Edgar Link pending
g201508071850293961421.jpg Edgar Link pending
g201508071850308021422.jpg Edgar Link pending
g201508071850332551423.jpg Edgar Link pending
g201508071850349271424.jpg Edgar Link pending
g201508071850394121425.jpg Edgar Link pending
g201508071850403331426.jpg Edgar Link pending
g201508071850408651427.jpg Edgar Link pending
g201508071850413801428.jpg Edgar Link pending
g201508071850419431429.jpg Edgar Link pending
g201508071850425371430.jpg Edgar Link pending
g201508071850430521431.jpg Edgar Link pending
g201508071850433331432.jpg Edgar Link pending
g201508071851031141433.jpg Edgar Link pending
g201508071851035051434.jpg Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R5.htm Edgar Link pending
R6.htm Edgar Link pending
R7.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
tsla-10q_20150630.htm Edgar Link pending
tsla-20150630.xml Edgar Link completed
tsla-20150630.xsd Edgar Link pending
tsla-20150630_cal.xml Edgar Link unprocessable
tsla-20150630_def.xml Edgar Link unprocessable
tsla-20150630_lab.xml Edgar Link unprocessable
tsla-20150630_pre.xml Edgar Link unprocessable
tsla-ex101_265.htm Edgar Link pending
tsla-ex311_201506307.htm Edgar Link pending
tsla-ex312_201506308.htm Edgar Link pending
tsla-ex321_201506306.htm Edgar Link pending