2015 Q2 Form 10-Q Financial Statement
#000156459015006666 Filed on August 07, 2015
Income Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
Revenue | $955.0M | $956.7M | $769.3M |
YoY Change | 24.13% | 55.5% | 89.9% |
Cost Of Revenue | $741.6M | $695.0M | $556.4M |
YoY Change | 33.3% | 51.42% | 82.62% |
Gross Profit | $213.4M | $261.7M | $213.0M |
YoY Change | 0.18% | 67.12% | 111.97% |
Gross Profit Margin | 22.34% | 27.36% | 27.69% |
Selling, General & Admin | $201.8M | $197.0M | $134.0M |
YoY Change | 50.6% | 95.05% | 123.52% |
% of Gross Profit | 94.6% | 75.28% | 62.93% |
Research & Development | $181.7M | $140.0M | $107.7M |
YoY Change | 68.69% | 105.88% | 105.91% |
% of Gross Profit | 85.16% | 53.5% | 50.57% |
Depreciation & Amortization | $60.80M | $68.00M | $36.10M |
YoY Change | 68.42% | 78.95% | 78.71% |
% of Gross Profit | 28.5% | 25.98% | 16.95% |
Operating Expenses | $383.6M | $336.0M | $241.7M |
YoY Change | 58.66% | 97.65% | 115.32% |
Operating Profit | -$170.2M | -$74.30M | -$28.75M |
YoY Change | 491.9% | 454.09% | 143.83% |
Interest Expense | $24.35M | -$28.00M | $31.24M |
YoY Change | -22.04% | 366.67% | 55.29% |
% of Operating Profit | |||
Other Income/Expense, Net | $13.23M | -$1.000M | -$1.226M |
YoY Change | -1179.36% | -120.0% | -173.5% |
Pretax Income | -$181.1M | -$104.0M | -$60.75M |
YoY Change | 198.04% | 593.33% | 101.15% |
Income Tax | $3.167M | $4.000M | $1.150M |
% Of Pretax Income | |||
Net Earnings | -$184.2M | -$107.6M | -$61.90M |
YoY Change | 197.62% | 561.77% | 102.94% |
Net Earnings / Revenue | -19.29% | -11.25% | -8.05% |
Basic Earnings Per Share | |||
Diluted Earnings Per Share | -$96.84K | -$57.36K | -$33.26K |
COMMON SHARES | |||
Basic Shares Outstanding | 125.4M shares | 124.1M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $1.151B | $1.906B | $2.675B |
YoY Change | -56.97% | 125.3% | 258.58% |
Cash & Equivalents | $1.151B | $1.906B | $2.675B |
Short-Term Investments | |||
Other Short-Term Assets | $127.0M | $94.00M | $74.00M |
YoY Change | 71.62% | 203.23% | 393.33% |
Inventory | $1.212B | $954.0M | $596.9M |
Prepaid Expenses | |||
Receivables | $139.0M | $227.0M | $96.61M |
Other Receivables | $0.00 | $0.00 | $0.00 |
Total Short-Term Assets | $2.629B | $3.180B | $3.442B |
YoY Change | -23.61% | 151.2% | 204.7% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $2.646B | $1.829B | $1.036B |
YoY Change | 155.45% | 147.7% | 73.92% |
Goodwill | |||
YoY Change | |||
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $53.53M | $43.21M | $38.47M |
YoY Change | 39.13% | 82.8% | 59.01% |
Total Long-Term Assets | $3.839B | $2.669B | $1.613B |
YoY Change | 138.05% | 131.91% | 112.68% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.629B | $3.180B | $3.442B |
Total Long-Term Assets | $3.839B | $2.669B | $1.613B |
Total Assets | $6.468B | $5.849B | $5.054B |
YoY Change | 27.97% | 142.01% | 167.74% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $771.6M | $777.9M | $443.5M |
YoY Change | 73.97% | 155.93% | 69.15% |
Accrued Expenses | $345.4M | $268.9M | $161.4M |
YoY Change | 113.95% | 148.39% | 192.85% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $638.0M | $611.0M | $603.0M |
YoY Change | 5.8% | 7537.5% | 9950.0% |
Total Short-Term Liabilities | $2.384B | $2.107B | $1.576B |
YoY Change | 51.28% | 212.1% | 223.89% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $2.050B | $1.877B | $593.7M |
YoY Change | 245.29% | 220.24% | 2.58% |
Other Long-Term Liabilities | $1.318B | $154.7M | $98.90M |
YoY Change | 1232.63% | 165.75% | -14.44% |
Total Long-Term Liabilities | $3.368B | $154.7M | $692.6M |
YoY Change | 386.28% | -76.0% | -0.25% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $2.384B | $2.107B | $1.576B |
Total Long-Term Liabilities | $3.368B | $154.7M | $692.6M |
Total Liabilities | $5.752B | $4.861B | $4.036B |
YoY Change | 42.52% | 177.79% | 220.72% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$1.434B | -$1.251B | |
YoY Change | 25.8% | 15.34% | |
Common Stock | $2.345B | $125.0K | |
YoY Change | 29.81% | 3.31% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $716.0M | $911.7M | $952.3M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $6.468B | $5.831B | $5.054B |
YoY Change | 27.97% | 141.24% | 167.74% |
Cashflow Statement
Concept | 2015 Q2 | 2014 Q4 | 2014 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$184.2M | -$107.6M | -$61.90M |
YoY Change | 197.62% | 561.77% | 102.94% |
Depreciation, Depletion And Amortization | $60.80M | $68.00M | $36.10M |
YoY Change | 68.42% | 78.95% | 78.71% |
Cash From Operating Activities | -$159.0M | -$86.00M | -$4.000M |
YoY Change | 3875.0% | -164.18% | -89.47% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$405.0M | -$369.0M | -$176.0M |
YoY Change | 130.11% | 314.61% | 340.0% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | -$18.00M | -$4.000M | $178.0M |
YoY Change | -110.11% | 1171.43% | |
Cash From Investing Activities | -$423.0M | -$372.0M | $2.000M |
YoY Change | -21250.0% | 317.98% | -107.41% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | 219.0M | 11.00M | 281.0M |
YoY Change | -22.06% | 10.0% | -52.93% |
NET CHANGE | |||
Cash From Operating Activities | -159.0M | -86.00M | -4.000M |
Cash From Investing Activities | -423.0M | -372.0M | 2.000M |
Cash From Financing Activities | 219.0M | 11.00M | 281.0M |
Net Change In Cash | -363.0M | -447.0M | 279.0M |
YoY Change | -230.11% | -912.73% | -47.56% |
FREE CASH FLOW | |||
Cash From Operating Activities | -$159.0M | -$86.00M | -$4.000M |
Capital Expenditures | -$405.0M | -$369.0M | -$176.0M |
Free Cash Flow | $246.0M | $283.0M | $172.0M |
YoY Change | 43.02% | 26.91% | 8500.0% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2015Q2 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
2646017000 | |
CY2015Q2 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
20591000 | |
CY2014Q4 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
766744000 | |
CY2015Q2 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
19774000 | |
CY2015Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
288527000 | |
CY2015Q2 | us-gaap |
Assets
Assets
|
6468185000 | |
CY2014Q4 | us-gaap |
Assets
Assets
|
5849251000 | |
CY2015Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
771637000 | |
CY2014Q4 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
43209000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
1829267000 | |
CY2015Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
53527000 | |
CY2015Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
345401000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Investments Current
RestrictedCashAndInvestmentsCurrent
|
17947000 | |
CY2014Q4 | us-gaap |
Customer Advances Current
CustomerAdvancesCurrent
|
257587000 | |
CY2015Q2 | us-gaap |
Property Subject To Or Available For Operating Lease Net
PropertySubjectToOrAvailableForOperatingLeaseNet
|
1120246000 | |
CY2014Q4 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
2107166000 | |
CY2014Q4 | us-gaap |
Restricted Cash And Cash Equivalents Noncurrent
RestrictedCashAndCashEquivalentsNoncurrent
|
11374000 | |
CY2014Q4 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
777946000 | |
CY2014Q4 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
268884000 | |
CY2015Q2 | tsla |
Resale Value Guarantees Current Portion
ResaleValueGuaranteesCurrentPortion
|
67700000 | |
CY2014Q4 | tsla |
Convertible Notes And Other Debt Payable Current
ConvertibleNotesAndOtherDebtPayableCurrent
|
601566000 | |
CY2014Q4 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Capital Lease Obligations Noncurrent
CapitalLeaseObligationsNoncurrent
|
12267000 | |
CY2015Q2 | tsla |
Convertible Long Term And Other Debt Notes Payable
ConvertibleLongTermAndOtherDebtNotesPayable
|
1988089000 | |
CY2014Q4 | tsla |
Convertible Long Term And Other Debt Notes Payable
ConvertibleLongTermAndOtherDebtNotesPayable
|
1806518000 | |
CY2014Q2 | us-gaap |
Revenues
Revenues
|
769349000 | |
CY2015Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
||
CY2014Q4 | us-gaap |
Debt Instrument Convertible Carrying Amount Of The Equity Component
DebtInstrumentConvertibleCarryingAmountOfTheEquityComponent
|
58196000 | |
CY2014Q4 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
||
CY2014Q4 | us-gaap |
Common Stock Value
CommonStockValue
|
126000 | |
CY2014Q4 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
2345266000 | |
CY2014Q4 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-22000 | |
us-gaap |
Revenues
Revenues
|
1894856000 | ||
us-gaap |
Revenues
Revenues
|
1389891000 | ||
us-gaap |
Sales Revenue Goods Net
SalesRevenueGoodsNet
|
1316700000 | ||
CY2014Q2 | tsla |
Sales Revenue Services And Other Net
SalesRevenueServicesAndOtherNet
|
41520000 | |
tsla |
Sales Revenue Services And Other Net
SalesRevenueServicesAndOtherNet
|
123446000 | ||
tsla |
Sales Revenue Services And Other Net
SalesRevenueServicesAndOtherNet
|
73191000 | ||
CY2015Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
247000 | |
CY2015Q2 | us-gaap |
Interest Expense
InterestExpense
|
24352000 | |
CY2015Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
383558000 | |
CY2015Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
181712000 | |
CY2015Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
201846000 | |
CY2015Q2 | tsla |
Sales Revenue Services And Other Net
SalesRevenueServicesAndOtherNet
|
76886000 | |
CY2015Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
666386000 | |
CY2015Q2 | tsla |
Cost Of Services And Other
CostOfServicesAndOther
|
75220000 | |
CY2015Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
741606000 | |
CY2015Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-170188000 | |
CY2015Q2 | us-gaap |
Gross Profit
GrossProfit
|
213370000 | |
CY2015Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
13233000 | |
CY2014Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1150000 | |
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
6207000 | ||
us-gaap |
Net Income Loss
NetIncomeLoss
|
-111702000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-109744000 | ||
CY2014Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
519811000 | |
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
1298131000 | ||
us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
956065000 | ||
CY2014Q2 | tsla |
Cost Of Services And Other
CostOfServicesAndOther
|
36543000 | |
tsla |
Cost Of Services And Other
CostOfServicesAndOther
|
123282000 | ||
tsla |
Cost Of Services And Other
CostOfServicesAndOther
|
65703000 | ||
CY2014Q2 | us-gaap |
Cost Of Revenue
CostOfRevenue
|
556354000 | |
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1421413000 | ||
us-gaap |
Cost Of Revenue
CostOfRevenue
|
1021768000 | ||
CY2014Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-60750000 | |
CY2014Q2 | us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
467000 | |
CY2014Q2 | us-gaap |
Gross Profit
GrossProfit
|
212995000 | |
us-gaap |
Gross Profit
GrossProfit
|
473443000 | ||
us-gaap |
Gross Profit
GrossProfit
|
368123000 | ||
CY2014Q2 | us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
107717000 | |
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
348866000 | ||
us-gaap |
Research And Development Expense
ResearchAndDevelopmentExpense
|
189262000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
431000 | ||
CY2014Q2 | us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
134031000 | |
CY2014Q2 | us-gaap |
Interest Expense
InterestExpense
|
31238000 | |
us-gaap |
Interest Expense
InterestExpense
|
50926000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
397211000 | ||
us-gaap |
Selling General And Administrative Expense
SellingGeneralAndAdministrativeExpense
|
251583000 | ||
us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-332201000 | ||
CY2014Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
241748000 | |
us-gaap |
Operating Expenses
OperatingExpenses
|
746077000 | ||
us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1958000 | ||
us-gaap |
Operating Expenses
OperatingExpenses
|
440845000 | ||
CY2014Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-61900000 | |
CY2014Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-28753000 | |
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-272634000 | ||
us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-72722000 | ||
us-gaap |
Investment Income Interest
InvestmentIncomeInterest
|
608000 | ||
us-gaap |
Interest Expense
InterestExpense
|
43122000 | ||
CY2014Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-1226000 | |
us-gaap |
Net Income Loss
NetIncomeLoss
|
-338408000 | ||
CY2014Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.50 | |
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-2.68 | ||
us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-0.90 | ||
CY2014Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
124250428 | |
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
126319756 | ||
us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
123863753 | ||
CY2015Q2 | us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
4000 | |
us-gaap |
Marketable Securities Unrealized Gain Loss
MarketableSecuritiesUnrealizedGainLoss
|
208000 | ||
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
1161000 | |
us-gaap |
Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
|
-14782000 | ||
CY2015Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-183066000 | |
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-9072000 | ||
us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
5492000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-6082000 | ||
us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-3662000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
-16771000 | ||
us-gaap |
Foreign Currency Transaction Gain Loss Before Tax
ForeignCurrencyTransactionGainLossBeforeTax
|
210000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-62832000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
831225000 | ||
tsla |
Proceeds From Convertible And Other Debt
ProceedsFromConvertibleAndOtherDebt
|
168246000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
58871000 | ||
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-13901000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
5244000 | ||
us-gaap |
Payments Of Stock Issuance Costs
PaymentsOfStockIssuanceCosts
|
35150000 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
389160000 | ||
us-gaap |
Payments For Proceeds From Hedge Financing Activities
PaymentsForProceedsFromHedgeFinancingActivities
|
603428000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
404507000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">1. Overview of the Company </p> <p style="margin-bottom:0pt;margin-top:6pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">Tesla Motors, Inc. (Tesla, we, us or our) was incorporated in the state of Delaware on July 1, 2003. We design, develop, manufacture and sell high-performance fully electric vehicles, advanced electric vehicle powertrain components, and Tesla Energy products. We have wholly-owned subsidiaries in North America, Europe and Asia. The primary purpose of these subsidiaries is to market, manufacture, sell and/or service our vehicles, and Tesla Energy products. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;;font-size:9pt;"> </p></div> | ||
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-111702000 | ||
CY2015Q2 | us-gaap |
Earnings Per Share Basic And Diluted
EarningsPerShareBasicAndDiluted
|
-1.45 | |
CY2015Q2 | us-gaap |
Weighted Average Number Of Share Outstanding Basic And Diluted
WeightedAverageNumberOfShareOutstandingBasicAndDiluted
|
126688755 | |
CY2015Q2 | us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
1157000 | |
CY2015Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-184227000 | |
CY2015Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Extraordinary Items Noncontrolling Interest
IncomeLossFromContinuingOperationsBeforeIncomeTaxesExtraordinaryItemsNoncontrollingInterest
|
-181060000 | |
CY2015Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
3167000 | |
us-gaap |
Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
|
-14990000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
8355000 | ||
us-gaap |
Increase Decrease In Other Operating Assets
IncreaseDecreaseInOtherOperatingAssets
|
457000 | ||
CY2014Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-61900000 | |
us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-353190000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
168501000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
101259000 | ||
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
19573000 | ||
us-gaap |
Depreciation And Amortization
DepreciationAndAmortization
|
98983000 | ||
us-gaap |
Increase Decrease In Deferred Revenue And Customer Advances And Deposits
IncreaseDecreaseInDeferredRevenueAndCustomerAdvancesAndDeposits
|
64946000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
86327000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
29030000 | ||
us-gaap |
Share Based Compensation
ShareBasedCompensation
|
72822000 | ||
us-gaap |
Increase Decrease In Other Noncurrent Liabilities
IncreaseDecreaseInOtherNoncurrentLiabilities
|
20828000 | ||
tsla |
Amortization Of Debt Discount Less Capitalized Interest
AmortizationOfDebtDiscountLessCapitalizedInterest
|
33712000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
-291310000 | ||
tsla |
Amortization Of Debt Discount Less Capitalized Interest
AmortizationOfDebtDiscountLessCapitalizedInterest
|
32102000 | ||
us-gaap |
Net Cash Provided By Used In Operating Activities Continuing Operations
NetCashProvidedByUsedInOperatingActivitiesContinuingOperations
|
57061000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
15950000 | ||
us-gaap |
Payments To Acquire Marketable Securities
PaymentsToAcquireMarketableSecurities
|
200268000 | ||
us-gaap |
Inventory Write Down
InventoryWriteDown
|
3850000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-4991000 | ||
us-gaap |
Proceeds From Sale And Maturity Of Marketable Securities
ProceedsFromSaleAndMaturityOfMarketableSecurities
|
189131000 | ||
us-gaap |
Gain Loss On Disposition Of Assets1
GainLossOnDispositionOfAssets1
|
-6305000 | ||
us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
47931000 | ||
tsla |
Increase Decrease In Inventories And Property Subject To Or Available For Operating Lease
IncreaseDecreaseInInventoriesAndPropertySubjectToOrAvailableForOperatingLease
|
706220000 | ||
tsla |
Increase Decrease In Inventories And Property Subject To Or Available For Operating Lease
IncreaseDecreaseInInventoriesAndPropertySubjectToOrAvailableForOperatingLease
|
458132000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
3385000 | ||
us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
24207000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
61261000 | ||
us-gaap |
Increase Decrease In Accounts Payable And Accrued Liabilities
IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
|
185711000 | ||
us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
116812000 | ||
tsla |
Increase Decrease In Resale Value Guarantee
IncreaseDecreaseInResaleValueGuarantee
|
143216000 | ||
tsla |
Increase Decrease In Resale Value Guarantee
IncreaseDecreaseInResaleValueGuarantee
|
109232000 | ||
us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
317049000 | ||
us-gaap |
Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
|
12260000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
11696000 | ||
us-gaap |
Increase Decrease In Restricted Cash
IncreaseDecreaseInRestrictedCash
|
-1616000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-855181000 | ||
us-gaap |
Net Cash Provided By Used In Investing Activities Continuing Operations
NetCashProvidedByUsedInInvestingActivitiesContinuingOperations
|
-326570000 | ||
us-gaap |
Proceeds From Secured Notes Payable
ProceedsFromSecuredNotesPayable
|
196535000 | ||
tsla |
Proceeds From Convertible And Other Debt
ProceedsFromConvertibleAndOtherDebt
|
2300000000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
53115000 | ||
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-5646000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2098051000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
479000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1829021000 | ||
CY2014Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2674910000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
63861000 | ||
tsla |
Non Cash Estimated Fair Market Value Of Manufacturing Facility
NonCashEstimatedFairMarketValueOfManufacturingFacility
|
19213000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-13056000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-755040000 | ||
CY2013Q4 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
845889000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
265970000 | ||
tsla |
Non Cash Estimated Fair Market Value Of Manufacturing Facility
NonCashEstimatedFairMarketValueOfManufacturingFacility
|
40468000 | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities at the date of the financial statements, and reported amounts of expenses during the reporting period, including revenue recognition, residual value of operating lease vehicles, inventory valuation, warranties, fair value of financial instruments and stock-based compensation. Actual results could differ from those estimates. </p></div> | ||
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Concentration of Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;margin-left:2.27%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Credit Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject us to a concentration of credit risk consist of cash, cash equivalents, restricted cash and accounts receivable. Our cash equivalents are primarily invested in money market funds with high credit quality financial institutions in the United States. At times, these deposits and securities may be in excess of insured limits. We invest cash not required for use in operations in high credit quality securities based on our investment policy. Our investment policy provides guidelines and limits regarding credit quality, investment concentration, investment type, and maturity that we believe will provide liquidity while reducing risk of loss of capital. Our investments are currently of a short-term nature and include U.S. treasury bills. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of June 30, 2015 and December 31, 2014, our accounts receivable were derived primarily from amounts to be received from financial institutions and leasing companies offering various financing products to our customers, sales of regulatory credits, as well as the development and sales of powertrain components and systems to automotive original equipment manufacturers (OEMs). As of June 30, 2015, we have two customers who individually account for 11% and 10% of our accounts receivable.</p> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:2.27%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Supply Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Although there may be multiple suppliers available, many of the components used in our vehicles are purchased by us from a single source. If these single source suppliers fail to satisfy our requirements on a timely basis at competitive prices, we could suffer manufacturing delays, a possible loss of revenues, or incur higher cost of sales, any of which could adversely affect our operating results. </p></div> | ||
CY2015Q2 | tsla |
Unrecognized Tax Benefits That Would Not Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate
|
54100000 | |
tsla |
Adjustment Attributable To Current Rate Translation Of Non Monetary Assets
AdjustmentAttributableToCurrentRateTranslationOfNonMonetaryAssets
|
10000000 | ||
CY2015Q2 | tsla |
Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Automotive Sales
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfAutomotiveSales
|
-26951000 | |
tsla |
Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Automotive Sales
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfAutomotiveSales
|
-48993000 | ||
CY2015Q2 | tsla |
Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Early Cancellation Of Resale Value Guarantee
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfEarlyCancellationOfResaleValueGuarantee
|
-5058000 | |
tsla |
Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Early Cancellation Of Resale Value Guarantee
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfEarlyCancellationOfResaleValueGuarantee
|
-9455000 | ||
CY2015Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
155301000 | |
CY2014Q1 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
71932000 | |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
129043000 | |
CY2013Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
53183000 | |
CY2015Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
17287000 | |
CY2014Q2 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
9271000 | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
29073000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
18571000 | ||
CY2015Q2 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
567000 | |
CY2014Q2 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
1541000 | |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
11329000 | ||
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
9661000 | ||
CY2015Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
26014000 | |
CY2014Q2 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
20169000 | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
53296000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
40098000 | ||
CY2015Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
164595000 | |
CY2014Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
84371000 | |
CY2015Q2 | tsla |
Warranty Costs Incurred For Resale Value Guarantee
WarrantyCostsIncurredForResaleValueGuarantee
|
2400000 | |
tsla |
Warranty Costs Incurred For Resale Value Guarantee
WarrantyCostsIncurredForResaleValueGuarantee
|
4200000 | ||
CY2014Q2 | tsla |
Warranty Costs Incurred For Resale Value Guarantee
WarrantyCostsIncurredForResaleValueGuarantee
|
1800000 | |
tsla |
Warranty Costs Incurred For Resale Value Guarantee
WarrantyCostsIncurredForResaleValueGuarantee
|
3000000 | ||
CY2015Q2 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
57100000 | |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
41400000 | |
CY2014Q4 | tsla |
Unrecognized Tax Benefits That Would Not Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate
|
39100000 | |
CY2015Q2 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
395171000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
392292000 | |
CY2015Q2 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
99116000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
56114000 | |
CY2015Q2 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
597329000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
397318000 | |
CY2015Q2 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
120663000 | |
CY2014Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
107951000 | |
CY2015Q2 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3049886000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2121857000 | |
CY2015Q2 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
403869000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
292590000 | |
CY2015Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
12300000 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
20600000 | ||
CY2014Q2 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
2000000 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
3200000 | ||
CY2015Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
60800000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
112900000 | ||
CY2014Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
36100000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
65000000 | ||
CY2015Q2 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
36100000 | |
CY2014Q4 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
33400000 | |
CY2015Q2 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
16800000 | |
CY2014Q4 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
12800000 | |
CY2015Q2 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
49288000 | |
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
71229000 | |
CY2015Q2 | tsla |
Accrued Purchases
AccruedPurchases
|
146177000 | |
CY2014Q4 | tsla |
Accrued Purchases
AccruedPurchases
|
68547000 | |
CY2015Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
66588000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
54492000 | |
CY2015Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
83348000 | |
CY2014Q4 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
74616000 | |
CY2015Q2 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
366218000 | |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
1292019000 | |
CY2015Q2 | us-gaap |
Warehouse Agreement Borrowings
WarehouseAgreementBorrowings
|
114300000 | |
CY2015Q2 | us-gaap |
Asset Backed Securities At Carrying Value
AssetBackedSecuritiesAtCarryingValue
|
50000000 | |
CY2014Q1 | tsla |
Note Hedges Number Of Shares Contracted To Buy
NoteHedgesNumberOfSharesContractedToBuy
|
5600000 | |
CY2014Q1 | tsla |
Purchase Price Per Common Stock
PurchasePricePerCommonStock
|
359.87 | |
CY2014Q1 | tsla |
Note Hedges Transaction Costs
NoteHedgesTransactionCosts
|
524700000 | |
CY2015Q2 | us-gaap |
Debt Instrument Convertible Threshold Percentage Of Stock Price Trigger
DebtInstrumentConvertibleThresholdPercentageOfStockPriceTrigger
|
1.30 | |
CY2015Q2 | us-gaap |
Debt Instrument Convertible Threshold Trading Days
DebtInstrumentConvertibleThresholdTradingDays
|
20 | |
CY2015Q2 | us-gaap |
Debt Instrument Convertible Threshold Consecutive Trading Days
DebtInstrumentConvertibleThresholdConsecutiveTradingDays
|
P30D | |
CY2015Q2 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
7741000 | |
CY2014Q2 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
7522000 | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
15048000 | ||
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
11174000 | ||
CY2015Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1727000 | |
CY2014Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1516000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
3257000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2252000 | ||
CY2015Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
24213000 | |
CY2014Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
23609000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
47851000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
32102000 | ||
CY2015Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
33681000 | |
CY2014Q2 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
32647000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
66156000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
45528000 | ||
tsla |
Number Of Vehicle Production
NumberOfVehicleProduction
|
100000 | ||
CY2015Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
43335000 | |
CY2014Q2 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
35783000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
86361000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
72821000 |