2015 Q3 Form 10-Q Financial Statement
#000156459015009741 Filed on November 05, 2015
Income Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
Revenue | $936.8M | $851.8M |
YoY Change | 9.98% | 97.48% |
Cost Of Revenue | $705.3M | $600.0M |
YoY Change | 17.56% | 82.65% |
Gross Profit | $231.5M | $251.9M |
YoY Change | -8.08% | 144.83% |
Gross Profit Margin | 24.71% | 29.57% |
Selling, General & Admin | $236.4M | $155.1M |
YoY Change | 52.39% | 101.25% |
% of Gross Profit | 102.1% | 61.59% |
Research & Development | $178.8M | $135.9M |
YoY Change | 31.59% | 141.12% |
% of Gross Profit | 77.23% | 53.95% |
Depreciation & Amortization | $71.80M | $40.20M |
YoY Change | 78.61% | 89.62% |
% of Gross Profit | 31.02% | 15.96% |
Operating Expenses | $415.2M | $291.0M |
YoY Change | 42.68% | 118.09% |
Operating Profit | -$183.7M | -$39.13M |
YoY Change | 369.38% | 28.07% |
Interest Expense | $29.31M | $29.06M |
YoY Change | 0.85% | 347.66% |
% of Operating Profit | ||
Other Income/Expense, Net | -$15.43M | -$3.090M |
YoY Change | 399.39% | 317.57% |
Pretax Income | -$228.0M | -$70.98M |
YoY Change | 221.21% | 88.19% |
Income Tax | $2.000M | $3.727M |
% Of Pretax Income | ||
Net Earnings | -$229.9M | -$74.71M |
YoY Change | 207.68% | 94.07% |
Net Earnings / Revenue | -24.54% | -8.77% |
Basic Earnings Per Share | -$1.78 | |
Diluted Earnings Per Share | -$1.78 | -$40.02K |
COMMON SHARES | ||
Basic Shares Outstanding | 129.0M | 124.6M shares |
Diluted Shares Outstanding | 129.0M |
Balance Sheet
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
SHORT-TERM ASSETS | ||
Cash & Short-Term Investments | $1.426B | $2.371B |
YoY Change | -39.86% | 198.24% |
Cash & Equivalents | $1.426B | $2.371B |
Short-Term Investments | ||
Other Short-Term Assets | $159.0M | $82.00M |
YoY Change | 93.9% | 192.86% |
Inventory | $1.294B | $752.5M |
Prepaid Expenses | ||
Receivables | $120.0M | $156.9M |
Other Receivables | $0.00 | $0.00 |
Total Short-Term Assets | $2.999B | $3.363B |
YoY Change | -10.82% | 175.93% |
LONG-TERM ASSETS | ||
Property, Plant & Equipment | $4.465B | $1.404B |
YoY Change | 217.95% | 114.57% |
Goodwill | ||
YoY Change | ||
Intangibles | ||
YoY Change | ||
Long-Term Investments | ||
YoY Change | ||
Other Assets | $84.00M | $43.46M |
YoY Change | 93.28% | 171.17% |
Total Long-Term Assets | $4.548B | $2.075B |
YoY Change | 119.22% | 118.97% |
TOTAL ASSETS | ||
Total Short-Term Assets | $2.999B | $3.363B |
Total Long-Term Assets | $4.548B | $2.075B |
Total Assets | $7.547B | $5.438B |
YoY Change | 38.79% | 151.02% |
SHORT-TERM LIABILITIES | ||
YoY Change | ||
Accounts Payable | $825.0M | $649.4M |
YoY Change | 27.05% | 114.71% |
Accrued Expenses | $310.0M | $194.6M |
YoY Change | 59.32% | 161.06% |
Deferred Revenue | ||
YoY Change | ||
Short-Term Debt | $0.00 | $0.00 |
YoY Change | ||
Long-Term Debt Due | $652.0M | $607.0M |
YoY Change | 7.41% | 3.23% |
Total Short-Term Liabilities | $2.554B | $1.840B |
YoY Change | 38.82% | 57.32% |
LONG-TERM LIABILITIES | ||
Long-Term Debt | $2.028B | $597.6M |
YoY Change | 239.36% | 2.59% |
Other Long-Term Liabilities | $1.651B | $126.0M |
YoY Change | 1210.35% | 133.99% |
Total Long-Term Liabilities | $3.679B | $723.6M |
YoY Change | 408.43% | 13.71% |
TOTAL LIABILITIES | ||
Total Short-Term Liabilities | $2.554B | $1.840B |
Total Long-Term Liabilities | $3.679B | $723.6M |
Total Liabilities | $6.233B | $4.417B |
YoY Change | 41.1% | 189.74% |
SHAREHOLDERS EQUITY | ||
Retained Earnings | -$1.326B | |
YoY Change | 18.04% | |
Common Stock | $125.0K | |
YoY Change | 1.63% | |
Preferred Stock | ||
YoY Change | ||
Treasury Stock (at cost) | ||
YoY Change | ||
Treasury Stock Shares | ||
Shareholders Equity | $1.315B | $958.1M |
YoY Change | ||
Total Liabilities & Shareholders Equity | $7.547B | $5.438B |
YoY Change | 38.79% | 151.02% |
Cashflow Statement
Concept | 2015 Q3 | 2014 Q3 |
---|---|---|
OPERATING ACTIVITIES | ||
Net Income | -$229.9M | -$74.71M |
YoY Change | 207.68% | 94.07% |
Depreciation, Depletion And Amortization | $71.80M | $40.20M |
YoY Change | 78.61% | 89.62% |
Cash From Operating Activities | -$204.0M | -$28.00M |
YoY Change | 628.57% | -126.67% |
INVESTING ACTIVITIES | ||
Capital Expenditures | -$393.0M | -$284.0M |
YoY Change | 38.38% | 268.83% |
Acquisitions | ||
YoY Change | ||
Other Investing Activities | -$12.00M | -$7.000M |
YoY Change | 71.43% | 600.0% |
Cash From Investing Activities | -$404.0M | -$291.0M |
YoY Change | 38.83% | 273.08% |
FINANCING ACTIVITIES | ||
Cash Dividend Paid | ||
YoY Change | ||
Common Stock Issuance & Retirement, Net | $738.3M | |
YoY Change | ||
Debt Paid & Issued, Net | ||
YoY Change | ||
Cash From Financing Activities | 893.0M | 34.00M |
YoY Change | 2526.47% | 41.67% |
NET CHANGE | ||
Cash From Operating Activities | -204.0M | -28.00M |
Cash From Investing Activities | -404.0M | -291.0M |
Cash From Financing Activities | 893.0M | 34.00M |
Net Change In Cash | 285.0M | -285.0M |
YoY Change | -200.0% | -658.82% |
FREE CASH FLOW | ||
Cash From Operating Activities | -$204.0M | -$28.00M |
Capital Expenditures | -$393.0M | -$284.0M |
Free Cash Flow | $189.0M | $256.0M |
YoY Change | -26.17% | 40.66% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
tsla |
Proceeds From Convertible And Other Debt
ProceedsFromConvertibleAndOtherDebt
|
2300000000 | ||
us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
750000000 | ||
us-gaap |
Proceeds From Issuance Of Shares Under Incentive And Share Based Compensation Plans Including Stock Options
ProceedsFromIssuanceOfSharesUnderIncentiveAndShareBasedCompensationPlansIncludingStockOptions
|
89925000 | ||
us-gaap |
Proceeds From Repayments Of Long Term Debt And Capital Securities
ProceedsFromRepaymentsOfLongTermDebtAndCapitalSecurities
|
-8702000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
16558000 | ||
us-gaap |
Payments Of Financing Costs
PaymentsOfFinancingCosts
|
35150000 | ||
us-gaap |
Proceeds From Issuance Of Warrants
ProceedsFromIssuanceOfWarrants
|
389160000 | ||
us-gaap |
Payments For Proceeds From Hedge Financing Activities
PaymentsForProceedsFromHedgeFinancingActivities
|
603428000 | ||
us-gaap |
Net Cash Provided By Used In Financing Activities Continuing Operations
NetCashProvidedByUsedInFinancingActivitiesContinuingOperations
|
2131805000 | ||
us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
-17811000 | ||
us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
1542657000 | ||
CY2014Q3 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
2370735000 | |
us-gaap |
Noncash Or Part Noncash Acquisition Value Of Assets Acquired1
NoncashOrPartNoncashAcquisitionValueOfAssetsAcquired1
|
190677000 | ||
tsla |
Non Cash Estimated Fair Market Value Of Manufacturing Facility
NonCashEstimatedFairMarketValueOfManufacturingFacility
|
21276000 | ||
us-gaap |
Nature Of Operations
NatureOfOperations
|
<div> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:0%;font-weight:bold;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Note 1 - Overview of the Company </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Tesla Motors, Inc. (Tesla, we, us or our) was incorporated in the state of Delaware on July 1, 2003. We design, develop, manufacture and sell high-performance fully electric vehicles, advanced electric vehicle powertrain components, and Tesla Energy products. We have wholly-owned subsidiaries in North America, Europe and Asia. The primary purpose of these subsidiaries is to market, manufacture, sell and/or service our vehicles and Tesla Energy products. </p> <p style="Background-color:#FFFFFF;margin-top:18pt;margin-bottom:0pt;text-indent:0%;font-weight:bold;color:#000000;font-family:Times New Roman;font-size:10pt;font-style:normal;text-transform:none;font-variant: normal;">Public Offerings</p> <p style="Background-color:#FFFFFF;margin-top:6pt;margin-bottom:0pt;text-indent:4.54%;color:#000000;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">In August 2015, we completed a public offering of common stock and sold a total of 3,099,173 shares of our common stock for total cash proceeds of approximately $738.3 million (which includes 82,645 shares or $20.0 million sold to Elon Musk, our Chief Executive Officer (CEO)), net of underwriting discounts and offering costs. </p> <p style="margin-bottom:0pt;margin-top:0pt;text-indent:0%;font-weight:bold;;font-size:9pt;"> </p></div> | ||
us-gaap |
Use Of Estimates
UseOfEstimates
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:2.27%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Use of Estimates </p> <p style="margin-bottom:0pt;margin-top:6pt;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;text-indent:4.54%;">The preparation of financial statements in conformity with accounting principles generally accepted in the United States of America requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent liabilities and accompanying notes. Estimates are used for, but not limited to, <font style="color:#000000;">determining the selling price of products and services in multiple element revenue arrangements and determining the amortization period of these elements</font>, residual value of operating lease vehicles, inventory valuation, warranties, fair value of financial instruments, depreciable lives of property and equipment, inputs used to value stock-based compensation including volatility, lives of stock option awards and forfeiture rates, income taxes, and contingencies. Actual results could differ from those estimates. </p></div> | ||
CY2015Q3 | us-gaap |
Proceeds From Issuance Of Common Stock
ProceedsFromIssuanceOfCommonStock
|
738300000 | |
us-gaap |
Concentration Risk Credit Risk
ConcentrationRiskCreditRisk
|
<div> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:2.27%;text-indent:0%;font-weight:bold;font-style:italic;font-family:Times New Roman;font-size:10pt;text-transform:none;font-variant: normal;">Concentration of Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;margin-left:2.27%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Credit Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Financial instruments that potentially subject us to a concentration of credit risk consist of cash, cash equivalents, restricted cash and accounts receivable. Our cash equivalents are primarily invested in money market funds with high credit quality financial institutions in the United States. At times, these deposits and securities may be in excess of insured limits. We invest cash not required for use in operations in high credit quality securities based on our investment policy. Our investment policy provides guidelines and limits regarding credit quality, investment concentration, investment type, and maturity that we believe will provide liquidity while reducing risk of loss of capital. Our investments are currently of a short-term nature and include U.S. treasury bills. </p> <p style="margin-bottom:0pt;margin-top:12pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">As of September 30, 2015 and December 31, 2014, our accounts receivable were derived primarily from amounts to be received from financial institutions and leasing companies offering various financing products to our customers, sales of regulatory credits, as well as the development and sales of powertrain components and systems to automotive original equipment manufacturers (OEMs). As of September 30, 2015, we have two customers who individually account for 10% and 9% of our accounts receivable.</p> <p style="margin-bottom:0pt;margin-top:18pt;margin-left:2.27%;text-indent:0%;font-style:italic;font-family:Times New Roman;font-size:10pt;font-weight:normal;text-transform:none;font-variant: normal;">Supply Risk </p> <p style="margin-bottom:0pt;margin-top:6pt;text-indent:4.54%;font-family:Times New Roman;font-size:10pt;font-weight:normal;font-style:normal;text-transform:none;font-variant: normal;">Although there may be multiple suppliers available, many of the components used in our vehicles are purchased by us from a single source. If these single source suppliers fail to satisfy our requirements on a timely basis at competitive prices, we could suffer manufacturing delays, a possible loss of revenues, or incur higher cost of sales, any of which could adversely affect our operating results. </p></div> | ||
tsla |
Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Early Cancellation Of Resale Value Guarantee
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfEarlyCancellationOfResaleValueGuarantee
|
-13101000 | ||
CY2015Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
164595000 | |
CY2014Q2 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
84371000 | |
CY2014Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
129043000 | |
CY2013Q4 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
53183000 | |
CY2015Q3 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
21593000 | |
CY2014Q3 | us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
11179000 | |
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
50666000 | ||
us-gaap |
Standard Product Warranty Accrual Payments
StandardProductWarrantyAccrualPayments
|
29750000 | ||
CY2015Q3 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
1306000 | |
CY2015Q3 | us-gaap |
Stock Issued During Period Shares New Issues
StockIssuedDuringPeriodSharesNewIssues
|
3099173 | |
tsla |
Adjustment Attributable To Current Rate Translation Of Non Monetary Assets
AdjustmentAttributableToCurrentRateTranslationOfNonMonetaryAssets
|
10000000 | ||
CY2015Q3 | tsla |
Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Automotive Sales
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfAutomotiveSales
|
-33463000 | |
tsla |
Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Automotive Sales
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfAutomotiveSales
|
-82456000 | ||
CY2015Q3 | tsla |
Increase Decrease In Property Subject To Or Available For Operating Lease Gross From Depreciation Expense Of Early Cancellation Of Resale Value Guarantee
IncreaseDecreaseInPropertySubjectToOrAvailableForOperatingLeaseGrossFromDepreciationExpenseOfEarlyCancellationOfResaleValueGuarantee
|
-3646000 | |
CY2014Q3 | us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
14609000 | |
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
12635000 | ||
us-gaap |
Product Warranty Accrual Preexisting Increase Decrease
ProductWarrantyAccrualPreexistingIncreaseDecrease
|
24270000 | ||
CY2015Q3 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
26026000 | |
CY2014Q3 | us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
25934000 | |
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
79322000 | ||
us-gaap |
Standard Product Warranty Accrual Warranties Issued
StandardProductWarrantyAccrualWarrantiesIssued
|
66032000 | ||
CY2015Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
170334000 | |
CY2014Q3 | us-gaap |
Standard Product Warranty Accrual
StandardProductWarrantyAccrual
|
113735000 | |
CY2015Q3 | tsla |
Warranty Costs Incurred For Operating Lease Vehicles
WarrantyCostsIncurredForOperatingLeaseVehicles
|
1800000 | |
tsla |
Warranty Costs Incurred For Operating Lease Vehicles
WarrantyCostsIncurredForOperatingLeaseVehicles
|
6000000 | ||
CY2014Q3 | tsla |
Warranty Costs Incurred For Operating Lease Vehicles
WarrantyCostsIncurredForOperatingLeaseVehicles
|
2100000 | |
tsla |
Warranty Costs Incurred For Operating Lease Vehicles
WarrantyCostsIncurredForOperatingLeaseVehicles
|
5100000 | ||
CY2015Q3 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
64000000 | |
CY2014Q4 | us-gaap |
Unrecognized Tax Benefits
UnrecognizedTaxBenefits
|
41400000 | |
CY2015Q3 | tsla |
Unrecognized Tax Benefits That Would Not Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate
|
60800000 | |
CY2014Q4 | tsla |
Unrecognized Tax Benefits That Would Not Impact Effective Tax Rate
UnrecognizedTaxBenefitsThatWouldNotImpactEffectiveTaxRate
|
39100000 | |
CY2015Q3 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
634023000 | |
CY2014Q4 | us-gaap |
Assets Fair Value Disclosure
AssetsFairValueDisclosure
|
1292019000 | |
CY2015Q3 | us-gaap |
Warehouse Agreement Borrowings
WarehouseAgreementBorrowings
|
124400000 | |
CY2015Q3 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
393691000 | |
CY2014Q4 | us-gaap |
Inventory Raw Materials
InventoryRawMaterials
|
392292000 | |
CY2015Q3 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
86587000 | |
CY2014Q4 | us-gaap |
Inventory Work In Process
InventoryWorkInProcess
|
56114000 | |
CY2015Q3 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
692437000 | |
CY2014Q4 | us-gaap |
Inventory Finished Goods
InventoryFinishedGoods
|
397318000 | |
CY2015Q3 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
121002000 | |
CY2014Q4 | us-gaap |
Other Inventories Spare Parts
OtherInventoriesSpareParts
|
107951000 | |
CY2015Q3 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
3576580000 | |
CY2014Q4 | us-gaap |
Property Plant And Equipment Gross
PropertyPlantAndEquipmentGross
|
2121857000 | |
CY2015Q3 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
472769000 | |
CY2014Q4 | us-gaap |
Accumulated Depreciation Depletion And Amortization Property Plant And Equipment
AccumulatedDepreciationDepletionAndAmortizationPropertyPlantAndEquipment
|
292590000 | |
CY2015Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
11800000 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
32400000 | ||
CY2014Q3 | us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
3700000 | |
us-gaap |
Interest Costs Capitalized
InterestCostsCapitalized
|
6900000 | ||
CY2015Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
71800000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
184700000 | ||
CY2014Q3 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
40200000 | |
us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
105100000 | ||
CY2015Q3 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
49700000 | |
CY2014Q4 | us-gaap |
Capital Leases Balance Sheet Assets By Major Class Net
CapitalLeasesBalanceSheetAssetsByMajorClassNet
|
33400000 | |
CY2015Q3 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
19400000 | |
CY2014Q4 | us-gaap |
Capital Leases Lessee Balance Sheet Assets By Major Class Accumulated Deprecation
CapitalLeasesLesseeBalanceSheetAssetsByMajorClassAccumulatedDeprecation
|
12800000 | |
CY2015Q3 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
64129000 | |
CY2014Q4 | us-gaap |
Taxes Payable Current
TaxesPayableCurrent
|
71229000 | |
CY2015Q3 | tsla |
Accrued Purchases
AccruedPurchases
|
154604000 | |
CY2014Q4 | tsla |
Accrued Purchases
AccruedPurchases
|
68547000 | |
CY2015Q3 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
79473000 | |
CY2014Q4 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
54492000 | |
CY2015Q3 | tsla |
Warranty And Other Liabilities Current
WarrantyAndOtherLiabilitiesCurrent
|
75653000 | |
CY2014Q4 | tsla |
Warranty And Other Liabilities Current
WarrantyAndOtherLiabilitiesCurrent
|
74616000 | |
CY2015Q3 | us-gaap |
Pledged Assets Separately Reported On Statement Of Financial Position At Fair Value
PledgedAssetsSeparatelyReportedOnStatementOfFinancialPositionAtFairValue
|
1465000000 | |
CY2014Q4 | us-gaap |
Pledged Assets Separately Reported On Statement Of Financial Position At Fair Value
PledgedAssetsSeparatelyReportedOnStatementOfFinancialPositionAtFairValue
|
29300000 | |
CY2015Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
8362000 | |
CY2014Q3 | us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
7522000 | |
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
23410000 | ||
us-gaap |
Interest Expense Debt Excluding Amortization
InterestExpenseDebtExcludingAmortization
|
11174000 | ||
CY2015Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1945000 | |
CY2014Q3 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
1516000 | |
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
5202000 | ||
us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
2252000 | ||
CY2015Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
24802000 | |
CY2014Q3 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
23609000 | |
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
72653000 | ||
us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
32102000 | ||
CY2015Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
35109000 | |
CY2014Q3 | us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
32647000 | |
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
101265000 | ||
us-gaap |
Interest Expense Debt
InterestExpenseDebt
|
45528000 | ||
tsla |
Number Of Vehicle Production
NumberOfVehicleProduction
|
100000 | ||
CY2015Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
56033000 | |
CY2014Q3 | us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
39158000 | |
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
142394000 | ||
us-gaap |
Allocated Share Based Compensation Expense
AllocatedShareBasedCompensationExpense
|
111979000 |