|
Concept
|
2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| SHORT-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash & Short-Term Investments |
$4.665M
1381.45%
YoY
|
$170.4K
-82.58%
YoY
|
$222.5K
-56.93%
YoY
|
$171.3K
-79.25%
YoY
|
$314.9K
-43.42%
YoY
|
$978.3K
-21.63%
YoY
|
$516.6K
-15.33%
YoY
|
$825.6K
-46.85%
YoY
|
$556.6K
-81.7%
YoY
|
$1.248M
-75.44%
YoY
|
$610.1K
-38.64%
YoY
|
$1.553M
-40.02%
YoY
|
$3.042M
-61.49%
YoY
|
$5.083M
-54.84%
YoY
|
$994.3K
-92.96%
YoY
|
$2.590M
N/A
|
$7.899M
N/A
|
$11.26M
N/A
|
$14.11M
N/A
|
| Cash & Equivalents |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Investments |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Short-Term Assets |
$116.3K
-57.74%
YoY
|
$101.1K
-56.74%
YoY
|
$140.5K
-44.99%
YoY
|
$207.0K
-47.33%
YoY
|
$275.2K
-58.16%
YoY
|
$233.7K
-68.92%
YoY
|
$255.4K
-57.13%
YoY
|
$393.0K
-46.67%
YoY
|
$657.7K
-31.74%
YoY
|
$751.9K
-11.82%
YoY
|
$595.8K
-18.77%
YoY
|
$736.9K
-3.58%
YoY
|
$963.5K
6.43%
YoY
|
$852.7K
-9.48%
YoY
|
$733.5K
156.74%
YoY
|
$764.3K
N/A
|
$905.3K
N/A
|
$942.0K
N/A
|
$285.7K
N/A
|
| Inventory |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Prepaid Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Receivables |
$23.50K
161.11%
YoY
|
$4.500K
-62.81%
YoY
|
$5.000K
-35.9%
YoY
|
$31.60K
-34.85%
YoY
|
$9.000K
-31.82%
YoY
|
$12.10K
-54.34%
YoY
|
$7.800K
-41.79%
YoY
|
$48.50K
167.96%
YoY
|
$13.20K
-61.29%
YoY
|
$26.50K
-43.13%
YoY
|
$13.40K
-69.75%
YoY
|
$18.10K
-20.96%
YoY
|
$34.10K
60.85%
YoY
|
$46.60K
60.14%
YoY
|
$44.30K
130.73%
YoY
|
$22.90K
N/A
|
$21.20K
N/A
|
$29.10K
N/A
|
$19.20K
N/A
|
| Other Receivables |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Short-Term Assets |
$4.805M
702.02%
YoY
|
$275.9K
-77.46%
YoY
|
$368.0K
-52.81%
YoY
|
$409.8K
-67.66%
YoY
|
$599.1K
-51.19%
YoY
|
$1.224M
-39.6%
YoY
|
$779.8K
-36.05%
YoY
|
$1.267M
-45.1%
YoY
|
$1.228M
-69.61%
YoY
|
$2.027M
-66.12%
YoY
|
$1.219M
-31.19%
YoY
|
$2.308M
-31.65%
YoY
|
$4.039M
-54.23%
YoY
|
$5.982M
-51.07%
YoY
|
$1.772M
-87.71%
YoY
|
$3.377M
N/A
|
$8.826M
N/A
|
$12.23M
N/A
|
$14.42M
N/A
|
| LONG-TERM ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Property, Plant & Equipment |
$1.418M
-0.42%
YoY
|
$1.400M
-2.72%
YoY
|
$1.448M
1.03%
YoY
|
$1.449M
-36.33%
YoY
|
$1.424M
-38.66%
YoY
|
$1.440M
-45.78%
YoY
|
$1.433M
-48.07%
YoY
|
$2.275M
-17.62%
YoY
|
$2.322M
-12.79%
YoY
|
$2.655M
3.98%
YoY
|
$2.760M
7.23%
YoY
|
$2.762M
6.06%
YoY
|
$2.663M
-8.59%
YoY
|
$2.553M
-0.02%
YoY
|
$2.573M
18.52%
YoY
|
$2.604M
N/A
|
$2.913M
N/A
|
$2.554M
N/A
|
$2.171M
N/A
|
| Goodwill |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Intangibles |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Long-Term Investments |
$98.30K
8.98%
YoY
|
$97.20K
-3.76%
YoY
|
$99.90K
-17.37%
YoY
|
$100.6K
-17.54%
YoY
|
$90.20K
-23.17%
YoY
|
$101.0K
-15.27%
YoY
|
$120.9K
-7.64%
YoY
|
$122.0K
-6.87%
YoY
|
$117.4K
8.7%
YoY
|
$119.2K
2.58%
YoY
|
$130.9K
N/A
|
$131.0K
N/A
|
$108.0K
N/A
|
$116.2K
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Assets |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$10.10K
-79.43%
YoY
|
$20.60K
-67.2%
YoY
|
$31.00K
-69.09%
YoY
|
$41.80K
-64.61%
YoY
|
$49.10K
-42.3%
YoY
|
$62.80K
-69.2%
YoY
|
$100.3K
N/A
|
$118.1K
N/A
|
$85.10K
N/A
|
$203.9K
N/A
|
| Total Long-Term Assets |
$1.517M
0.14%
YoY
|
$1.498M
-2.8%
YoY
|
$1.548M
-0.41%
YoY
|
$1.549M
-35.37%
YoY
|
$1.515M
-37.92%
YoY
|
$1.541M
-44.67%
YoY
|
$1.554M
-46.62%
YoY
|
$2.397M
-18.02%
YoY
|
$2.440M
-13.27%
YoY
|
$2.784M
2.41%
YoY
|
$2.911M
10.43%
YoY
|
$2.924M
8.12%
YoY
|
$2.813M
-7.21%
YoY
|
$2.719M
3.02%
YoY
|
$2.636M
10.99%
YoY
|
$2.704M
N/A
|
$3.031M
N/A
|
$2.639M
N/A
|
$2.375M
N/A
|
| TOTAL ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Assets |
$4.805M
702.02%
YoY
|
$275.9K
-77.46%
YoY
|
$368.0K
-52.81%
YoY
|
$409.8K
-67.66%
YoY
|
$599.1K
-51.19%
YoY
|
$1.224M
-39.6%
YoY
|
$779.8K
-36.05%
YoY
|
$1.267M
-45.1%
YoY
|
$1.228M
-69.61%
YoY
|
$2.027M
-66.12%
YoY
|
$1.219M
-31.19%
YoY
|
$2.308M
-31.65%
YoY
|
$4.039M
-54.23%
YoY
|
$5.982M
-51.07%
YoY
|
$1.772M
-87.71%
YoY
|
$3.377M
N/A
|
$8.826M
N/A
|
$12.23M
N/A
|
$14.42M
N/A
|
| Total Long-Term Assets |
$1.517M
|
$1.498M
|
$1.548M
|
$1.549M
|
$1.515M
|
$1.541M
|
$1.554M
|
$2.397M
|
$2.440M
|
$2.784M
|
$2.911M
|
$2.924M
|
$2.813M
|
$2.719M
|
$2.636M
|
$2.704M
|
$3.031M
|
$2.639M
|
$2.375M
|
| Total Assets |
$6.322M
199.09%
YoY
|
$1.773M
-35.86%
YoY
|
$1.916M
-17.91%
YoY
|
$1.959M
-46.54%
YoY
|
$2.114M
-42.36%
YoY
|
$2.765M
-42.53%
YoY
|
$2.334M
-43.5%
YoY
|
$3.664M
-29.97%
YoY
|
$3.667M
-46.48%
YoY
|
$4.811M
-44.71%
YoY
|
$4.130M
-6.3%
YoY
|
$5.232M
-13.97%
YoY
|
$6.852M
-42.21%
YoY
|
$8.701M
-41.47%
YoY
|
$4.408M
-73.75%
YoY
|
$6.081M
N/A
|
$11.86M
N/A
|
$14.87M
N/A
|
$16.79M
N/A
|
| SHORT-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Accounts Payable |
$557.7K
-8.89%
YoY
|
$1.351M
179.9%
YoY
|
$1.193M
94.93%
YoY
|
$955.8K
74.96%
YoY
|
$612.1K
2.87%
YoY
|
$482.5K
24.48%
YoY
|
$611.8K
-22.99%
YoY
|
$546.3K
1.2%
YoY
|
$595.0K
-13.02%
YoY
|
$387.6K
-44.92%
YoY
|
$794.4K
-14.5%
YoY
|
$539.8K
-32.42%
YoY
|
$684.1K
-69.85%
YoY
|
$703.7K
-36.18%
YoY
|
$929.1K
107.71%
YoY
|
$798.8K
N/A
|
$2.269M
N/A
|
$1.103M
N/A
|
$447.3K
N/A
|
| Accrued Expenses |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Deferred Revenue |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Short-Term Debt |
$0.00
N/A
|
$175.6K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Long-Term Debt Due |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Total Short-Term Liabilities |
$557.7K
-32.0%
YoY
|
$1.645M
137.25%
YoY
|
$1.193M
26.19%
YoY
|
$955.8K
-7.23%
YoY
|
$820.2K
-24.73%
YoY
|
$693.4K
-7.61%
YoY
|
$945.1K
-18.9%
YoY
|
$1.030M
27.4%
YoY
|
$1.090M
10.07%
YoY
|
$750.5K
-24.29%
YoY
|
$1.165M
-3.53%
YoY
|
$808.7K
-25.24%
YoY
|
$990.0K
-60.97%
YoY
|
$991.3K
-10.1%
YoY
|
$1.208M
170.04%
YoY
|
$1.082M
N/A
|
$2.536M
N/A
|
$1.103M
N/A
|
$447.3K
N/A
|
| LONG-TERM LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Long-Term Debt |
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Other Long-Term Liabilities |
$397.8K
146.16%
YoY
|
$384.3K
138.7%
YoY
|
$529.9K
102.72%
YoY
|
$500.2K
100.88%
YoY
|
$161.6K
3.26%
YoY
|
$161.0K
6.83%
YoY
|
$261.4K
24.42%
YoY
|
$249.0K
-6.36%
YoY
|
$156.5K
-26.7%
YoY
|
$150.7K
-25.17%
YoY
|
$210.1K
7.91%
YoY
|
$265.9K
34.63%
YoY
|
$213.5K
0.71%
YoY
|
$201.4K
N/A
|
$194.7K
N/A
|
$197.5K
N/A
|
$212.0K
N/A
|
N/A
|
N/A
|
| Total Long-Term Liabilities |
$397.8K
146.16%
YoY
|
$384.3K
138.7%
YoY
|
$529.9K
102.72%
YoY
|
$500.2K
100.88%
YoY
|
$161.6K
3.26%
YoY
|
$161.0K
6.83%
YoY
|
$261.4K
24.42%
YoY
|
$249.0K
-6.36%
YoY
|
$156.5K
-26.7%
YoY
|
$150.7K
-25.17%
YoY
|
$210.1K
7.91%
YoY
|
$265.9K
34.63%
YoY
|
$213.5K
0.71%
YoY
|
$201.4K
N/A
|
$194.7K
N/A
|
$197.5K
N/A
|
$212.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| TOTAL LIABILITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Total Short-Term Liabilities |
$557.7K
-32.0%
YoY
|
$1.645M
137.25%
YoY
|
$1.193M
26.19%
YoY
|
$955.8K
-7.23%
YoY
|
$820.2K
-24.73%
YoY
|
$693.4K
-7.61%
YoY
|
$945.1K
-18.9%
YoY
|
$1.030M
27.4%
YoY
|
$1.090M
10.07%
YoY
|
$750.5K
-24.29%
YoY
|
$1.165M
-3.53%
YoY
|
$808.7K
-25.24%
YoY
|
$990.0K
-60.97%
YoY
|
$991.3K
-10.1%
YoY
|
$1.208M
170.04%
YoY
|
$1.082M
N/A
|
$2.536M
N/A
|
$1.103M
N/A
|
$447.3K
N/A
|
| Total Long-Term Liabilities |
$397.8K
146.16%
YoY
|
$384.3K
138.7%
YoY
|
$529.9K
102.72%
YoY
|
$500.2K
100.88%
YoY
|
$161.6K
3.26%
YoY
|
$161.0K
6.83%
YoY
|
$261.4K
24.42%
YoY
|
$249.0K
-6.36%
YoY
|
$156.5K
-26.7%
YoY
|
$150.7K
-25.17%
YoY
|
$210.1K
7.91%
YoY
|
$265.9K
34.63%
YoY
|
$213.5K
0.71%
YoY
|
$201.4K
N/A
|
$194.7K
N/A
|
$197.5K
N/A
|
$212.0K
N/A
|
$0.00
N/A
|
$0.00
N/A
|
| Total Liabilities |
$955.5K
-2.68%
YoY
|
$2.029M
137.52%
YoY
|
$1.723M
42.78%
YoY
|
$1.456M
13.81%
YoY
|
$981.8K
-21.22%
YoY
|
$854.4K
-5.19%
YoY
|
$1.206M
-12.29%
YoY
|
$1.279M
19.06%
YoY
|
$1.246M
3.56%
YoY
|
$901.2K
-24.44%
YoY
|
$1.375M
-1.94%
YoY
|
$1.075M
-16.0%
YoY
|
$1.204M
-56.21%
YoY
|
$1.193M
8.16%
YoY
|
$1.403M
213.57%
YoY
|
$1.279M
N/A
|
$2.748M
N/A
|
$1.103M
N/A
|
$447.3K
N/A
|
| SHAREHOLDERS EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Retained Earnings |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Preferred Stock |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock (at cost) |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Treasury Stock Shares |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Shareholders Equity |
$5.366M
374.07%
YoY
|
-$256.0K
-113.4%
YoY
|
$193.2K
-82.86%
YoY
|
$503.0K
-78.91%
YoY
|
$1.132M
-53.24%
YoY
|
$1.910M
-51.14%
YoY
|
$1.127M
-59.08%
YoY
|
$2.385M
-42.64%
YoY
|
$2.421M
-57.14%
YoY
|
$3.910M
-47.93%
YoY
|
$2.755M
-8.33%
YoY
|
$4.157M
-13.42%
YoY
|
$5.649M
-37.99%
YoY
|
$7.508M
-45.45%
YoY
|
$3.006M
-81.61%
YoY
|
$4.802M
N/A
|
$9.109M
N/A
|
$13.76M
N/A
|
$16.35M
N/A
|
| Total Liabilities & Shareholders Equity |
$6.322M
199.09%
YoY
|
$1.773M
-35.86%
YoY
|
$1.916M
-17.91%
YoY
|
$1.959M
-46.54%
YoY
|
$2.114M
-42.36%
YoY
|
$2.765M
-42.53%
YoY
|
$2.334M
-43.5%
YoY
|
$3.664M
-29.97%
YoY
|
$3.667M
-46.48%
YoY
|
$4.811M
-44.71%
YoY
|
$4.130M
-6.3%
YoY
|
$5.232M
-13.97%
YoY
|
$6.852M
-42.21%
YoY
|
$8.701M
-41.47%
YoY
|
$4.408M
-73.75%
YoY
|
$6.081M
N/A
|
$11.86M
N/A
|
$14.87M
N/A
|
$16.79M
N/A
|
Loading...