|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| Revenue |
$215.3M
-55.38%
YoY
|
$482.5M
10.14%
YoY
|
$438.1M
41.64%
YoY
|
$309.3M
11.02%
YoY
|
$278.6M
3.18%
YoY
|
| Cost Of Revenue |
$201.9M
-2.92%
YoY
|
$208.0M
-8.4%
YoY
|
$227.1M
78.21%
YoY
|
$127.4M
4.04%
YoY
|
$122.5M
17.31%
YoY
|
| Gross Profit |
$247.1M
-9.98%
YoY
|
$274.5M
30.1%
YoY
|
$211.0M
16.01%
YoY
|
$181.9M
16.5%
YoY
|
$156.1M
-5.73%
YoY
|
| Selling, General & Admin |
$14.90M
6.86%
YoY
|
$13.95M
4.0%
YoY
|
$13.41M
0.4%
YoY
|
$13.36M
-1.55%
YoY
|
$13.57M
5.16%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$13.61M
-94.77%
YoY
|
$260.0M
8.12%
YoY
|
$240.5M
70.83%
YoY
|
$140.8M
952.58%
YoY
|
$13.38M
4.49%
YoY
|
| Operating Profit |
$233.5M
1511.48%
YoY
|
$14.49M
-149.13%
YoY
|
-$29.49M
-171.77%
YoY
|
$41.09M
-71.21%
YoY
|
$142.7M
-6.58%
YoY
|
| Interest Expense |
-$57.25M
-16.94%
YoY
|
-$68.92M
-151.54%
YoY
|
$133.7M
112.3%
YoY
|
$62.99M
-11.68%
YoY
|
$71.32M
134.62%
YoY
|
| Other Income/Expense, Net |
N/A
|
$482.5M
10.14%
YoY
|
$438.1M
41.64%
YoY
|
$309.3M
11.02%
YoY
|
$278.6M
3.17%
YoY
|
| Pretax Income |
$176.3M
-21.3%
YoY
|
$224.0M
12.68%
YoY
|
$198.8M
17.65%
YoY
|
$168.9M
-21.08%
YoY
|
$214.1M
16.4%
YoY
|
| Income Tax |
$5.739M
45.51%
YoY
|
$3.944M
66.77%
YoY
|
$2.365M
-9.8%
YoY
|
$2.622M
14.7%
YoY
|
$2.286M
-60.59%
YoY
|
| Net Earnings |
$170.5M
-8.6%
YoY
|
$186.6M
-15.97%
YoY
|
$222.0M
105.48%
YoY
|
$108.1M
-48.98%
YoY
|
$211.8M
18.91%
YoY
|
| Basic Earnings Per Share |
$1.81
-10.84%
YoY
|
$2.03
-22.22%
YoY
|
$2.61
89.13%
YoY
|
$1.38
-52.9%
YoY
|
$2.93
10.57%
YoY
|
| Diluted Earnings Per Share |
$1.81
-10.84%
YoY
|
$2.03
-22.22%
YoY
|
$2.61
89.13%
YoY
|
$1.38
-100.0%
YoY
|
$2.726M
2.84%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
94.10M
2.24%
YoY
|
92.04M
8.11%
YoY
|
85.13M
8.87%
YoY
|
78.20M
8.35%
YoY
|
72.17M
7.38%
YoY
|
| Diluted Shares Outstanding |
94.10M
2.24%
YoY
|
92.04M
8.11%
YoY
|
85.13M
8.87%
YoY
|
78.20M
0.64%
YoY
|
77.70M
15.61%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue |
$41.05M
-30.82%
YoY
|
$108.2M
-12.5%
YoY
|
$52.05M
-56.34%
YoY
|
$52.13M
-57.2%
YoY
|
$59.33M
-49.63%
YoY
|
$123.7M
3.48%
YoY
|
$119.2M
4.22%
YoY
|
$121.8M
13.21%
YoY
|
$117.8M
22.05%
YoY
|
$119.5M
19.36%
YoY
|
$114.4M
46.97%
YoY
|
$107.6M
68.43%
YoY
|
$96.51M
43.12%
YoY
|
$100.2M
27.87%
YoY
|
$77.84M
9.32%
YoY
|
$63.89M
1.69%
YoY
|
$67.43M
1.79%
YoY
|
$78.32M
25.88%
YoY
|
$71.20M
-0.17%
YoY
|
| Cost Of Revenue |
$47.03M
-5.58%
YoY
|
$49.16M
-10.64%
YoY
|
$48.86M
-1.75%
YoY
|
$54.11M
-12.84%
YoY
|
$49.81M
-19.28%
YoY
|
$55.01M
-9.55%
YoY
|
$49.73M
-18.07%
YoY
|
$62.08M
12.65%
YoY
|
$61.71M
22.3%
YoY
|
$60.82M
41.11%
YoY
|
$60.70M
63.87%
YoY
|
$55.11M
189.24%
YoY
|
$50.46M
78.72%
YoY
|
$43.10M
48.86%
YoY
|
$37.04M
18.3%
YoY
|
$19.05M
-40.81%
YoY
|
$28.23M
-5.95%
YoY
|
$28.95M
14.22%
YoY
|
$31.31M
25.44%
YoY
|
| Gross Profit |
$46.36M
-30.32%
YoY
|
$59.09M
-13.98%
YoY
|
$60.58M
-12.82%
YoY
|
$60.91M
1.96%
YoY
|
$66.54M
18.67%
YoY
|
$68.69M
16.98%
YoY
|
$69.49M
29.4%
YoY
|
$59.74M
13.79%
YoY
|
$56.07M
21.77%
YoY
|
$58.72M
2.93%
YoY
|
$53.70M
31.62%
YoY
|
$52.50M
17.09%
YoY
|
$46.05M
17.48%
YoY
|
$57.05M
15.55%
YoY
|
$40.80M
2.28%
YoY
|
$44.84M
46.35%
YoY
|
$39.20M
8.19%
YoY
|
$49.37M
33.9%
YoY
|
$39.89M
-13.96%
YoY
|
| Selling, General & Admin |
$3.366M
-5.08%
YoY
|
$3.531M
-0.45%
YoY
|
$3.735M
7.39%
YoY
|
$4.089M
11.57%
YoY
|
$3.546M
8.87%
YoY
|
$3.547M
-6.56%
YoY
|
$3.478M
-0.63%
YoY
|
$3.665M
17.81%
YoY
|
$3.257M
10.29%
YoY
|
$3.796M
8.58%
YoY
|
$3.500M
1.42%
YoY
|
$3.111M
-5.01%
YoY
|
$2.953M
-5.78%
YoY
|
$3.496M
-0.77%
YoY
|
$3.451M
2.25%
YoY
|
$3.275M
1.93%
YoY
|
$3.134M
-9.42%
YoY
|
$3.523M
49.91%
YoY
|
$3.375M
3.53%
YoY
|
| Research & Development |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Depreciation & Amortization |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Operating Expenses |
$3.049M
-2.81%
YoY
|
$3.230M
4.03%
YoY
|
$3.451M
-94.6%
YoY
|
$3.792M
-94.23%
YoY
|
$3.137M
-95.17%
YoY
|
$3.105M
-9.92%
YoY
|
$63.93M
-0.49%
YoY
|
$65.74M
2238.78%
YoY
|
$64.97M
21.64%
YoY
|
$3.447M
5.41%
YoY
|
$64.25M
58.67%
YoY
|
$2.811M
-13.85%
YoY
|
$53.41M
1604.24%
YoY
|
$3.270M
-7.18%
YoY
|
$40.49M
1121.48%
YoY
|
$3.263M
5.84%
YoY
|
$3.134M
-9.16%
YoY
|
$3.523M
49.91%
YoY
|
$3.315M
2.0%
YoY
|
| Operating Profit |
$43.31M
-31.68%
YoY
|
$55.86M
-14.83%
YoY
|
$57.13M
927.32%
YoY
|
$57.12M
-1050.97%
YoY
|
$63.40M
-812.53%
YoY
|
$65.59M
18.66%
YoY
|
$5.561M
-152.73%
YoY
|
-$6.006M
-112.09%
YoY
|
-$8.898M
20.83%
YoY
|
$55.27M
2.78%
YoY
|
-$10.55M
-3546.73%
YoY
|
$49.69M
19.52%
YoY
|
-$7.364M
-120.42%
YoY
|
$53.78M
17.3%
YoY
|
$306.0K
-99.16%
YoY
|
$41.57M
50.88%
YoY
|
$36.06M
10.01%
YoY
|
$45.85M
32.81%
YoY
|
$36.57M
-15.16%
YoY
|
| Interest Expense |
-$68.14M
171.5%
YoY
|
-$24.51M
126.61%
YoY
|
-$11.16M
-55.36%
YoY
|
$3.179M
-91.9%
YoY
|
-$25.10M
-164.3%
YoY
|
-$10.82M
165.07%
YoY
|
-$24.99M
-171.31%
YoY
|
$39.23M
811.15%
YoY
|
$39.03M
37.02%
YoY
|
-$4.080M
-29.53%
YoY
|
$35.04M
85.89%
YoY
|
$4.306M
-107.92%
YoY
|
$28.49M
450.67%
YoY
|
-$5.790M
134.22%
YoY
|
$18.85M
1.97%
YoY
|
-$54.35M
-275.51%
YoY
|
$5.173M
-78.75%
YoY
|
-$2.472M
-111.94%
YoY
|
$18.49M
-54.64%
YoY
|
| Other Income/Expense, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$123.7M
3.48%
YoY
|
$119.2M
4.18%
YoY
|
$121.8M
13.21%
YoY
|
$117.8M
22.05%
YoY
|
$119.5M
19.36%
YoY
|
$114.4M
47.01%
YoY
|
$107.6M
68.43%
YoY
|
$96.51M
43.12%
YoY
|
$100.1M
27.87%
YoY
|
$77.84M
9.32%
YoY
|
$63.89M
1.69%
YoY
|
$67.43M
1.79%
YoY
|
$78.32M
25.89%
YoY
|
$71.20M
-0.16%
YoY
|
| Pretax Income |
-$24.82M
-164.8%
YoY
|
$31.35M
-42.76%
YoY
|
$45.97M
-17.35%
YoY
|
$60.29M
6.96%
YoY
|
$38.31M
-28.01%
YoY
|
$54.77M
6.99%
YoY
|
$55.62M
10.24%
YoY
|
$56.37M
4.4%
YoY
|
$53.21M
22.75%
YoY
|
$51.19M
6.68%
YoY
|
$50.46M
34.42%
YoY
|
$53.99M
-522.64%
YoY
|
$43.35M
5.13%
YoY
|
$47.99M
10.64%
YoY
|
$37.54M
-31.83%
YoY
|
-$12.78M
-121.83%
YoY
|
$41.24M
-27.8%
YoY
|
$43.38M
-21.46%
YoY
|
$55.06M
-34.34%
YoY
|
| Income Tax |
$1.204M
-10.81%
YoY
|
$1.391M
-63.19%
YoY
|
$1.374M
96.85%
YoY
|
$1.291M
5.3%
YoY
|
$1.350M
58.82%
YoY
|
$3.779M
11709.38%
YoY
|
$698.0K
51.41%
YoY
|
$1.226M
35.92%
YoY
|
$850.0K
105.81%
YoY
|
$32.00K
-98.15%
YoY
|
$461.0K
29.49%
YoY
|
$902.0K
20.27%
YoY
|
$413.0K
18.0%
YoY
|
$1.727M
10.92%
YoY
|
$356.0K
242.31%
YoY
|
$750.0K
354.55%
YoY
|
$350.0K
-23.91%
YoY
|
$1.557M
-11.03%
YoY
|
$104.0K
-94.8%
YoY
|
| Net Earnings |
-$26.03M
-170.42%
YoY
|
$29.96M
-41.25%
YoY
|
$44.60M
9.7%
YoY
|
$59.00M
24.48%
YoY
|
$36.96M
-22.23%
YoY
|
$50.99M
-0.33%
YoY
|
$40.66M
-37.28%
YoY
|
$47.40M
-10.72%
YoY
|
$47.52M
-10.26%
YoY
|
$51.16M
10.59%
YoY
|
$64.82M
88.26%
YoY
|
$53.09M
-492.53%
YoY
|
$52.95M
29.51%
YoY
|
$46.26M
10.63%
YoY
|
$34.43M
-37.35%
YoY
|
-$13.53M
-123.18%
YoY
|
$40.89M
-27.83%
YoY
|
$41.82M
-21.81%
YoY
|
$54.96M
-32.87%
YoY
|
| Basic Earnings Per Share |
-$0.27
-169.23%
YoY
|
N/A
|
$0.47
6.82%
YoY
|
$0.63
23.53%
YoY
|
$0.39
-26.42%
YoY
|
N/A
|
$0.44
-40.54%
YoY
|
$0.51
-19.05%
YoY
|
$0.53
-18.46%
YoY
|
N/A
|
$0.74
72.09%
YoY
|
$0.63
-450.0%
YoY
|
$0.65
20.37%
YoY
|
N/A
|
$0.43
-42.67%
YoY
|
-$0.18
N/A
|
$0.54
N/A
|
N/A
|
$0.75
N/A
|
| Diluted Earnings Per Share |
-$0.27
-169.23%
YoY
|
$0.32
-42.1%
YoY
|
$0.47
6.82%
YoY
|
$0.63
23.53%
YoY
|
$0.39
-26.42%
YoY
|
$0.55
-6.48%
YoY
|
$0.44
-40.54%
YoY
|
$0.51
-19.09%
YoY
|
$0.53
-18.46%
YoY
|
$0.58
2.32%
YoY
|
$0.74
-100.0%
YoY
|
$0.63
-100.0%
YoY
|
$0.65
-100.0%
YoY
|
$0.57
-100.0%
YoY
|
$433.2K
-36.53%
YoY
|
-$177.3K
-124.39%
YoY
|
$501.4K
-31.53%
YoY
|
$568.3K
-28.14%
YoY
|
$682.6K
-43.65%
YoY
|
| COMMON SHARES |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Basic Shares Outstanding |
94.71M
1.11%
YoY
|
94.49M
1.26%
YoY
|
94.24M
1.31%
YoY
|
93.96M
1.34%
YoY
|
93.66M
6.64%
YoY
|
93.32M
6.59%
YoY
|
93.02M
6.62%
YoY
|
92.72M
13.42%
YoY
|
87.83M
7.91%
YoY
|
87.55M
8.1%
YoY
|
87.24M
9.77%
YoY
|
81.75M
7.19%
YoY
|
81.39M
7.13%
YoY
|
80.98M
N/A
|
79.48M
9.16%
YoY
|
76.27M
N/A
|
75.97M
N/A
|
N/A
|
72.81M
N/A
|
| Diluted Shares Outstanding |
94.71M
1.11%
YoY
|
N/A
|
94.25M
1.31%
YoY
|
93.97M
1.33%
YoY
|
93.67M
5.21%
YoY
|
N/A
|
93.02M
6.62%
YoY
|
92.73M
10.11%
YoY
|
89.03M
9.38%
YoY
|
N/A
|
87.25M
9.78%
YoY
|
84.22M
2.9%
YoY
|
81.40M
-0.17%
YoY
|
N/A
|
79.48M
-1.29%
YoY
|
81.85M
N/A
|
81.54M
N/A
|
N/A
|
80.52M
N/A
|
Loading...