|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1718B
46.42%
YoY
|
$1173B
39.92%
YoY
|
$838.5B
-17.51%
YoY
|
$1017B
70.4%
YoY
|
$596.5B
15.19%
YoY
|
| Depreciation, Depletion And Amortization |
$688.1B
3.82%
YoY
|
$662.8B
24.54%
YoY
|
$532.2B
21.71%
YoY
|
$437.3B
3.52%
YoY
|
$422.4B
27.33%
YoY
|
| Cash From Operating Activities |
$2275B
24.58%
YoY
|
$1826B
47.04%
YoY
|
$1242B
-22.89%
YoY
|
$1611B
44.82%
YoY
|
$1112B
35.19%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$1272B
33.1%
YoY
|
$956.0B
0.65%
YoY
|
$949.8B
-187.73%
YoY
|
-$1083B
27.64%
YoY
|
-$848.2B
64.14%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$128.0B
40.42%
YoY
|
$91.16B
108.63%
YoY
|
$43.70B
-140.36%
YoY
|
-$108.3B
-1011.97%
YoY
|
$11.87B
7.92%
YoY
|
| Cash From Investing Activities |
-$1144B
32.32%
YoY
|
-$864.8B
-4.56%
YoY
|
-$906.1B
-23.91%
YoY
|
-$1191B
42.39%
YoY
|
-$836.4B
65.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
-$3.089B
N/A
|
N/A
N/A
|
-$872.0M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$440.3B
27.16%
YoY
|
-$346.3B
69.01%
YoY
|
-$204.9B
2.32%
YoY
|
-$200.2B
-246.58%
YoY
|
$136.6B
-254.16%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$2275B
24.58%
YoY
|
$1826B
47.04%
YoY
|
$1242B
-22.89%
YoY
|
$1611B
44.82%
YoY
|
$1112B
35.19%
YoY
|
| Cash From Investing Activities |
-$1144B
32.32%
YoY
|
-$864.8B
-4.56%
YoY
|
-$906.1B
-23.91%
YoY
|
-$1191B
42.39%
YoY
|
-$836.4B
65.36%
YoY
|
| Cash From Financing Activities |
-$440.3B
27.16%
YoY
|
-$346.3B
69.01%
YoY
|
-$204.9B
2.32%
YoY
|
-$200.2B
-246.58%
YoY
|
$136.6B
-254.16%
YoY
|
| Net Change In Cash |
$690.2B
12.23%
YoY
|
$615.0B
369.66%
YoY
|
$131.0B
-40.32%
YoY
|
$219.4B
-46.79%
YoY
|
$412.4B
80.67%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$2275B
24.58%
YoY
|
$1826B
47.04%
YoY
|
$1242B
-22.89%
YoY
|
$1611B
44.82%
YoY
|
$1112B
35.19%
YoY
|
| Capital Expenditures |
$1272B
33.1%
YoY
|
$956.0B
0.65%
YoY
|
$949.8B
-187.73%
YoY
|
-$1083B
27.64%
YoY
|
-$848.2B
64.14%
YoY
|
| Free Cash Flow |
$1003B
15.21%
YoY
|
$870.2B
197.85%
YoY
|
$292.2B
-89.15%
YoY
|
$2693B
37.38%
YoY
|
$1960B
46.36%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$572.5B
58.33%
YoY
|
$505.7B
34.98%
YoY
|
$452.3B
39.06%
YoY
|
$398.3B
60.69%
YoY
|
$361.6B
60.35%
YoY
|
$374.7B
56.96%
YoY
|
$325.3B
54.15%
YoY
|
$247.8B
36.33%
YoY
|
$225.5B
8.94%
YoY
|
$238.7B
-19.33%
YoY
|
$211.0B
-24.88%
YoY
|
$181.8B
-23.3%
YoY
|
$207.0B
2.1%
YoY
|
$295.9B
78.01%
YoY
|
$280.9B
79.74%
YoY
|
$237.0B
76.41%
YoY
|
$202.7B
45.13%
YoY
|
$166.2B
16.44%
YoY
|
$156.3B
13.8%
YoY
|
$134.4B
11.2%
YoY
|
| Depreciation, Depletion And Amortization |
$165.5B
-5.53%
YoY
|
$168.4B
-1.17%
YoY
|
$167.0B
-0.75%
YoY
|
$190.2B
15.15%
YoY
|
$175.1B
10.13%
YoY
|
$170.4B
8.15%
YoY
|
$168.2B
14.22%
YoY
|
$165.2B
30.9%
YoY
|
$159.0B
44.14%
YoY
|
$157.5B
38.03%
YoY
|
$147.3B
39.81%
YoY
|
$126.2B
9.35%
YoY
|
$110.3B
-0.7%
YoY
|
$114.1B
3.13%
YoY
|
$105.3B
-1.57%
YoY
|
$115.4B
11.16%
YoY
|
$111.1B
10.11%
YoY
|
$110.7B
13.43%
YoY
|
$107.0B
12.98%
YoY
|
$103.8B
46.46%
YoY
|
| Cash From Operating Activities |
$699.0B
11.73%
YoY
|
$725.5B
16.98%
YoY
|
$426.8B
8.89%
YoY
|
$497.1B
31.61%
YoY
|
$625.6B
43.38%
YoY
|
$620.2B
57.08%
YoY
|
$392.0B
33.04%
YoY
|
$377.7B
125.81%
YoY
|
$436.3B
13.26%
YoY
|
$394.8B
-18.91%
YoY
|
$294.6B
-28.61%
YoY
|
$167.2B
-50.64%
YoY
|
$385.2B
3.51%
YoY
|
$486.9B
28.74%
YoY
|
$412.7B
29.49%
YoY
|
$338.8B
80.78%
YoY
|
$372.2B
63.36%
YoY
|
$378.2B
45.95%
YoY
|
$318.7B
67.59%
YoY
|
$187.4B
10.04%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$350.8B
6.03%
YoY
|
$351.3B
-3.75%
YoY
|
$282.8B
36.08%
YoY
|
$294.9B
39.96%
YoY
|
$330.8B
82.47%
YoY
|
$365.0B
118.86%
YoY
|
$207.8B
-8.76%
YoY
|
$210.7B
-15.79%
YoY
|
$181.3B
-40.12%
YoY
|
$166.8B
-150.33%
YoY
|
$227.8B
-185.11%
YoY
|
$250.2B
-215.25%
YoY
|
$302.8B
-215.25%
YoY
|
-$331.4B
38.7%
YoY
|
-$267.6B
40.72%
YoY
|
-$217.1B
27.34%
YoY
|
-$262.7B
5.67%
YoY
|
-$238.9B
166.91%
YoY
|
-$190.2B
91.11%
YoY
|
-$170.5B
26.93%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$6.091B
-114.99%
YoY
|
-$14.65B
-127.6%
YoY
|
$23.08B
87.15%
YoY
|
$66.45B
406.15%
YoY
|
$40.64B
89.02%
YoY
|
$53.08B
54.05%
YoY
|
$12.33B
-185.34%
YoY
|
$13.13B
-244.63%
YoY
|
$21.50B
-29.64%
YoY
|
$34.45B
-408.76%
YoY
|
-$14.45B
-13.74%
YoY
|
-$9.078B
-84.56%
YoY
|
$30.55B
-220.49%
YoY
|
-$11.16B
73.7%
YoY
|
-$16.75B
-227.18%
YoY
|
-$58.79B
-7805.59%
YoY
|
-$25.36B
-681.83%
YoY
|
-$6.424B
344.43%
YoY
|
$13.17B
282.66%
YoY
|
$763.0M
-83.38%
YoY
|
| Cash From Investing Activities |
-$356.9B
22.97%
YoY
|
-$366.0B
17.33%
YoY
|
-$259.8B
32.86%
YoY
|
-$228.5B
15.63%
YoY
|
-$290.2B
81.59%
YoY
|
-$311.9B
135.73%
YoY
|
-$195.5B
-19.29%
YoY
|
-$197.6B
-23.8%
YoY
|
-$159.8B
-41.3%
YoY
|
-$132.3B
-61.37%
YoY
|
-$242.2B
-14.82%
YoY
|
-$259.3B
-6.02%
YoY
|
-$272.2B
-5.5%
YoY
|
-$342.5B
39.61%
YoY
|
-$284.4B
60.65%
YoY
|
-$275.9B
62.55%
YoY
|
-$288.1B
17.94%
YoY
|
-$245.3B
169.73%
YoY
|
-$177.0B
84.24%
YoY
|
-$169.8B
30.83%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
-$3.089B
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
-$434.0K
N/A
|
$0.00
N/A
|
-$434.0K
N/A
|
-$871.6M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$119.9B
41.63%
YoY
|
-$107.7B
6.9%
YoY
|
-$128.3B
53.39%
YoY
|
-$119.7B
32.64%
YoY
|
-$84.67B
18.11%
YoY
|
-$100.7B
33.66%
YoY
|
-$83.64B
117.52%
YoY
|
-$90.25B
239.41%
YoY
|
-$71.69B
11.16%
YoY
|
-$75.37B
7.93%
YoY
|
-$38.45B
-70.51%
YoY
|
-$26.59B
-239.35%
YoY
|
-$64.49B
237.87%
YoY
|
-$69.83B
-184.87%
YoY
|
-$130.4B
269.17%
YoY
|
$19.08B
-74.57%
YoY
|
-$19.09B
-230.56%
YoY
|
$82.28B
-181.31%
YoY
|
-$35.32B
-174.47%
YoY
|
$75.03B
1169.11%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$699.0B
11.73%
YoY
|
$725.5B
16.98%
YoY
|
$426.8B
8.89%
YoY
|
$497.1B
31.61%
YoY
|
$625.6B
43.38%
YoY
|
$620.2B
57.08%
YoY
|
$392.0B
33.04%
YoY
|
$377.7B
125.81%
YoY
|
$436.3B
13.26%
YoY
|
$394.8B
-18.91%
YoY
|
$294.6B
-28.61%
YoY
|
$167.2B
-50.64%
YoY
|
$385.2B
3.51%
YoY
|
$486.9B
28.74%
YoY
|
$412.7B
29.49%
YoY
|
$338.8B
80.78%
YoY
|
$372.2B
63.36%
YoY
|
$378.2B
45.95%
YoY
|
$318.7B
67.59%
YoY
|
$187.4B
10.04%
YoY
|
| Cash From Investing Activities |
-$356.9B
22.97%
YoY
|
-$366.0B
17.33%
YoY
|
-$259.8B
32.86%
YoY
|
-$228.5B
15.63%
YoY
|
-$290.2B
81.59%
YoY
|
-$311.9B
135.73%
YoY
|
-$195.5B
-19.29%
YoY
|
-$197.6B
-23.8%
YoY
|
-$159.8B
-41.3%
YoY
|
-$132.3B
-61.37%
YoY
|
-$242.2B
-14.82%
YoY
|
-$259.3B
-6.02%
YoY
|
-$272.2B
-5.5%
YoY
|
-$342.5B
39.61%
YoY
|
-$284.4B
60.65%
YoY
|
-$275.9B
62.55%
YoY
|
-$288.1B
17.94%
YoY
|
-$245.3B
169.73%
YoY
|
-$177.0B
84.24%
YoY
|
-$169.8B
30.83%
YoY
|
| Cash From Financing Activities |
-$119.9B
41.63%
YoY
|
-$107.7B
6.9%
YoY
|
-$128.3B
53.39%
YoY
|
-$119.7B
32.64%
YoY
|
-$84.67B
18.11%
YoY
|
-$100.7B
33.66%
YoY
|
-$83.64B
117.52%
YoY
|
-$90.25B
239.41%
YoY
|
-$71.69B
11.16%
YoY
|
-$75.37B
7.93%
YoY
|
-$38.45B
-70.51%
YoY
|
-$26.59B
-239.35%
YoY
|
-$64.49B
237.87%
YoY
|
-$69.83B
-184.87%
YoY
|
-$130.4B
269.17%
YoY
|
$19.08B
-74.57%
YoY
|
-$19.09B
-230.56%
YoY
|
$82.28B
-181.31%
YoY
|
-$35.32B
-174.47%
YoY
|
$75.03B
1169.11%
YoY
|
| Net Change In Cash |
$222.2B
-11.37%
YoY
|
$251.9B
21.35%
YoY
|
$38.78B
-65.63%
YoY
|
$148.9B
65.76%
YoY
|
$250.7B
22.41%
YoY
|
$207.6B
10.91%
YoY
|
$112.8B
708.87%
YoY
|
$89.82B
-175.69%
YoY
|
$204.8B
322.08%
YoY
|
$187.1B
151.14%
YoY
|
$13.95B
-764.67%
YoY
|
-$118.7B
-244.72%
YoY
|
$48.53B
-25.36%
YoY
|
$74.52B
-65.36%
YoY
|
-$2.099B
-101.97%
YoY
|
$82.00B
-11.56%
YoY
|
$65.01B
-3677.37%
YoY
|
$215.1B
221.26%
YoY
|
$106.4B
-24.85%
YoY
|
$92.72B
99.41%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$699.0B
11.73%
YoY
|
$725.5B
16.98%
YoY
|
$426.8B
8.89%
YoY
|
$497.1B
31.61%
YoY
|
$625.6B
43.38%
YoY
|
$620.2B
57.08%
YoY
|
$392.0B
33.04%
YoY
|
$377.7B
125.81%
YoY
|
$436.3B
13.26%
YoY
|
$394.8B
-18.91%
YoY
|
$294.6B
-28.61%
YoY
|
$167.2B
-50.64%
YoY
|
$385.2B
3.51%
YoY
|
$486.9B
28.74%
YoY
|
$412.7B
29.49%
YoY
|
$338.8B
80.78%
YoY
|
$372.2B
63.36%
YoY
|
$378.2B
45.95%
YoY
|
$318.7B
67.59%
YoY
|
$187.4B
10.04%
YoY
|
| Capital Expenditures |
$350.8B
6.03%
YoY
|
$351.3B
-3.75%
YoY
|
$282.8B
36.08%
YoY
|
$294.9B
39.96%
YoY
|
$330.8B
82.47%
YoY
|
$365.0B
118.86%
YoY
|
$207.8B
-8.76%
YoY
|
$210.7B
-15.79%
YoY
|
$181.3B
-40.12%
YoY
|
$166.8B
-150.33%
YoY
|
$227.8B
-185.11%
YoY
|
$250.2B
-215.25%
YoY
|
$302.8B
-215.25%
YoY
|
-$331.4B
38.7%
YoY
|
-$267.6B
40.72%
YoY
|
-$217.1B
27.34%
YoY
|
-$262.7B
5.67%
YoY
|
-$238.9B
166.91%
YoY
|
-$190.2B
91.11%
YoY
|
-$170.5B
26.93%
YoY
|
| Free Cash Flow |
$348.2B
18.14%
YoY
|
$374.2B
46.62%
YoY
|
$144.0B
-21.81%
YoY
|
$202.1B
21.08%
YoY
|
$294.7B
15.58%
YoY
|
$255.2B
11.91%
YoY
|
$184.1B
175.44%
YoY
|
$166.9B
-301.12%
YoY
|
$255.0B
209.25%
YoY
|
$228.1B
-72.13%
YoY
|
$66.85B
-90.17%
YoY
|
-$83.00B
-114.93%
YoY
|
$82.46B
-87.01%
YoY
|
$818.3B
32.59%
YoY
|
$680.3B
33.69%
YoY
|
$556.0B
55.32%
YoY
|
$634.9B
33.26%
YoY
|
$617.1B
77.01%
YoY
|
$508.9B
75.67%
YoY
|
$358.0B
17.49%
YoY
|
Loading...