|
FY2025
12 months to Dec 31, 2025
|
FY2024
12 months to Dec 31, 2024
|
FY2023
12 months to Dec 31, 2023
|
FY2022
12 months to Dec 31, 2022
|
FY2021
12 months to Dec 31, 2021
|
|
|---|---|---|---|---|---|
| CASH FLOWS FROM OPERATING ACTIVITIES | |||||
| Income before income tax | |||||
| Adjustments for: | |||||
| Depreciation expense | |||||
| Amortization expense | |||||
| Expected credit losses recognized (reversal) on investments in debt instruments | |||||
| Finance costs | |||||
| Share of profits of associates | |||||
| Interest income | |||||
| Share-based compensation | |||||
| Loss on disposal or retirement of property, plant and equipment, net | |||||
| Loss (gain) on disposal or retirement of intangible assets, net | |||||
| Impairment loss on property, plant and equipment | |||||
| Loss (gain) on financial instruments at fair value through profit or loss, net | |||||
| Loss on disposal of investments in debt instruments at fair value through other comprehensive income, net | |||||
| Gain on disposal of investments accounted for using equity method, net | |||||
| Loss from disposal of subsidiaries | |||||
| Loss (gain) on foreign exchange, net | |||||
| Dividend income | |||||
| Others | |||||
| Changes in operating assets and liabilities: | |||||
| Financial instruments at fair value through profit or loss | |||||
| Notes and accounts receivable, net | |||||
| Receivables from related parties | |||||
| Other receivables from related parties | |||||
| Inventories | |||||
| Other financial assets | |||||
| Other current assets | |||||
| Other noncurrent assets | |||||
| Accounts payable | |||||
| Payables to related parties | |||||
| Salary and bonus payable | |||||
| Accrued profit sharing bonus to employees and compensation to directors | |||||
| Accrued expenses and other current liabilities | |||||
| Other noncurrent liabilities | |||||
| Net defined benefit liability | |||||
| Cash generated from operations | |||||
| Income taxes paid | |||||
| Net cash generated by operating activities | |||||
| CASH FLOWS FROM INVESTING ACTIVITIES | |||||
| Acquisitions of financial instruments at fair value through profit or loss | |||||
| Acquisitions of financial assets at fair value through other comprehensive income | |||||
| Acquisitions of financial assets at amortized cost | |||||
| Acquistioms of investments accounted for using equity method | |||||
| Acquisitions of: | |||||
| Financial instruments at fair value through profit or loss | |||||
| Financial assets at fair value through other comprehensive income | |||||
| Financial assets at amortized cost | |||||
| Hedging financial instruments | |||||
| Investments accounted for using equity method | |||||
| Property, plant and equipment | |||||
| Property, plant and equipment [member] | |||||
| Total property, plant and equipment | |||||
| Intangible assets | |||||
| Proceeds from disposal or redemption of financial assets at fair value through other comprehensive income | |||||
| Proceeds from disposal or redemption of financial assets at amortized cost | |||||
| Proceeds from disposal or redemption of: | |||||
| Financial assets at fair value through other comprehensive income | |||||
| Financial assets at amortized cost | |||||
| Property, plant and equipment | |||||
| Intangible assets | |||||
| Derecognition of derivative financial instruments | |||||
| Proceeds from return of capital of investments in equity instruments at fair value through other comprehensive income | |||||
| Derecognition of hedging financial instruments | |||||
| Interest received | |||||
| Proceeds from government grants | |||||
| Property, plant and equipment [member] | |||||
| Land use right and others [member] | |||||
| Proceeds from government grants - property, plant and equipment | |||||
| Proceeds from government grants - others | |||||
| Other dividends received | |||||
| Dividends received from investments accounted for using equity method | |||||
| Increase in prepayments for leases | |||||
| Refundable deposits paid | |||||
| Refundable deposits refunded | |||||
| Net cash used in investing activities | |||||
| CASH FLOWS FROM FINANCING ACTIVITIES | |||||
| Increase in hedging financial liabilities - bank loans | |||||
| Increase (decrease) in hedging financial liabilities - bank loans | |||||
| Proceeds from issuance of bonds | |||||
| Repayment of bonds | |||||
| Proceeds from long-term bank loans | |||||
| Repayment of long-term bank loans | |||||
| Payments for transaction costs attributable to the issuance of bonds | |||||
| Treasury stock acquired | |||||
| Repayment of the principal portion of lease liabilities | |||||
| Interest paid | |||||
| Guarantee deposits received | |||||
| Guarantee deposits refunded | |||||
| Cash dividends | |||||
| Disposal of ownership interests in subsidiaries (without losing control) | |||||
| Donation from shareholders | |||||
| Increase in non-controlling interests | |||||
| Net cash used in financing activities | |||||
| EFFECT OF EXCHANGE RATE CHANGES ON CASH AND CASH EQUIVALENTS | |||||
| NET INCREASE IN CASH AND CASH EQUIVALENTS | |||||
| CASH AND CASH EQUIVALENTS, BEGINNING OF YEAR | |||||
| CASH AND CASH EQUIVALENTS, END OF YEAR | |||||
Loading...