|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$2.919B
13.66%
YoY
|
$2.568B
26.88%
YoY
|
$2.024B
15.22%
YoY
|
$1.757B
23.4%
YoY
|
$1.423B
66.5%
YoY
|
| Depreciation, Depletion And Amortization |
$207.4M
6.91%
YoY
|
$194.0M
-44.27%
YoY
|
$348.1M
97.22%
YoY
|
$176.5M
3.52%
YoY
|
$170.5M
-1.33%
YoY
|
| Cash From Operating Activities |
$3.195B
1.55%
YoY
|
$3.146B
31.64%
YoY
|
$2.390B
58.88%
YoY
|
$1.504B
-5.31%
YoY
|
$1.588B
10.68%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$383.0M
3.35%
YoY
|
$370.6M
23.25%
YoY
|
$300.7M
3.05%
YoY
|
$291.8M
30.85%
YoY
|
$223.0M
52.53%
YoY
|
| Acquisitions |
$276.0M
53.08%
YoY
|
$180.3M
-79.1%
YoY
|
$862.8M
267.62%
YoY
|
$234.7M
-12.82%
YoY
|
$269.2M
47.26%
YoY
|
| Other Investing Activities |
$1.600M
-90.42%
YoY
|
$16.70M
-101.92%
YoY
|
-$871.5M
-3889.13%
YoY
|
$23.00M
-66.47%
YoY
|
$68.60M
-5816.67%
YoY
|
| Cash From Investing Activities |
-$640.0M
13.7%
YoY
|
-$562.9M
-51.98%
YoY
|
-$1.172B
116.91%
YoY
|
-$540.4M
-0.97%
YoY
|
-$545.7M
45.06%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.481B
15.65%
YoY
|
$1.281B
-291.36%
YoY
|
-$669.3M
-155.77%
YoY
|
$1.200B
9.08%
YoY
|
$1.100B
340.12%
YoY
|
| Debt Paid & Issued, Net |
$159.1M
-68.65%
YoY
|
$507.5M
-32.75%
YoY
|
$754.6M
7760.42%
YoY
|
$9.600M
-97.78%
YoY
|
$432.5M
40.65%
YoY
|
| Cash From Financing Activities |
-$2.496B
23.52%
YoY
|
-$2.021B
49.64%
YoY
|
-$1.350B
-27.1%
YoY
|
-$1.852B
-12.94%
YoY
|
-$2.128B
-340.6%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$3.195B
1.55%
YoY
|
$3.146B
31.64%
YoY
|
$2.390B
58.88%
YoY
|
$1.504B
-5.31%
YoY
|
$1.588B
10.68%
YoY
|
| Cash From Investing Activities |
-$640.0M
13.7%
YoY
|
-$562.9M
-51.98%
YoY
|
-$1.172B
116.91%
YoY
|
-$540.4M
-0.97%
YoY
|
-$545.7M
45.06%
YoY
|
| Cash From Financing Activities |
-$2.496B
23.52%
YoY
|
-$2.021B
49.64%
YoY
|
-$1.350B
-27.1%
YoY
|
-$1.852B
-12.94%
YoY
|
-$2.128B
-340.6%
YoY
|
| Net Change In Cash |
$173.2M
-65.0%
YoY
|
$494.8M
-472.31%
YoY
|
-$132.9M
-85.84%
YoY
|
-$938.7M
-16.98%
YoY
|
-$1.131B
-156.22%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$3.195B
1.55%
YoY
|
$3.146B
31.64%
YoY
|
$2.390B
58.88%
YoY
|
$1.504B
-5.31%
YoY
|
$1.588B
10.68%
YoY
|
| Capital Expenditures |
$383.0M
3.35%
YoY
|
$370.6M
23.25%
YoY
|
$300.7M
3.05%
YoY
|
$291.8M
30.85%
YoY
|
$223.0M
52.53%
YoY
|
| Free Cash Flow |
$2.812B
1.32%
YoY
|
$2.775B
32.85%
YoY
|
$2.089B
72.32%
YoY
|
$1.212B
-11.21%
YoY
|
$1.365B
5.94%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$584.4M
-3.39%
YoY
|
$591.3M
-2.15%
YoY
|
$847.6M
9.79%
YoY
|
$874.8M
15.82%
YoY
|
$604.9M
38.64%
YoY
|
$604.3M
19.83%
YoY
|
$772.0M
23.26%
YoY
|
$755.3M
28.85%
YoY
|
$436.3M
42.07%
YoY
|
$504.3M
14.85%
YoY
|
$626.3M
14.31%
YoY
|
$586.2M
15.1%
YoY
|
$307.1M
18.02%
YoY
|
$439.1M
38.17%
YoY
|
$547.9M
35.05%
YoY
|
$509.3M
9.6%
YoY
|
$260.2M
10.63%
YoY
|
$317.8M
29.87%
YoY
|
$405.7M
1.27%
YoY
|
| Depreciation, Depletion And Amortization |
$101.1M
2.02%
YoY
|
$90.80M
-6.1%
YoY
|
$88.30M
-7.05%
YoY
|
$98.10M
1.98%
YoY
|
$99.10M
8.31%
YoY
|
$96.70M
10.01%
YoY
|
$95.00M
3.26%
YoY
|
$96.20M
8.82%
YoY
|
$91.50M
14.66%
YoY
|
$87.90M
6.42%
YoY
|
$92.00M
9.65%
YoY
|
$88.40M
10.78%
YoY
|
$79.80M
3.23%
YoY
|
$82.60M
8.12%
YoY
|
$83.90M
16.2%
YoY
|
$79.80M
6.68%
YoY
|
$77.30M
1.71%
YoY
|
$76.40M
8.22%
YoY
|
$72.20M
-3.09%
YoY
|
| Cash From Operating Activities |
$626.2M
84.45%
YoY
|
$1.159B
28.78%
YoY
|
$1.004B
-22.92%
YoY
|
$692.1M
-0.55%
YoY
|
$339.5M
37.34%
YoY
|
$899.9M
-3.73%
YoY
|
$1.303B
41.23%
YoY
|
$695.9M
32.81%
YoY
|
$247.2M
2808.24%
YoY
|
$934.8M
22.95%
YoY
|
$922.3M
80.77%
YoY
|
$524.0M
24.26%
YoY
|
$8.500M
-104.52%
YoY
|
$760.3M
78.01%
YoY
|
$510.2M
24.26%
YoY
|
$421.7M
-14.03%
YoY
|
-$188.2M
-172.36%
YoY
|
$427.1M
-31.87%
YoY
|
$410.6M
-55.87%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$79.70M
-32.97%
YoY
|
$105.8M
-15.76%
YoY
|
$68.40M
-22.54%
YoY
|
$89.90M
23.32%
YoY
|
$118.9M
41.89%
YoY
|
$125.6M
50.42%
YoY
|
$88.30M
6.13%
YoY
|
$72.90M
28.12%
YoY
|
$83.80M
8.69%
YoY
|
$83.50M
-6.18%
YoY
|
$83.20M
-241.26%
YoY
|
$56.90M
-182.34%
YoY
|
$77.10M
3.07%
YoY
|
$89.00M
-187.77%
YoY
|
-$58.90M
33.56%
YoY
|
-$69.10M
105.65%
YoY
|
$74.80M
70.39%
YoY
|
-$101.4M
77.58%
YoY
|
-$44.10M
49.49%
YoY
|
| Acquisitions |
$668.2M
151.87%
YoY
|
N/A
|
N/A
|
N/A
|
$265.3M
N/A
|
N/A
|
$174.5M
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$118.5M
-52.83%
YoY
|
N/A
|
$110.0M
N/A
|
N/A
|
$251.2M
37.42%
YoY
|
N/A
|
| Other Investing Activities |
$7.800M
-102.93%
YoY
|
$20.40M
-95.46%
YoY
|
-$200.0K
-99.88%
YoY
|
-$11.00M
-97.67%
YoY
|
-$266.2M
-12776.19%
YoY
|
$449.3M
-227.42%
YoY
|
-$171.7M
2810.17%
YoY
|
-$472.0M
-5.43%
YoY
|
$2.100M
-84.89%
YoY
|
-$352.6M
180.73%
YoY
|
-$5.900M
-28.05%
YoY
|
-$499.1M
369.52%
YoY
|
$13.90M
67.47%
YoY
|
-$125.6M
-46.67%
YoY
|
-$8.200M
215.38%
YoY
|
-$106.3M
618.24%
YoY
|
$8.300M
-85.44%
YoY
|
-$235.5M
30.62%
YoY
|
-$2.600M
420.0%
YoY
|
| Cash From Investing Activities |
-$755.7M
96.23%
YoY
|
-$85.40M
-126.38%
YoY
|
-$68.60M
-73.62%
YoY
|
-$100.9M
-81.48%
YoY
|
-$385.1M
371.36%
YoY
|
$323.7M
-174.23%
YoY
|
-$260.0M
191.81%
YoY
|
-$544.9M
-2.0%
YoY
|
-$81.70M
-10.22%
YoY
|
-$436.1M
103.22%
YoY
|
-$89.10M
32.79%
YoY
|
-$556.0M
216.99%
YoY
|
-$91.00M
9.24%
YoY
|
-$214.6M
-36.3%
YoY
|
-$67.10M
43.68%
YoY
|
-$175.4M
262.4%
YoY
|
-$83.30M
-26.74%
YoY
|
-$336.9M
41.91%
YoY
|
-$46.70M
55.67%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$287.3M
-39.83%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$477.5M
59.01%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.3M
0.1%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$300.0M
-14.29%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$350.0M
235.89%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$400.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
$700.0M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$546.0M
-24.49%
YoY
|
-$438.7M
-57.42%
YoY
|
-$576.2M
18.58%
YoY
|
-$757.8M
544.39%
YoY
|
-$723.1M
86.99%
YoY
|
-$1.030B
158.76%
YoY
|
-$485.9M
-5.78%
YoY
|
-$117.6M
-615.79%
YoY
|
-$386.7M
-15.79%
YoY
|
-$398.2M
-9.34%
YoY
|
-$515.7M
25.35%
YoY
|
$22.80M
-104.88%
YoY
|
-$459.2M
-14.1%
YoY
|
-$439.2M
-33.72%
YoY
|
-$411.4M
-21.99%
YoY
|
-$467.0M
22.03%
YoY
|
-$534.6M
-3.66%
YoY
|
-$662.6M
91.17%
YoY
|
-$527.4M
408.58%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$626.2M
84.45%
YoY
|
$1.159B
28.78%
YoY
|
$1.004B
-22.92%
YoY
|
$692.1M
-0.55%
YoY
|
$339.5M
37.34%
YoY
|
$899.9M
-3.73%
YoY
|
$1.303B
41.23%
YoY
|
$695.9M
32.81%
YoY
|
$247.2M
2808.24%
YoY
|
$934.8M
22.95%
YoY
|
$922.3M
80.77%
YoY
|
$524.0M
24.26%
YoY
|
$8.500M
-104.52%
YoY
|
$760.3M
78.01%
YoY
|
$510.2M
24.26%
YoY
|
$421.7M
-14.03%
YoY
|
-$188.2M
-172.36%
YoY
|
$427.1M
-31.87%
YoY
|
$410.6M
-55.87%
YoY
|
| Cash From Investing Activities |
-$755.7M
96.23%
YoY
|
-$85.40M
-126.38%
YoY
|
-$68.60M
-73.62%
YoY
|
-$100.9M
-81.48%
YoY
|
-$385.1M
371.36%
YoY
|
$323.7M
-174.23%
YoY
|
-$260.0M
191.81%
YoY
|
-$544.9M
-2.0%
YoY
|
-$81.70M
-10.22%
YoY
|
-$436.1M
103.22%
YoY
|
-$89.10M
32.79%
YoY
|
-$556.0M
216.99%
YoY
|
-$91.00M
9.24%
YoY
|
-$214.6M
-36.3%
YoY
|
-$67.10M
43.68%
YoY
|
-$175.4M
262.4%
YoY
|
-$83.30M
-26.74%
YoY
|
-$336.9M
41.91%
YoY
|
-$46.70M
55.67%
YoY
|
| Cash From Financing Activities |
-$546.0M
-24.49%
YoY
|
-$438.7M
-57.42%
YoY
|
-$576.2M
18.58%
YoY
|
-$757.8M
544.39%
YoY
|
-$723.1M
86.99%
YoY
|
-$1.030B
158.76%
YoY
|
-$485.9M
-5.78%
YoY
|
-$117.6M
-615.79%
YoY
|
-$386.7M
-15.79%
YoY
|
-$398.2M
-9.34%
YoY
|
-$515.7M
25.35%
YoY
|
$22.80M
-104.88%
YoY
|
-$459.2M
-14.1%
YoY
|
-$439.2M
-33.72%
YoY
|
-$411.4M
-21.99%
YoY
|
-$467.0M
22.03%
YoY
|
-$534.6M
-3.66%
YoY
|
-$662.6M
91.17%
YoY
|
-$527.4M
408.58%
YoY
|
| Net Change In Cash |
-$689.1M
-10.36%
YoY
|
$634.8M
228.57%
YoY
|
$359.2M
-35.48%
YoY
|
-$166.6M
-598.8%
YoY
|
-$768.7M
247.51%
YoY
|
$193.2M
92.24%
YoY
|
$556.7M
75.34%
YoY
|
$33.40M
-463.04%
YoY
|
-$221.2M
-58.07%
YoY
|
$100.5M
-5.63%
YoY
|
$317.5M
901.58%
YoY
|
-$9.200M
-95.83%
YoY
|
-$527.6M
-34.93%
YoY
|
$106.5M
-118.61%
YoY
|
$31.70M
-119.39%
YoY
|
-$220.7M
-471.55%
YoY
|
-$810.8M
79.42%
YoY
|
-$572.4M
-1434.27%
YoY
|
-$163.5M
-120.52%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$626.2M
84.45%
YoY
|
$1.159B
28.78%
YoY
|
$1.004B
-22.92%
YoY
|
$692.1M
-0.55%
YoY
|
$339.5M
37.34%
YoY
|
$899.9M
-3.73%
YoY
|
$1.303B
41.23%
YoY
|
$695.9M
32.81%
YoY
|
$247.2M
2808.24%
YoY
|
$934.8M
22.95%
YoY
|
$922.3M
80.77%
YoY
|
$524.0M
24.26%
YoY
|
$8.500M
-104.52%
YoY
|
$760.3M
78.01%
YoY
|
$510.2M
24.26%
YoY
|
$421.7M
-14.03%
YoY
|
-$188.2M
-172.36%
YoY
|
$427.1M
-31.87%
YoY
|
$410.6M
-55.87%
YoY
|
| Capital Expenditures |
$79.70M
-32.97%
YoY
|
$105.8M
-15.76%
YoY
|
$68.40M
-22.54%
YoY
|
$89.90M
23.32%
YoY
|
$118.9M
41.89%
YoY
|
$125.6M
50.42%
YoY
|
$88.30M
6.13%
YoY
|
$72.90M
28.12%
YoY
|
$83.80M
8.69%
YoY
|
$83.50M
-6.18%
YoY
|
$83.20M
-241.26%
YoY
|
$56.90M
-182.34%
YoY
|
$77.10M
3.07%
YoY
|
$89.00M
-187.77%
YoY
|
-$58.90M
33.56%
YoY
|
-$69.10M
105.65%
YoY
|
$74.80M
70.39%
YoY
|
-$101.4M
77.58%
YoY
|
-$44.10M
49.49%
YoY
|
| Free Cash Flow |
$546.5M
147.73%
YoY
|
$1.053B
36.01%
YoY
|
$935.6M
-22.95%
YoY
|
$602.2M
-3.34%
YoY
|
$220.6M
35.01%
YoY
|
$774.3M
-9.04%
YoY
|
$1.214B
44.71%
YoY
|
$623.0M
33.38%
YoY
|
$163.4M
-338.19%
YoY
|
$851.3M
26.81%
YoY
|
$839.1M
47.44%
YoY
|
$467.1M
-4.83%
YoY
|
-$68.60M
-73.92%
YoY
|
$671.3M
27.02%
YoY
|
$569.1M
25.16%
YoY
|
$490.8M
-6.35%
YoY
|
-$263.0M
-221.65%
YoY
|
$528.5M
-22.73%
YoY
|
$454.7M
-52.64%
YoY
|
Loading...