|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
$185.4M
11.66%
YoY
|
$166.1M
6.98%
YoY
|
$155.2M
147.52%
YoY
|
$62.72M
5.91%
YoY
|
| Depreciation, Depletion And Amortization |
$108.7M
8.78%
YoY
|
$99.94M
9.73%
YoY
|
$91.08M
3.82%
YoY
|
$87.73M
7.34%
YoY
|
| Cash From Operating Activities |
$295.4M
19.1%
YoY
|
$248.0M
9.21%
YoY
|
$227.1M
27.33%
YoY
|
$178.4M
21.59%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$160.5M
18.55%
YoY
|
$135.4M
15.6%
YoY
|
$117.1M
-6.56%
YoY
|
$125.4M
101.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$8.369M
-2290.84%
YoY
|
-$382.0K
-24.95%
YoY
|
-$509.0K
-73.59%
YoY
|
-$1.927M
-76.0%
YoY
|
| Cash From Investing Activities |
-$152.2M
12.06%
YoY
|
-$135.8M
15.43%
YoY
|
-$117.7M
-7.58%
YoY
|
-$127.3M
81.09%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$56.39M
-145.72%
YoY
|
-$123.3M
4.71%
YoY
|
-$117.8M
443.74%
YoY
|
-$21.66M
-89.01%
YoY
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
$295.4M
19.1%
YoY
|
$248.0M
9.21%
YoY
|
$227.1M
27.33%
YoY
|
$178.4M
21.59%
YoY
|
| Cash From Investing Activities |
-$152.2M
12.06%
YoY
|
-$135.8M
15.43%
YoY
|
-$117.7M
-7.58%
YoY
|
-$127.3M
81.09%
YoY
|
| Cash From Financing Activities |
$56.39M
-145.72%
YoY
|
-$123.3M
4.71%
YoY
|
-$117.8M
443.74%
YoY
|
-$21.66M
-89.01%
YoY
|
| Net Change In Cash |
$199.6M
-1899.73%
YoY
|
-$11.09M
33.53%
YoY
|
-$8.307M
-128.24%
YoY
|
$29.41M
-124.36%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$295.4M
19.1%
YoY
|
$248.0M
9.21%
YoY
|
$227.1M
27.33%
YoY
|
$178.4M
21.59%
YoY
|
| Capital Expenditures |
$160.5M
18.55%
YoY
|
$135.4M
15.6%
YoY
|
$117.1M
-6.56%
YoY
|
$125.4M
101.34%
YoY
|
| Free Cash Flow |
$134.9M
19.76%
YoY
|
$112.6M
2.4%
YoY
|
$110.0M
107.51%
YoY
|
$53.00M
-37.23%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 |
|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
| Net Income |
$33.02M
-1.06%
YoY
|
$43.51M
19.12%
YoY
|
$57.42M
-55.67%
YoY
|
$51.13M
N/A
|
$33.37M
N/A
|
$36.53M
-19.62%
YoY
|
$129.5M
17.98%
YoY
|
| Depreciation, Depletion And Amortization |
$28.81M
17.92%
YoY
|
$28.95M
-6.35%
YoY
|
$28.08M
-59.32%
YoY
|
$27.25M
N/A
|
$24.43M
N/A
|
$30.92M
13.33%
YoY
|
$69.02M
8.19%
YoY
|
| Cash From Operating Activities |
$61.57M
74.94%
YoY
|
$80.59M
58.34%
YoY
|
$106.7M
-45.86%
YoY
|
$72.90M
N/A
|
$35.19M
N/A
|
$50.89M
-39.92%
YoY
|
$197.1M
38.43%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
| Capital Expenditures |
$31.40M
-1.61%
YoY
|
$41.46M
86.71%
YoY
|
$38.24M
-66.22%
YoY
|
$48.92M
N/A
|
$31.92M
N/A
|
$22.21M
-11.72%
YoY
|
$113.2M
23.07%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$1.366M
-75.77%
YoY
|
$614.0K
-141.66%
YoY
|
$1.458M
33.52%
YoY
|
$660.0K
N/A
|
$5.637M
N/A
|
-$1.474M
7.36%
YoY
|
$1.092M
26.39%
YoY
|
| Cash From Investing Activities |
-$30.03M
14.29%
YoY
|
-$40.85M
72.49%
YoY
|
-$36.79M
-67.19%
YoY
|
-$48.26M
N/A
|
-$26.28M
N/A
|
-$23.68M
-10.73%
YoY
|
-$112.1M
23.04%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
N/A
|
$0.00
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$15.04M
-112.3%
YoY
|
-$23.63M
-9.52%
YoY
|
-$23.08M
-76.26%
YoY
|
-$19.11M
N/A
|
$122.2M
N/A
|
-$26.11M
-39.12%
YoY
|
-$97.21M
29.81%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
| Cash From Operating Activities |
$61.57M
74.94%
YoY
|
$80.59M
58.34%
YoY
|
$106.7M
-45.86%
YoY
|
$72.90M
N/A
|
$35.19M
N/A
|
$50.89M
-39.92%
YoY
|
$197.1M
38.43%
YoY
|
| Cash From Investing Activities |
-$30.03M
14.29%
YoY
|
-$40.85M
72.49%
YoY
|
-$36.79M
-67.19%
YoY
|
-$48.26M
N/A
|
-$26.28M
N/A
|
-$23.68M
-10.73%
YoY
|
-$112.1M
23.04%
YoY
|
| Cash From Financing Activities |
-$15.04M
-112.3%
YoY
|
-$23.63M
-9.52%
YoY
|
-$23.08M
-76.26%
YoY
|
-$19.11M
N/A
|
$122.2M
N/A
|
-$26.11M
-39.12%
YoY
|
-$97.21M
29.81%
YoY
|
| Net Change In Cash |
$16.50M
-87.42%
YoY
|
$16.11M
1364.55%
YoY
|
$46.87M
-484.43%
YoY
|
$5.524M
N/A
|
$131.1M
N/A
|
$1.100M
-92.81%
YoY
|
-$12.19M
-48.34%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$61.57M
74.94%
YoY
|
$80.59M
58.34%
YoY
|
$106.7M
-45.86%
YoY
|
$72.90M
N/A
|
$35.19M
N/A
|
$50.89M
-39.92%
YoY
|
$197.1M
38.43%
YoY
|
| Capital Expenditures |
$31.40M
-1.61%
YoY
|
$41.46M
86.71%
YoY
|
$38.24M
-66.22%
YoY
|
$48.92M
N/A
|
$31.92M
N/A
|
$22.21M
-11.72%
YoY
|
$113.2M
23.07%
YoY
|
| Free Cash Flow |
$30.17M
820.29%
YoY
|
$39.12M
36.38%
YoY
|
$68.49M
-18.4%
YoY
|
$23.98M
N/A
|
$3.278M
N/A
|
$28.69M
-51.83%
YoY
|
$83.93M
66.44%
YoY
|
Loading...