Financial Snapshot

Revenue
$210.2B
TTM
Gross Margin
34.97%
TTM
Net Earnings
$20.97B
TTM
Current Assets
$91.80B
Q2 2024
Current Liabilities
$82.36B
Q2 2024
Current Ratio
111.46%
Q2 2024
Total Assets
$279.5B
Q2 2024
Total Liabilities
$162.1B
Q2 2024
Book Value
$117.4B
Q2 2024
Cash
$23.21B
Q2 2024
P/E
6.658
Nov 29, 2024 EST
Free Cash Flow
$20.82B
TTM

Revenues

Revenues

Revenue YoY Change

Revenues

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $218.9B $263.3B $184.6B $119.7B $176.2B $184.1B $149.1B $127.9B $143.4B $212.0B $228.0B $234.2B $231.6B $186.0B $156.0B $234.6B $187.3B $166.6B $145.5B $118.4B $118.3B $96.68B $94.29B $105.6B $44.90B $27.07B $32.76B $34.53B $27.25B $24.67B $23.93B $25.82B $25.35B $23.60B
YoY Change -16.85% 42.61% 54.24% -32.08% -4.27% 23.48% 16.55% -10.8% -32.35% -7.0% -2.67% 1.12% 24.51% 19.27% -33.52% 25.24% 12.45% 14.52% 22.83% 0.14% 22.32% 2.53% -10.67% 135.08% 65.87% -17.37% -5.13% 26.71% 10.49% 3.08% -7.32% 1.85% 7.41%

Expenses

Cost Of Revenues

Gross Profit

Gross Profit Margin

Gross Profit

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Revenue $218.9B $263.3B $184.6B $119.7B $176.2B $184.1B $149.1B $127.9B $143.4B $212.0B $228.0B $234.2B $231.6B $186.0B $156.0B $234.6B $187.3B $166.6B $145.5B $118.4B $118.3B $96.68B $94.29B $105.6B $44.90B $27.07B $32.76B $34.53B $27.25B $24.67B $23.93B $25.82B $25.35B $23.60B
Cost Of Revenue $143.0B $171.0B $120.2B $75.67B $115.8B $126.4B $99.69B $84.03B $95.56B $149.5B $159.8B $162.6B $160.1B $123.4B $98.82B $162.5B $120.2B $129.1B $108.7B $90.43B $97.80B $81.21B $78.06B $87.51B $39.54B $24.08B $29.22B $31.27B $24.75B $22.59B $21.97B $23.64B $22.73B $21.35B
Gross Profit $75.90B $92.26B $64.47B $44.03B $60.47B $57.70B $49.41B $43.90B $47.86B $62.51B $68.19B $71.61B $71.55B $62.65B $57.15B $72.15B $67.11B $37.44B $36.79B $28.00B $20.46B $15.47B $16.23B $18.05B $5.364B $2.993B $3.538B $3.263B $2.502B $2.080B $1.961B $2.182B $2.618B $2.252B
Gross Profit Margin 34.67% 35.04% 34.92% 36.78% 34.31% 31.34% 33.14% 34.31% 33.37% 29.48% 29.91% 30.57% 30.89% 33.67% 36.64% 30.75% 35.83% 22.47% 25.29% 23.64% 17.3% 16.0% 17.21% 17.1% 11.95% 11.06% 10.8% 9.45% 9.18% 8.43% 8.2% 8.45% 10.33% 9.54%

Selling, General & Admin Expense

No data

Research & Development

Depreciation, Depletion & Amortization

SGA Expense to Gross Profit Ratio

No data

R&D To Gross Profit Ratio

DDA To Gross Profit Ratio

Operating Expenses Total

Operating Profits/Loss

Operating Profits/Loss YoY Change

Operating Earnings to Gross Profit Ratio

Operating Profit Margin

Operational Expenses

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Selling, General & Admin
YoY Change
% of Gross Profit
Research & Development $573.0M $574.0M $1.564B $1.626B $1.753B $1.783B $864.0M $1.264B $1.991B $1.964B $2.169B $1.857B $1.417B $1.144B $971.0M $1.118B $1.201B $796.0M $536.0M $514.0M $406.0M $459.0M $511.0M $474.0M
YoY Change -0.17% -63.3% -3.81% -7.24% -1.68% 106.37% -31.65% -36.51% 1.37% -9.45% 16.8% 31.05% 23.86% 17.82% -13.15% -6.91% 50.88% 48.51% 4.28% 26.6% -11.55% -10.18% 7.81%
% of Gross Profit 0.75% 0.62% 2.43% 3.69% 2.9% 3.09% 1.75% 2.88% 4.16% 3.14% 3.18% 2.59% 1.98% 1.83% 1.7% 1.55% 1.79% 2.13% 1.46% 1.84% 1.98% 2.97% 3.15% 2.63%
Depreciation & Amortization $13.82B $13.68B $14.34B $22.86B $16.40B $14.58B $16.61B $14.42B $19.33B $20.86B $13.36B $13.47B $12.00B $12.07B $9.884B $9.068B $8.140B $6.974B $7.559B $8.301B $5.995B $5.884B $4.826B $5.124B $2.636B $1.545B $1.555B $1.558B $1.654B $1.197B $1.025B $1.030B $1.095B $984.0M
YoY Change 1.01% -4.62% -37.26% 39.39% 12.46% -12.2% 15.17% -25.4% -7.31% 56.15% -0.8% 12.22% -0.61% 22.16% 9.0% 11.4% 16.72% -7.74% -8.94% 38.47% 1.89% 21.92% -5.82% 94.39% 70.61% -0.64% -0.19% -5.8% 38.18% 16.78% -0.49% -5.94% 11.28%
% of Gross Profit 18.2% 14.83% 22.25% 51.92% 27.12% 25.28% 33.62% 32.86% 40.39% 33.37% 19.59% 18.8% 16.77% 19.27% 17.29% 12.57% 12.13% 18.63% 20.55% 29.65% 29.3% 38.04% 29.74% 28.39% 49.14% 51.62% 43.95% 47.75% 66.11% 57.55% 52.27% 47.2% 41.83% 43.69%
Operating Expenses $42.47B $41.83B $40.64B $39.12B $43.08B $40.42B $42.30B $37.13B $44.30B $42.34B $41.90B $41.39B $39.65B $36.45B $36.75B $38.14B $33.06B $8.025B $7.229B $6.845B $6.186B $6.120B $5.077B $5.230B $2.496B $1.452B $1.445B $1.482B $1.113B $926.0M $858.0M $883.0M $884.0M $881.0M
YoY Change 1.54% 2.92% 3.88% -9.19% 6.59% -4.46% 13.94% -16.19% 4.63% 1.05% 1.22% 4.38% 8.78% -0.81% -3.63% 15.34% 312.0% 11.01% 5.61% 10.65% 1.08% 20.54% -2.93% 109.54% 71.9% 0.48% -2.5% 33.15% 20.19% 7.93% -2.83% -0.11% 0.34%
Operating Profit $33.43B $50.43B $23.83B $4.911B $17.40B $17.28B $7.103B $6.770B $3.567B $20.18B $26.29B $30.22B $31.89B $26.19B $20.40B $34.01B $34.04B $29.41B $29.56B $21.15B $14.27B $9.347B $11.15B $12.82B $2.868B $1.541B $2.093B $1.781B $1.389B $1.154B $1.103B $1.299B $1.734B $1.371B
YoY Change -33.71% 111.6% 385.32% -71.77% 0.67% 143.26% 4.92% 89.8% -82.32% -23.25% -13.01% -5.24% 21.76% 28.38% -40.01% -0.09% 15.75% -0.51% 39.77% 48.18% 52.71% -16.19% -12.98% 346.9% 86.11% -26.37% 17.52% 28.22% 20.36% 4.62% -15.09% -25.09% 26.48%
Operating Profit To Gross Profit 44.04% 54.66% 36.97% 11.15% 28.76% 29.95% 14.38% 15.42% 7.45% 32.28% 38.56% 42.2% 44.58% 41.81% 35.7% 47.14% 50.73% 78.56% 80.35% 75.55% 69.77% 60.43% 68.72% 71.02% 53.47% 51.49% 59.16% 54.58% 55.52% 55.48% 56.25% 59.53% 66.23% 60.88%
Operating Profit To Revenue 15.27% 19.15% 12.91% 4.1% 9.87% 9.39% 4.76% 5.29% 2.49% 9.52% 11.53% 12.9% 13.77% 14.08% 13.08% 14.5% 18.17% 17.66% 20.32% 17.86% 12.07% 9.67% 11.83% 12.14% 6.39% 5.69% 6.39% 5.16% 5.1% 4.68% 4.61% 5.03% 6.84% 5.81%

Interest Expenses

Interest Expenses To Operating Income %

Other Expense/Income

Interest & Other Expense/Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Interest Expense $826.0M -$3.532B $1.736B -$924.0M $1.249B $1.547B $1.893B $2.305B $2.680B $2.868B $3.165B $2.167B $2.688B $2.482B $1.977B $1.747B $1.692B $1.668B -$357.0M -$162.0M -$32.00M -$76.00M -$107.0M -$416.0M -$430.0M -$123.0M -$34.00M -$123.0M -$79.00M -$56.00M -$93.00M -$141.0M -$107.0M -$105.0M
YoY Change -123.39% -303.46% -287.88% -173.98% -19.26% -18.28% -17.87% -13.99% -6.56% -9.38% 46.05% -19.38% 8.3% 25.54% 13.17% 3.25% 1.44% -567.23% 120.37% 406.25% -57.89% -28.97% -74.28% -3.26% 249.59% 261.76% -72.36% 55.7% 41.07% -39.78% -34.04% 31.78% 1.9%
% of Operating Profit 2.47% -7.0% 7.28% -18.81% 7.18% 8.95% 26.65% 34.05% 75.13% 14.21% 12.04% 7.17% 8.43% 9.48% 9.69% 5.14% 4.97% 5.67% -1.21% -0.77% -0.22% -0.81% -0.96% -3.25% -14.99% -7.98% -1.62% -6.91% -5.69% -4.85% -8.43% -10.85% -6.17% -7.66%
Other Income/Expense, Net $554.0M $279.0M -$114.0M -$45.00M -$377.0M -$255.0M -$312.0M -$312.0M -$403.0M -$485.0M -$551.0M -$210.0M -$209.0M -$291.0M $122.0M $590.0M $505.0M $395.0M $169.0M $117.0M -$1.262B $272.0M $321.0M -$557.0M -$32.00M -$36.00M $12.00M -$26.00M -$463.0M -$112.0M -$155.0M -$251.0M -$272.0M -$22.00M
YoY Change 98.57% -344.74% 153.33% -88.06% 47.84% -18.27% 0.0% -22.58% -16.91% -11.98% 162.38% 0.48% -28.18% -338.52% -79.32% 16.83% 27.85% 133.73% 44.44% -109.27% -563.97% -15.26% -157.63% 1640.63% -11.11% -400.0% -146.15% -94.38% 313.39% -27.74% -38.25% -7.72% 1136.36%

Income/Loss

Pretax Income

Income Tax

Net Profits/Loss

Pretax Income YoY Change

Income Tax Rate

Net Profits/Loss YoY Change

Basic EPS

No data

Net Income To Revenue Ratio

Pretax & Net Income

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Pretax Income $34.81B $43.29B $25.95B -$7.018B $17.31B $18.07B $11.33B $7.176B $6.439B $12.86B $26.29B $30.58B $37.14B $27.86B $22.78B $36.73B $37.11B $32.47B $29.50B $23.97B $12.98B $9.543B $11.37B $11.84B $2.406B $1.382B $2.071B $1.631B $848.0M $984.0M $855.0M $907.0M $1.354B $1.244B
YoY Change -19.58% 66.79% -469.81% -140.54% -4.18% 59.48% 57.86% 11.45% -49.95% -51.07% -14.04% -17.66% 33.33% 22.28% -37.97% -1.05% 14.32% 10.06% 23.07% 84.65% 36.02% -16.05% -4.03% 392.27% 74.1% -33.27% 26.98% 92.33% -13.82% 15.09% -5.73% -33.01% 8.84%
Income Tax $13.30B $22.24B $9.587B $318.0M $5.872B $6.516B $3.029B $970.0M $1.653B $8.614B $14.77B $16.75B $19.60B $13.55B $10.78B $20.70B $18.58B $17.22B $14.67B $10.69B $6.049B $4.746B $5.259B $5.825B $897.0M $407.0M $699.0M $513.0M $406.0M $312.0M $291.0M $328.0M $319.0M $449.0M
% Of Pretax Income 38.21% 51.38% 36.94% 33.92% 36.07% 26.74% 13.52% 25.67% 66.96% 56.17% 54.76% 52.76% 48.63% 47.32% 56.36% 50.07% 53.05% 49.74% 44.59% 46.6% 49.73% 46.27% 49.18% 37.28% 29.45% 33.75% 31.45% 47.88% 31.71% 34.04% 36.16% 23.56% 36.09%
Net Earnings $21.09B $20.20B $16.03B -$7.242B $11.27B $11.45B $8.631B $6.196B $5.087B $4.244B $11.23B $13.65B $17.12B $14.00B $11.75B $15.50B $18.05B $14.77B $15.25B $13.50B $7.938B $5.601B $6.856B $6.361B $1.526B $986.0M $1.305B $1.104B $451.0M $611.0M $524.0M $538.0M $1.030B $747.0M
YoY Change 4.43% 25.97% -321.38% -164.28% -1.56% 32.61% 39.3% 21.8% 19.86% -62.2% -17.73% -20.28% 22.29% 19.17% -24.19% -14.13% 22.14% -3.13% 12.95% 70.09% 41.72% -18.31% 7.78% 316.84% 54.77% -24.44% 18.21% 144.79% -26.19% 16.6% -2.6% -47.77% 37.88%
Net Earnings / Revenue 9.63% 7.67% 8.68% -6.05% 6.39% 6.22% 5.79% 4.84% 3.55% 2.0% 4.93% 5.83% 7.39% 7.53% 7.53% 6.6% 9.63% 8.87% 10.48% 11.4% 6.71% 5.79% 7.27% 6.03% 3.4% 3.64% 3.98% 3.2% 1.65% 2.48% 2.19% 2.08% 4.06% 3.17%
Basic Earnings Per Share
Diluted Earnings Per Share $8.67 $7.85 $6.056M -$2.783M $4.304M $4.363M $3.460M $2.593M $2.18 $1.86 $4.94 $6.02 $7.59 $6.24 $5.25 $6.90 $7.94 $6.39 $6.46 $5.25 $3.08 $2.08 $2.44 $2.22 $1.24 $1.00 $1.32 $1.14 $0.47 $0.65 $0.56 $0.63 $1.22 $1.12

Assets & Liabilities

Cash & Short-Term Investments

Cash & Equivalents

Cash To Operating Expenses Ratio

Inventory

Receivables

Total Short-Term Assets

Property, Plant And Equipment

Long-Term Investments

Total Long-Term Assets

Total Assets

Net Income To Total Assets Percentage

Accounts Payable

Short-Term Debt

Long Term Debt Due

Total Short-Term Liabilities

Long-Term Debt

Other Long-Term Liabilities

Total Long-Term Liabilities

Total Liabilities

Short-Term To Long-Term Debt Ratio

Short-Term Assets To Debt Ratio

Long-Term Debt To Net Income Ratio

Assets & Liabilities

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Cash & Short-Term Investments $33.85B $41.77B $30.52B $33.74B $29.57B $29.67B $36.41B $29.10B $29.46B $26.47B $20.94B $22.47B $19.06B $20.99B $17.14B $17.48B $10.58B $8.447B $5.508B $5.880B $7.854B $6.795B $4.076B $4.938B $4.610B $2.519B $2.395B $6.355B $5.958B $4.594B $4.198B $2.856B $3.482B
YoY Change -18.97% 36.88% -9.55% 14.11% -0.36% -18.49% 25.09% -1.21% 11.28% 26.43% -6.81% 17.88% -9.21% 22.48% -1.96% 65.26% 25.25% 53.36% -6.33% -25.13% 15.58% 66.71% -17.46% 7.11% 83.01% 5.18% -62.31% 6.66% 29.69% 9.43% 46.99% -17.98%
Cash & Equivalents $27.26B $33.03B $4.701B $14.61B $9.120B $10.88B $19.76B $12.47B $10.98B $11.31B $7.305B $8.183B $12.05B $13.12B $13.19B $14.66B $5.920B $3.290B $5.113B $5.233B $6.087B $5.212B $3.182B $4.334B $3.969B $1.786B $2.101B $6.167B $5.823B $4.478B $4.050B $2.762B $3.128B
Short-Term Investments $6.585B $8.746B $12.27B $4.612B $3.992B $3.609B $3.221B $4.507B $6.190B $1.293B $739.0M $2.061B $906.0M $1.612B $445.0M $261.0M $1.844B $5.157B $395.0M $647.0M $1.767B $1.583B $894.0M $604.0M $641.0M $733.0M $294.0M $187.0M $136.0M $116.0M $148.0M $94.00M $353.0M
Other Short-Term Assets $22.92B $36.64B $5.471B $5.567B $4.457B $4.152B $3.764B $2.555B $2.795B $6.569B $4.805B $18.32B $1.167B $11.71B $11.74B $13.48B $11.68B $4.316B $8.050B $2.809B $2.643B $5.503B $6.467B $4.669B $3.880B $1.974B $1.461B $1.476B $1.334B $1.343B $1.114B $1.314B $1.319B
YoY Change -37.44% 569.68% -1.72% 24.9% 7.35% 10.31% 47.32% -8.59% -57.45% 36.71% -73.77% 1469.58% -90.03% -0.23% -12.92% 15.39% 170.62% -46.39% 186.58% 6.28% -51.97% -14.91% 38.51% 20.34% 96.56% 35.11% -1.02% 10.64% -0.67% 20.56% -15.22% -0.38%
Inventory $19.32B $22.94B $19.95B $14.73B $17.13B $14.88B $16.52B $15.25B $13.12B $15.20B $22.10B $22.95B $23.46B $20.87B $19.85B $13.45B $20.21B $15.50B $15.03B $12.56B $7.724B $6.838B $5.896B $6.417B $6.178B $2.186B $2.416B $2.894B $2.386B $2.224B $1.983B $2.340B $2.492B
Prepaid Expenses
Receivables $23.44B $24.38B $21.98B $14.07B $18.49B $17.27B $14.89B $12.21B $10.63B $15.70B $23.42B $25.34B $25.95B $24.29B $22.50B $21.37B $27.91B $22.95B $23.22B $19.02B $15.55B $13.74B $12.02B $13.48B $13.42B $3.665B $3.880B $4.602B $4.406B $3.686B $2.993B $3.228B $3.652B
Other Receivables $0.00 $0.00 $33.21B $11.57B $15.62B $13.82B $13.37B $13.40B $14.24B $14.03B $13.34B $0.00 $12.77B $0.00 $0.00 $0.00 $0.00 $5.246B $0.00 $4.396B $3.371B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Total Short-Term Assets $99.53B $125.7B $111.1B $79.68B $85.27B $79.80B $84.95B $72.52B $70.24B $77.98B $84.60B $89.08B $82.41B $77.86B $71.23B $65.78B $70.37B $56.46B $51.80B $44.66B $37.15B $32.87B $28.46B $29.50B $28.09B $10.35B $10.15B $15.33B $14.08B $11.85B $10.29B $9.737B $10.95B
YoY Change -20.84% 13.13% 39.48% -6.55% 6.85% -6.06% 17.14% 3.25% -9.93% -7.83% -5.03% 8.09% 5.84% 9.31% 8.29% -6.53% 24.64% 8.99% 16.0% 20.23% 13.0% 15.52% -3.55% 5.03% 171.54% 1.9% -33.76% 8.82% 18.88% 15.16% 5.65% -11.04%
Property, Plant & Equipment $108.9B $107.1B $106.6B $108.3B $116.4B $113.3B $109.4B $112.0B $109.5B $106.9B $104.5B $91.48B $83.44B $73.53B $73.86B $64.50B $60.50B $53.54B $48.03B $47.33B $45.67B $40.51B $36.75B $35.52B $36.05B $11.70B $10.19B $10.47B $9.761B $8.713B $7.426B $7.324B $7.296B
YoY Change 1.69% 0.51% -1.64% -6.94% 2.72% 3.59% -2.3% 2.24% 2.47% 2.29% 14.21% 9.63% 13.48% -0.45% 14.51% 6.61% 12.98% 11.47% 1.49% 3.63% 12.75% 10.22% 3.46% -1.46% 208.13% 14.76% -2.61% 7.23% 12.03% 17.33% 1.39% 0.38%
Goodwill
YoY Change
Intangibles
YoY Change
Long-Term Investments $34.40B $31.67B $34.30B $31.54B $29.30B $24.93B $23.90B $21.77B $21.84B $21.99B $23.50B $21.87B $24.14B $24.05B $22.64B $23.38B $24.85B $19.88B $17.34B $18.16B $11.32B $9.374B $8.128B $8.919B $9.413B $2.590B $2.375B $2.062B $2.132B $2.076B $1.912B $1.214B $1.164B
YoY Change 8.6% -7.65% 8.72% 7.66% 17.52% 4.3% 9.79% -0.33% -0.67% -6.42% 7.46% -9.39% 0.37% 6.24% -3.18% -5.91% 24.97% 14.66% -4.52% 60.41% 20.77% 15.33% -8.87% -5.25% 263.44% 9.05% 15.18% -3.28% 2.7% 8.58% 57.5% 4.3%
Other Assets $7.731B $7.437B $6.877B $10.59B $7.161B $7.908B $6.918B $6.308B $4.930B $4.945B $4.669B $6.495B $3.200B $2.754B $2.573B $4.255B $3.144B $2.755B $3.308B $3.187B $3.967B $3.920B $2.709B $3.562B $3.123B $840.0M $911.0M $825.0M $705.0M $1.019B $1.433B $1.059B $919.0M
YoY Change 3.95% 8.14% -35.06% 47.87% -9.45% 14.31% 9.67% 27.95% -0.3% 5.91% -28.11% 102.97% 16.19% 7.03% -39.53% 35.34% 14.12% -16.72% 3.8% -19.66% 1.2% 44.7% -23.95% 14.06% 271.79% -7.79% 10.42% 17.02% -30.81% -28.89% 35.32% 15.23%
Total Long-Term Assets $184.1B $178.1B $182.3B $186.5B $188.0B $177.0B $157.7B $158.5B $154.2B $151.8B $154.6B $136.8B $129.5B $114.4B $111.7B $99.60B $95.27B $82.39B $73.87B $72.98B $63.50B $56.69B $50.43B $50.75B $51.72B $16.84B $15.04B $15.16B $14.24B $13.42B $12.31B $11.19B $11.06B
YoY Change 3.36% -2.29% -2.22% -0.84% 6.25% 12.23% -0.49% 2.73% 1.6% -1.81% 13.02% 5.64% 13.21% 2.45% 12.11% 4.54% 15.63% 11.53% 1.22% 14.93% 12.01% 12.4% -0.62% -1.88% 207.04% 12.02% -0.82% 6.44% 6.16% 8.97% 10.08% 1.16%
Total Assets $283.7B $303.9B $293.5B $266.1B $273.3B $256.8B $242.6B $231.0B $224.5B $229.8B $239.2B $225.9B $211.9B $192.3B $182.9B $165.4B $165.6B $138.9B $125.7B $117.6B $100.6B $89.56B $78.89B $80.25B $79.81B $27.19B $25.19B $30.49B $28.33B $25.27B $22.60B $20.92B $22.00B
YoY Change
Accounts Payable $78.06B $93.62B $36.84B $23.57B $28.39B $26.13B $26.48B $23.23B $20.93B $24.15B $30.28B $47.88B $28.59B $26.01B $23.39B $36.76B $45.01B $36.41B $34.90B $30.94B $24.26B $21.08B $20.04B $19.88B $17.86B $6.179B $5.965B $6.546B $5.924B $5.193B $4.431B $4.605B $5.196B
YoY Change -16.62% 154.15% 56.26% -16.98% 8.65% -1.3% 14.0% 10.99% -13.34% -20.25% -36.75% 67.47% 9.91% 11.22% -36.37% -18.34% 23.63% 4.32% 12.8% 27.54% 15.06% 5.22% 0.8% 11.3% 189.03% 3.59% -8.88% 10.5% 14.08% 17.2% -3.78% -11.37%
Accrued Expenses $17.09B $15.51B $8.163B $9.487B $8.960B $7.644B $7.104B $6.970B $8.706B $10.76B $12.08B $5.027B $7.056B $211.0M $200.0M
YoY Change 10.21% 89.95% -13.96% 5.88% 17.22% 7.6% 1.92% -19.94% -19.07% 140.34% -28.76% 3244.08% 5.5%
Deferred Revenue
YoY Change
Short-Term Debt $8.997B $8.846B $11.31B $8.710B $8.316B $6.396B $9.469B $7.836B $6.164B $5.780B $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $470.0M $390.0M $369.0M $497.0M $253.0M $253.0M $408.0M $333.0M
YoY Change 1.71% -21.75% 29.79% 4.74% 30.02% -32.45% 20.84% 27.13% 6.64% -100.0% 20.51% 5.69% -25.75% 96.44% 0.0% -37.99% 22.52%
Long-Term Debt Due $9.590B $15.50B $6.189B $5.794B $6.109B $4.990B $4.700B $4.451B $4.652B $4.778B $5.413B $14.54B $12.52B $12.91B $10.01B $10.79B $6.730B $7.730B $4.641B $4.900B $4.827B $5.349B $3.174B $3.819B $8.520B $914.0M $1.054B $4.015B $2.453B $2.304B $1.900B $1.321B $1.621B
YoY Change -38.14% 150.48% 6.82% -5.16% 22.42% 6.17% 5.59% -4.32% -2.64% -11.73% -62.76% 16.06% -3.01% 28.96% -7.24% 60.39% -12.94% 66.56% -5.29% 1.51% -9.76% 68.53% -16.89% -55.18% 832.17% -13.28% -73.75% 63.68% 6.47% 21.26% 43.83% -18.51%
Total Short-Term Liabilities $88.79B $109.8B $95.10B $64.68B $70.24B $62.23B $56.71B $54.69B $50.98B $53.67B $61.67B $64.61B $60.46B $54.11B $49.26B $47.98B $52.03B $44.24B $39.58B $36.30B $29.09B $26.43B $23.21B $23.70B $26.38B $7.563B $7.409B $10.93B $8.875B $7.751B $6.585B $6.333B $7.151B
YoY Change -19.12% 15.43% 47.04% -7.93% 12.87% 9.75% 3.69% 7.28% -5.03% -12.96% -4.55% 6.86% 11.73% 9.84% 2.66% -7.77% 17.62% 11.76% 9.02% 24.82% 10.04% 13.87% -2.04% -10.17% 248.79% 2.08% -32.21% 23.15% 14.5% 17.71% 3.98% -11.44%
Long-Term Debt $40.48B $45.26B $48.01B $58.59B $46.08B $38.25B $40.26B $39.42B $41.57B $44.54B $34.25B $29.39B $29.20B $27.80B $27.83B $22.63B $21.03B $18.06B $15.77B $15.31B $12.31B $10.66B $9.941B $10.84B $10.24B $4.456B $3.766B $4.089B $5.055B $4.274B $4.069B $3.738B $3.487B
YoY Change -10.57% -5.73% -18.05% 27.15% 20.47% -4.99% 2.14% -5.19% -6.66% 30.04% 16.52% 0.66% 5.03% -0.09% 22.95% 7.61% 16.43% 14.57% 3.01% 24.31% 15.5% 7.24% -8.33% 5.87% 129.87% 18.32% -7.9% -19.11% 18.27% 5.04% 8.86% 7.2%
Other Long-Term Liabilities $23.25B $23.23B $24.44B $26.46B $25.81B $26.68B $20.80B $24.24B $24.17B $23.25B $22.08B $20.22B $18.50B $15.08B $16.35B $13.80B $14.34B $12.83B $12.95B $13.40B $12.79B $10.76B $8.413B $8.104B $8.523B $1.588B $1.568B $3.619B $3.192B $3.042B $2.885B $2.356B $2.651B
YoY Change 0.08% -4.94% -7.63% 2.51% -3.25% 28.23% -14.19% 0.31% 3.96% 5.3% 9.16% 9.3% 22.75% -7.8% 18.52% -3.81% 11.74% -0.93% -3.31% 4.75% 18.84% 27.92% 3.81% -4.92% 436.71% 1.28% -56.67% 13.38% 4.93% 5.44% 22.45% -11.13%
Total Long-Term Liabilities $63.73B $68.50B $72.45B $85.05B $71.89B $64.92B $61.06B $63.66B $65.74B $67.78B $56.33B $49.62B $47.70B $42.88B $44.18B $36.43B $35.37B $30.90B $28.72B $28.70B $25.10B $21.42B $18.35B $18.95B $18.77B $6.044B $5.334B $7.708B $8.247B $7.316B $6.954B $6.094B $6.138B
YoY Change -6.96% -5.46% -14.81% 18.3% 10.72% 6.33% -4.08% -3.17% -3.02% 20.34% 13.52% 4.01% 11.26% -2.94% 21.27% 2.98% 14.48% 7.58% 0.06% 14.34% 17.18% 16.72% -3.13% 0.97% 210.49% 13.31% -30.8% -6.54% 12.73% 5.21% 14.11% -0.72%
Total Liabilities $166.9B $192.1B $181.7B $162.4B $156.5B $141.1B $131.1B $132.3B $132.0B $139.5B $139.0B $131.9B $125.3B $111.4B $107.7B $96.89B $100.2B $85.64B $77.55B $74.79B $61.87B $55.32B $48.17B $49.22B $51.35B $14.79B $13.88B $19.07B $17.61B $15.52B $13.91B $12.84B $13.76B
YoY Change -13.14% 5.73% 11.88% 3.78% 10.91% 7.67% -0.92% 0.23% -5.36% 0.35% 5.36% 5.32% 12.4% 3.51% 11.11% -3.3% 17.0% 10.44% 3.7% 20.87% 11.85% 14.84% -2.12% -4.14% 247.07% 6.61% -27.22% 8.29% 13.44% 11.55% 8.37% -6.67%

Ownership

Basic Shares Outstanding

Diluted Shares Outstanding

No data

Preferred Stock

No data

Treasury Stock Shares

No data

Stock Issuance & Repurchase

Ownership Data

Concept 2023 2022 2021 2020 2019 2018 2017 2016 2015 2014 2013 2012 2011 2010 2009 2008 2007 2006 2005 2004 2003 2002 2001 2000 1999 1998 1997 1996 1995 1994 1993 1992 1991 1990
Basic Shares Outstanding
Diluted Shares Outstanding
Preferred Stock
Treasury Stock Shares

Return On Shareholders' Equity

Book Value

Free Cash Flow

Free Cash Flow YoY

Free Cash Flow Margin

Dividends

Dividends

No data

Stock Price

Market Cap: $139.61 Billion

About TotalEnergies SE

TotalEnergies SE engages in the exploration and production of fuels, natural gas and low carbon electricity. The company is headquartered in Courbevoie, Ile-De-France and currently employs 102,579 full-time employees. The company operates through four segments: Exploration and Production, Gas, Renewables & Power, Refining & Chemicals and Marketing & Services. Exploration & Production encompasses the exploration and production activities. Gas, Renewables & Power comprises gas activities conducted downstream of the production process and concerns natural gas, liquefied natural gas (LNG) and liquefied petroleum gas (LPG), as well as power generation, gas and power trading and marketing. The company also develops renewable energy activities (excluding biotechnologies) and the power storage. Energy efficiency activities are represented through a dedicated Innovation & Energy Efficiency division. Refining & Chemicals encompasses refining and petrochemical activities and Hutchinson’s operations. The company also includes oil Trading & Shipping activities. Marketing & Services includes worldwide supply and marketing activities in the oil products and services field.

Industry: Crude Petroleum & Natural Gas Peers: