|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$3.005M
-97.22%
YoY
|
$108.3M
319.97%
YoY
|
$25.78M
228.92%
YoY
|
$7.839M
-92.41%
YoY
|
$103.3M
-302.05%
YoY
|
| Depreciation, Depletion And Amortization |
$37.10M
3.86%
YoY
|
$35.72M
4.05%
YoY
|
$34.33M
4.6%
YoY
|
$32.82M
-2.13%
YoY
|
$33.53M
-71.76%
YoY
|
| Cash From Operating Activities |
$100.4M
174.81%
YoY
|
$36.52M
-47.98%
YoY
|
$70.21M
270.34%
YoY
|
$18.96M
307.06%
YoY
|
$4.657M
-93.95%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$80.82M
33.19%
YoY
|
$60.68M
59.05%
YoY
|
$38.15M
-4.75%
YoY
|
$40.06M
95.08%
YoY
|
$20.53M
-30.13%
YoY
|
| Acquisitions |
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$917.0K
N/A
|
$0.00
N/A
|
| Other Investing Activities |
$199.0K
-27.64%
YoY
|
$275.0K
-85.8%
YoY
|
$1.936M
96.15%
YoY
|
$987.0K
-205.67%
YoY
|
-$934.0K
-167.34%
YoY
|
| Cash From Investing Activities |
-$61.37M
3.91%
YoY
|
-$59.06M
118.52%
YoY
|
-$27.03M
-25.96%
YoY
|
-$36.50M
605.39%
YoY
|
-$5.175M
-185.71%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$390.0K
-99.76%
YoY
|
$163.6M
62.77%
YoY
|
$100.5M
705.07%
YoY
|
$12.48M
-75.27%
YoY
|
$50.48M
-89.65%
YoY
|
| Cash From Financing Activities |
-$5.373M
-160.58%
YoY
|
$8.869M
-290.2%
YoY
|
-$4.663M
-11757.5%
YoY
|
$40.00K
-100.08%
YoY
|
-$50.05M
183.93%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$100.4M
174.81%
YoY
|
$36.52M
-47.98%
YoY
|
$70.21M
270.34%
YoY
|
$18.96M
307.06%
YoY
|
$4.657M
-93.95%
YoY
|
| Cash From Investing Activities |
-$61.37M
3.91%
YoY
|
-$59.06M
118.52%
YoY
|
-$27.03M
-25.96%
YoY
|
-$36.50M
605.39%
YoY
|
-$5.175M
-185.71%
YoY
|
| Cash From Financing Activities |
-$5.373M
-160.58%
YoY
|
$8.869M
-290.2%
YoY
|
-$4.663M
-11757.5%
YoY
|
$40.00K
-100.08%
YoY
|
-$50.05M
183.93%
YoY
|
| Net Change In Cash |
$35.47M
-332.19%
YoY
|
-$15.28M
-139.28%
YoY
|
$38.89M
-316.57%
YoY
|
-$17.96M
-65.69%
YoY
|
-$52.34M
-179.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$100.4M
174.81%
YoY
|
$36.52M
-47.98%
YoY
|
$70.21M
270.34%
YoY
|
$18.96M
307.06%
YoY
|
$4.657M
-93.95%
YoY
|
| Capital Expenditures |
$80.82M
33.19%
YoY
|
$60.68M
59.05%
YoY
|
$38.15M
-4.75%
YoY
|
$40.06M
95.08%
YoY
|
$20.53M
-30.13%
YoY
|
| Free Cash Flow |
$19.54M
-180.87%
YoY
|
-$24.16M
-175.37%
YoY
|
$32.05M
-251.92%
YoY
|
-$21.10M
32.9%
YoY
|
-$15.88M
-133.4%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$8.319M
105.46%
YoY
|
-$16.50M
-116.06%
YoY
|
$4.151M
-238.46%
YoY
|
$11.31M
47.91%
YoY
|
$4.049M
342.51%
YoY
|
$102.7M
-2740.04%
YoY
|
-$2.998M
-155.31%
YoY
|
$7.643M
-58.04%
YoY
|
$915.0K
-84.85%
YoY
|
-$3.891M
104.36%
YoY
|
$5.420M
1849.64%
YoY
|
$18.22M
943.84%
YoY
|
$6.040M
-21.76%
YoY
|
-$1.904M
66.87%
YoY
|
$278.0K
-88.94%
YoY
|
$1.745M
-125.84%
YoY
|
$7.720M
-92.9%
YoY
|
-$1.141M
N/A
|
$2.513M
-118.89%
YoY
|
| Depreciation, Depletion And Amortization |
$9.176M
0.27%
YoY
|
$9.268M
-0.92%
YoY
|
$9.491M
7.4%
YoY
|
$9.189M
4.72%
YoY
|
$9.151M
4.52%
YoY
|
$9.354M
8.46%
YoY
|
$8.837M
3.02%
YoY
|
$8.775M
3.76%
YoY
|
$8.755M
0.98%
YoY
|
$8.624M
-1.53%
YoY
|
$8.578M
-0.65%
YoY
|
$8.457M
9.15%
YoY
|
$8.670M
12.91%
YoY
|
$8.758M
9.37%
YoY
|
$8.634M
3.91%
YoY
|
$7.748M
-5.9%
YoY
|
$7.679M
-14.5%
YoY
|
$8.008M
N/A
|
$8.309M
N/A
|
| Cash From Operating Activities |
-$11.86M
-401.3%
YoY
|
$31.73M
463.02%
YoY
|
$16.37M
-17.63%
YoY
|
$48.33M
94.65%
YoY
|
$3.935M
-128.48%
YoY
|
$5.635M
-70.15%
YoY
|
$19.87M
42.19%
YoY
|
$24.83M
-12.48%
YoY
|
-$13.82M
-253.77%
YoY
|
$18.88M
-369.99%
YoY
|
$13.97M
551.47%
YoY
|
$28.37M
58.78%
YoY
|
$8.985M
51.42%
YoY
|
-$6.991M
21.22%
YoY
|
$2.145M
-23.86%
YoY
|
$17.87M
902.75%
YoY
|
$5.934M
1.87%
YoY
|
-$5.767M
N/A
|
$2.817M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$19.02M
5.92%
YoY
|
$27.64M
85.65%
YoY
|
$15.74M
8.0%
YoY
|
$19.49M
26.6%
YoY
|
$17.96M
13.45%
YoY
|
$14.89M
88.17%
YoY
|
$14.57M
109.2%
YoY
|
$15.39M
46.73%
YoY
|
$15.83M
23.8%
YoY
|
$7.912M
7.24%
YoY
|
$6.966M
-156.79%
YoY
|
$10.49M
-194.44%
YoY
|
$12.78M
37.39%
YoY
|
$7.378M
-224.78%
YoY
|
-$12.27M
475.6%
YoY
|
-$11.11M
93.91%
YoY
|
$9.305M
37.63%
YoY
|
-$5.913M
N/A
|
-$2.131M
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$164.0K
51.85%
YoY
|
$293.0K
7.33%
YoY
|
-$8.000K
-100.68%
YoY
|
-$133.0K
-234.34%
YoY
|
-$108.0K
-162.79%
YoY
|
$273.0K
-97.22%
YoY
|
$1.170M
2150.0%
YoY
|
$99.00K
-131.23%
YoY
|
$172.0K
-88.92%
YoY
|
$9.803M
-1258.75%
YoY
|
$52.00K
-154.74%
YoY
|
-$317.0K
-140.64%
YoY
|
$1.552M
242.6%
YoY
|
-$846.0K
-106.56%
YoY
|
-$95.00K
-122.73%
YoY
|
$780.0K
-284.83%
YoY
|
$453.0K
-125.58%
YoY
|
$12.90M
N/A
|
$418.0K
N/A
|
| Cash From Investing Activities |
-$18.73M
-1492.42%
YoY
|
-$27.35M
87.11%
YoY
|
-$15.75M
17.49%
YoY
|
-$19.62M
28.29%
YoY
|
$1.345M
-108.54%
YoY
|
-$14.62M
-872.87%
YoY
|
-$13.40M
93.85%
YoY
|
-$15.29M
41.51%
YoY
|
-$15.75M
40.64%
YoY
|
$1.891M
-122.99%
YoY
|
-$6.914M
-44.07%
YoY
|
-$10.81M
4.65%
YoY
|
-$11.20M
100.23%
YoY
|
-$8.224M
-217.67%
YoY
|
-$12.36M
621.6%
YoY
|
-$10.33M
67.92%
YoY
|
-$5.592M
30.02%
YoY
|
$6.989M
N/A
|
-$1.713M
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$105.0K
9.38%
YoY
|
N/A
|
N/A
|
N/A
|
$96.00K
-99.37%
YoY
|
N/A
|
N/A
|
N/A
|
$15.20M
-67.91%
YoY
|
N/A
|
N/A
|
N/A
|
$47.36M
5739.95%
YoY
|
N/A
|
N/A
|
N/A
|
$811.0K
-97.25%
YoY
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.723M
221.83%
YoY
|
$1.178M
-204.34%
YoY
|
-$1.967M
100.71%
YoY
|
-$2.495M
5.27%
YoY
|
-$2.089M
-115.65%
YoY
|
-$1.129M
-59.23%
YoY
|
-$980.0K
615.33%
YoY
|
-$2.370M
-65.62%
YoY
|
$13.35M
159.89%
YoY
|
-$2.769M
-198.51%
YoY
|
-$137.0K
-4666.67%
YoY
|
-$6.893M
97.17%
YoY
|
$5.136M
611.36%
YoY
|
$2.811M
-124.66%
YoY
|
$3.000K
-100.03%
YoY
|
-$3.496M
-3221.43%
YoY
|
$722.0K
-102.42%
YoY
|
-$11.40M
N/A
|
-$8.881M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
-$11.86M
-401.3%
YoY
|
$31.73M
463.02%
YoY
|
$16.37M
-17.63%
YoY
|
$48.33M
94.65%
YoY
|
$3.935M
-128.48%
YoY
|
$5.635M
-70.15%
YoY
|
$19.87M
42.19%
YoY
|
$24.83M
-12.48%
YoY
|
-$13.82M
-253.77%
YoY
|
$18.88M
-369.99%
YoY
|
$13.97M
551.47%
YoY
|
$28.37M
58.78%
YoY
|
$8.985M
51.42%
YoY
|
-$6.991M
21.22%
YoY
|
$2.145M
-23.86%
YoY
|
$17.87M
902.75%
YoY
|
$5.934M
1.87%
YoY
|
-$5.767M
N/A
|
$2.817M
N/A
|
| Cash From Investing Activities |
-$18.73M
-1492.42%
YoY
|
-$27.35M
87.11%
YoY
|
-$15.75M
17.49%
YoY
|
-$19.62M
28.29%
YoY
|
$1.345M
-108.54%
YoY
|
-$14.62M
-872.87%
YoY
|
-$13.40M
93.85%
YoY
|
-$15.29M
41.51%
YoY
|
-$15.75M
40.64%
YoY
|
$1.891M
-122.99%
YoY
|
-$6.914M
-44.07%
YoY
|
-$10.81M
4.65%
YoY
|
-$11.20M
100.23%
YoY
|
-$8.224M
-217.67%
YoY
|
-$12.36M
621.6%
YoY
|
-$10.33M
67.92%
YoY
|
-$5.592M
30.02%
YoY
|
$6.989M
N/A
|
-$1.713M
N/A
|
| Cash From Financing Activities |
-$6.723M
221.83%
YoY
|
$1.178M
-204.34%
YoY
|
-$1.967M
100.71%
YoY
|
-$2.495M
5.27%
YoY
|
-$2.089M
-115.65%
YoY
|
-$1.129M
-59.23%
YoY
|
-$980.0K
615.33%
YoY
|
-$2.370M
-65.62%
YoY
|
$13.35M
159.89%
YoY
|
-$2.769M
-198.51%
YoY
|
-$137.0K
-4666.67%
YoY
|
-$6.893M
97.17%
YoY
|
$5.136M
611.36%
YoY
|
$2.811M
-124.66%
YoY
|
$3.000K
-100.03%
YoY
|
-$3.496M
-3221.43%
YoY
|
$722.0K
-102.42%
YoY
|
-$11.40M
N/A
|
-$8.881M
N/A
|
| Net Change In Cash |
-$37.16M
-1067.1%
YoY
|
$5.558M
-154.98%
YoY
|
-$1.348M
-124.57%
YoY
|
$26.22M
265.76%
YoY
|
$3.842M
-123.22%
YoY
|
-$10.11M
-156.17%
YoY
|
$5.487M
-20.74%
YoY
|
$7.168M
-32.83%
YoY
|
-$16.55M
-635.3%
YoY
|
$18.00M
-245.09%
YoY
|
$6.923M
-167.79%
YoY
|
$10.67M
163.77%
YoY
|
$3.091M
137.77%
YoY
|
-$12.40M
21.89%
YoY
|
-$10.21M
31.32%
YoY
|
$4.046M
-195.07%
YoY
|
$1.300M
-104.38%
YoY
|
-$10.18M
N/A
|
-$7.777M
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$11.86M
-401.3%
YoY
|
$31.73M
463.02%
YoY
|
$16.37M
-17.63%
YoY
|
$48.33M
94.65%
YoY
|
$3.935M
-128.48%
YoY
|
$5.635M
-70.15%
YoY
|
$19.87M
42.19%
YoY
|
$24.83M
-12.48%
YoY
|
-$13.82M
-253.77%
YoY
|
$18.88M
-369.99%
YoY
|
$13.97M
551.47%
YoY
|
$28.37M
58.78%
YoY
|
$8.985M
51.42%
YoY
|
-$6.991M
21.22%
YoY
|
$2.145M
-23.86%
YoY
|
$17.87M
902.75%
YoY
|
$5.934M
1.87%
YoY
|
-$5.767M
N/A
|
$2.817M
N/A
|
| Capital Expenditures |
$19.02M
5.92%
YoY
|
$27.64M
85.65%
YoY
|
$15.74M
8.0%
YoY
|
$19.49M
26.6%
YoY
|
$17.96M
13.45%
YoY
|
$14.89M
88.17%
YoY
|
$14.57M
109.2%
YoY
|
$15.39M
46.73%
YoY
|
$15.83M
23.8%
YoY
|
$7.912M
7.24%
YoY
|
$6.966M
-156.79%
YoY
|
$10.49M
-194.44%
YoY
|
$12.78M
37.39%
YoY
|
$7.378M
-224.78%
YoY
|
-$12.27M
475.6%
YoY
|
-$11.11M
93.91%
YoY
|
$9.305M
37.63%
YoY
|
-$5.913M
N/A
|
-$2.131M
N/A
|
| Free Cash Flow |
-$30.88M
120.21%
YoY
|
$4.087M
-144.17%
YoY
|
$627.0K
-88.16%
YoY
|
$28.85M
205.6%
YoY
|
-$14.02M
-52.7%
YoY
|
-$9.253M
-184.4%
YoY
|
$5.297M
-24.41%
YoY
|
$9.439M
-47.22%
YoY
|
-$29.64M
680.28%
YoY
|
$10.96M
-176.3%
YoY
|
$7.008M
-51.37%
YoY
|
$17.88M
-38.29%
YoY
|
-$3.799M
12.7%
YoY
|
-$14.37M
-9941.78%
YoY
|
$14.41M
191.25%
YoY
|
$28.98M
285.83%
YoY
|
-$3.371M
260.15%
YoY
|
$146.0K
N/A
|
$4.948M
N/A
|
Loading...