|
FY2025
12 months to Dec 29, 2025
|
FY2024
12 months to Dec 30, 2024
|
FY2023
12 months to Jan 1, 2024
|
FY2022
12 months to Jan 2, 2023
|
FY2021
12 months to Jan 3, 2022
|
|
|---|---|---|---|---|---|
| Cash flows from operating activities: | |||||
| Net income (loss) | |||||
| Adjustments to reconcile net income (loss) to net cash provided by operating activities: | |||||
| Depreciation of property, plant, and equipment | |||||
| Amortization of definite-lived intangible assets | |||||
| Amortization of debt discount and issuance costs | |||||
| Loss on extinguishment of debt | |||||
| Deferred income taxes | |||||
| Stock-based compensation | |||||
| Impairment of goodwill | |||||
| Gain on sale of subsidiary | |||||
| Gain on sale of SH E-MS property | |||||
| Other | |||||
| Changes in operating assets and liabilities: | |||||
| Accounts receivable, net | |||||
| Contract assets | |||||
| Inventories | |||||
| Prepaid expenses and other assets | |||||
| Accounts payable | |||||
| Contract liabilities | |||||
| Accrued salaries, wages, and benefits | |||||
| Other liabilities | |||||
| Net cash provided by operating activities | |||||
| Cash flows from investing activities: | |||||
| Purchases of property, plant, and equipment and other assets | |||||
| Proceeds from capital-related government incentives | |||||
| Proceeds from sale of property, plant, and equipment and other assets | |||||
| Proceeds from sale of SH E-MS property | |||||
| Proceeds from sale of subsidiary, net of cash disposed | |||||
| Acquisition of Gritel Holding Co., Inc. and ISC Farmingdale Corp. | |||||
| Investment in unconsolidated joint venture | |||||
| Other | |||||
| Net cash used in investing activities | |||||
| Cash flows from financing activities: | |||||
| Repurchases of common stock | |||||
| Repayment of long-term debt borrowings | |||||
| Customer deposits | |||||
| Cash used to settle warrants | |||||
| Proceeds from exercise of stock options | |||||
| Proceeds from long-term debt borrowings | |||||
| Payment of debt issuance costs | |||||
| Proceeds from borrowings of revolving loan | |||||
| Refund of customer deposits | |||||
| Payment of original issue discount | |||||
| Repayment of revolving loan | |||||
| Other | |||||
| Net cash used in financing activities | |||||
| Effect of foreign currency exchange rates on cash and cash equivalents | |||||
| Net (decrease) increase in cash and cash equivalents | |||||
| Cash and cash equivalents at beginning of period | |||||
| Cash and cash equivalents at end of period | |||||
| Supplemental cash flow information: | |||||
| Cash paid, net for interest | |||||
| Cash paid, net for income taxes | |||||
| Supplemental disclosure of non-cash investing and financing activities: | |||||
| Property, plant, and equipment recorded in accounts payable and other current liabilities | |||||
| Cashless rollover of debt | |||||
| Cashless extinguishment of debt for issuance of new long-term debt borrowing | |||||
| Receivable from sale of SH E-MS property | |||||
| Issuance of common stock for warrant settlement | |||||
Loading...