|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$177.4M
-1048.01%
YoY
|
-$18.72M
-119.79%
YoY
|
$94.58M
73.82%
YoY
|
$54.41M
0.03%
YoY
|
$54.40M
-69.36%
YoY
|
| Depreciation, Depletion And Amortization |
$110.3M
126.55%
YoY
|
$48.68M
-46.67%
YoY
|
$91.28M
6.21%
YoY
|
$85.94M
-32.49%
YoY
|
$127.3M
27.85%
YoY
|
| Cash From Operating Activities |
$291.9M
55.85%
YoY
|
$187.3M
-31.37%
YoY
|
$272.9M
54.49%
YoY
|
$176.6M
0.02%
YoY
|
$176.6M
-38.5%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$292.6M
82.58%
YoY
|
$160.2M
55.75%
YoY
|
$102.9M
-225.54%
YoY
|
-$81.95M
-199.94%
YoY
|
$82.00M
-20.61%
YoY
|
| Acquisitions |
N/A
|
$0.00
-100.0%
YoY
|
$298.3M
N/A
|
$0.00
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$101.0K
-58.78%
YoY
|
$245.0K
-43.16%
YoY
|
$431.0K
-119.59%
YoY
|
-$2.200M
-453.13%
YoY
|
| Cash From Investing Activities |
-$273.9M
197.66%
YoY
|
-$92.03M
-76.73%
YoY
|
-$395.5M
369.98%
YoY
|
-$84.14M
0.05%
YoY
|
-$84.10M
-120.8%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$17.88M
-26.84%
YoY
|
$24.43M
-31.03%
YoY
|
$35.42M
-45.27%
YoY
|
$64.73M
-195.19%
YoY
|
-$68.00M
N/A
|
| Debt Paid & Issued, Net |
$3.795M
-98.7%
YoY
|
$291.6M
N/A
|
$0.00
-100.0%
YoY
|
$425.8M
N/A
|
N/A
|
| Cash From Financing Activities |
-$20.92M
-56.12%
YoY
|
-$47.67M
321.47%
YoY
|
-$11.31M
56.4%
YoY
|
-$7.232M
0.44%
YoY
|
-$7.200M
-98.88%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$291.9M
55.85%
YoY
|
$187.3M
-31.37%
YoY
|
$272.9M
54.49%
YoY
|
$176.6M
0.02%
YoY
|
$176.6M
-38.5%
YoY
|
| Cash From Investing Activities |
-$273.9M
197.66%
YoY
|
-$92.03M
-76.73%
YoY
|
-$395.5M
369.98%
YoY
|
-$84.14M
0.05%
YoY
|
-$84.10M
-120.8%
YoY
|
| Cash From Financing Activities |
-$20.92M
-56.12%
YoY
|
-$47.67M
321.47%
YoY
|
-$11.31M
56.4%
YoY
|
-$7.232M
0.44%
YoY
|
-$7.200M
-98.88%
YoY
|
| Net Change In Cash |
-$2.698M
-105.68%
YoY
|
$47.46M
-135.17%
YoY
|
-$134.9M
-258.26%
YoY
|
$85.26M
-0.05%
YoY
|
$85.30M
65.92%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$291.9M
55.85%
YoY
|
$187.3M
-31.37%
YoY
|
$272.9M
54.49%
YoY
|
$176.6M
0.02%
YoY
|
$176.6M
-38.5%
YoY
|
| Capital Expenditures |
$292.6M
82.58%
YoY
|
$160.2M
55.75%
YoY
|
$102.9M
-225.54%
YoY
|
-$81.95M
-199.94%
YoY
|
$82.00M
-20.61%
YoY
|
| Free Cash Flow |
-$683.0K
-102.53%
YoY
|
$27.04M
-84.09%
YoY
|
$170.0M
-34.26%
YoY
|
$258.6M
173.34%
YoY
|
$94.60M
-48.56%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q3 | 2021 Q2 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$49.99M
55.35%
YoY
|
$50.69M
880.37%
YoY
|
$53.06M
101.33%
YoY
|
$41.53M
296.81%
YoY
|
$32.18M
85.59%
YoY
|
$5.170M
-113.95%
YoY
|
$26.35M
286.17%
YoY
|
$10.47M
-280.01%
YoY
|
$17.34M
188.15%
YoY
|
-$37.07M
-185.15%
YoY
|
$6.824M
-75.45%
YoY
|
-$5.814M
-133.71%
YoY
|
$6.017M
-28.26%
YoY
|
$43.53M
N/A
|
$27.79M
32.61%
YoY
|
$17.25M
-38.98%
YoY
|
$8.387M
-362.75%
YoY
|
$20.96M
-150.56%
YoY
|
$28.26M
-84.4%
YoY
|
| Depreciation, Depletion And Amortization |
$29.29M
9.04%
YoY
|
$37.36M
4.44%
YoY
|
$27.58M
168.92%
YoY
|
$27.69M
142.3%
YoY
|
$26.86M
135.02%
YoY
|
$35.77M
-5.11%
YoY
|
$10.26M
166.25%
YoY
|
$11.43M
-47.96%
YoY
|
$11.43M
-67.92%
YoY
|
$37.70M
266.98%
YoY
|
$3.852M
-87.75%
YoY
|
$21.96M
-29.51%
YoY
|
$35.63M
9.18%
YoY
|
$10.27M
N/A
|
$31.45M
2.59%
YoY
|
$31.16M
-1.55%
YoY
|
$32.63M
0.72%
YoY
|
$30.65M
-17.6%
YoY
|
$31.65M
-20.88%
YoY
|
| Cash From Operating Activities |
$21.74M
-304.06%
YoY
|
$62.93M
-26.87%
YoY
|
$141.8M
238.8%
YoY
|
$97.80M
122.81%
YoY
|
-$10.66M
-122.44%
YoY
|
$86.05M
46.35%
YoY
|
$41.86M
61.7%
YoY
|
$43.90M
-20.3%
YoY
|
$47.48M
-38.78%
YoY
|
$58.80M
-26.51%
YoY
|
$25.88M
-67.37%
YoY
|
$55.08M
53.03%
YoY
|
$77.56M
24.36%
YoY
|
$80.01M
N/A
|
$79.32M
389.34%
YoY
|
$35.99M
-36.81%
YoY
|
$62.37M
51.58%
YoY
|
$16.21M
-80.89%
YoY
|
$56.95M
-52.14%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$106.8M
68.75%
YoY
|
$69.39M
23.84%
YoY
|
$99.45M
151.97%
YoY
|
$60.41M
22.43%
YoY
|
$63.32M
37.52%
YoY
|
$56.03M
66.26%
YoY
|
$39.47M
-20.21%
YoY
|
$49.34M
59.16%
YoY
|
$46.04M
72.84%
YoY
|
$33.70M
-228.05%
YoY
|
$49.47M
-286.79%
YoY
|
$31.00M
32.23%
YoY
|
$26.64M
-234.1%
YoY
|
-$26.32M
N/A
|
-$26.48M
51.76%
YoY
|
$23.45M
-202.67%
YoY
|
-$19.86M
-191.14%
YoY
|
-$17.45M
-40.03%
YoY
|
-$22.84M
1.95%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$47.00K
-52.04%
YoY
|
$18.14M
454.79%
YoY
|
$217.0K
-99.26%
YoY
|
$174.0K
-97.43%
YoY
|
$98.00K
-12.5%
YoY
|
$3.269M
-3369.0%
YoY
|
$29.51M
7.24%
YoY
|
$6.783M
-83.31%
YoY
|
$112.0K
-98.09%
YoY
|
-$100.0K
-115.04%
YoY
|
$27.52M
-109.2%
YoY
|
$40.63M
162416.0%
YoY
|
$5.860M
-282.61%
YoY
|
$665.0K
N/A
|
-$299.1M
-404321.62%
YoY
|
$25.00K
-82.52%
YoY
|
-$3.209M
-501.13%
YoY
|
$74.00K
-99.98%
YoY
|
$143.0K
-99.91%
YoY
|
| Cash From Investing Activities |
-$106.8M
68.94%
YoY
|
-$51.25M
-2.86%
YoY
|
-$99.23M
896.82%
YoY
|
-$60.23M
41.53%
YoY
|
-$63.22M
37.64%
YoY
|
-$52.76M
56.1%
YoY
|
-$9.955M
-54.63%
YoY
|
-$42.56M
-542.08%
YoY
|
-$45.93M
121.04%
YoY
|
-$33.80M
31.76%
YoY
|
-$21.94M
-93.26%
YoY
|
$9.627M
-141.11%
YoY
|
-$20.78M
-9.95%
YoY
|
-$25.65M
N/A
|
-$325.6M
1773.88%
YoY
|
-$23.42M
3.2%
YoY
|
-$23.07M
10.05%
YoY
|
-$17.38M
-106.32%
YoY
|
-$22.69M
-115.65%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$17.88M
N/A
|
N/A
N/A
|
N/A
N/A
|
$9.334M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$30.23M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
$922.0K
-2.64%
YoY
|
N/A
|
N/A
|
N/A
|
$947.0K
N/A
|
N/A
|
N/A
|
$1.750M
-96.5%
YoY
|
N/A
|
N/A
|
N/A
|
$50.00M
N/A
|
N/A
|
N/A
|
N/A
|
$0.00
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$6.201M
-67.05%
YoY
|
-$1.701M
-221.85%
YoY
|
$550.0K
-102.11%
YoY
|
-$948.0K
-91.45%
YoY
|
-$18.82M
-146.79%
YoY
|
$1.396M
-109.01%
YoY
|
-$26.02M
16.34%
YoY
|
-$11.08M
-77.83%
YoY
|
$40.23M
302.27%
YoY
|
-$15.50M
-203.33%
YoY
|
-$22.37M
330.78%
YoY
|
-$50.00M
60.67%
YoY
|
$10.00M
-131.23%
YoY
|
$15.00M
N/A
|
-$5.192M
-80.94%
YoY
|
-$31.12M
93.68%
YoY
|
-$32.02M
-147.03%
YoY
|
-$27.25M
-93.06%
YoY
|
-$16.07M
N/A
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$21.74M
-304.06%
YoY
|
$62.93M
-26.87%
YoY
|
$141.8M
238.8%
YoY
|
$97.80M
122.81%
YoY
|
-$10.66M
-122.44%
YoY
|
$86.05M
46.35%
YoY
|
$41.86M
61.7%
YoY
|
$43.90M
-20.3%
YoY
|
$47.48M
-38.78%
YoY
|
$58.80M
-26.51%
YoY
|
$25.88M
-67.37%
YoY
|
$55.08M
53.03%
YoY
|
$77.56M
24.36%
YoY
|
$80.01M
N/A
|
$79.32M
389.34%
YoY
|
$35.99M
-36.81%
YoY
|
$62.37M
51.58%
YoY
|
$16.21M
-80.89%
YoY
|
$56.95M
-52.14%
YoY
|
| Cash From Investing Activities |
-$106.8M
68.94%
YoY
|
-$51.25M
-2.86%
YoY
|
-$99.23M
896.82%
YoY
|
-$60.23M
41.53%
YoY
|
-$63.22M
37.64%
YoY
|
-$52.76M
56.1%
YoY
|
-$9.955M
-54.63%
YoY
|
-$42.56M
-542.08%
YoY
|
-$45.93M
121.04%
YoY
|
-$33.80M
31.76%
YoY
|
-$21.94M
-93.26%
YoY
|
$9.627M
-141.11%
YoY
|
-$20.78M
-9.95%
YoY
|
-$25.65M
N/A
|
-$325.6M
1773.88%
YoY
|
-$23.42M
3.2%
YoY
|
-$23.07M
10.05%
YoY
|
-$17.38M
-106.32%
YoY
|
-$22.69M
-115.65%
YoY
|
| Cash From Financing Activities |
-$6.201M
-67.05%
YoY
|
-$1.701M
-221.85%
YoY
|
$550.0K
-102.11%
YoY
|
-$948.0K
-91.45%
YoY
|
-$18.82M
-146.79%
YoY
|
$1.396M
-109.01%
YoY
|
-$26.02M
16.34%
YoY
|
-$11.08M
-77.83%
YoY
|
$40.23M
302.27%
YoY
|
-$15.50M
-203.33%
YoY
|
-$22.37M
330.78%
YoY
|
-$50.00M
60.67%
YoY
|
$10.00M
-131.23%
YoY
|
$15.00M
N/A
|
-$5.192M
-80.94%
YoY
|
-$31.12M
93.68%
YoY
|
-$32.02M
-147.03%
YoY
|
-$27.25M
-93.06%
YoY
|
-$16.07M
N/A
|
| Net Change In Cash |
-$91.19M
-1.6%
YoY
|
$9.976M
-71.24%
YoY
|
$43.12M
633.33%
YoY
|
$36.62M
-472.93%
YoY
|
-$92.67M
-321.8%
YoY
|
$34.69M
265.15%
YoY
|
$5.880M
-131.91%
YoY
|
-$9.820M
-166.79%
YoY
|
$41.78M
-37.43%
YoY
|
$9.500M
-86.3%
YoY
|
-$18.43M
-92.67%
YoY
|
$14.70M
-179.05%
YoY
|
$66.78M
817.94%
YoY
|
$69.35M
N/A
|
-$251.5M
785.12%
YoY
|
-$18.60M
-202.23%
YoY
|
$7.275M
-91.74%
YoY
|
-$28.41M
-12.85%
YoY
|
$18.19M
-93.11%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$21.74M
-304.06%
YoY
|
$62.93M
-26.87%
YoY
|
$141.8M
238.8%
YoY
|
$97.80M
122.81%
YoY
|
-$10.66M
-122.44%
YoY
|
$86.05M
46.35%
YoY
|
$41.86M
61.7%
YoY
|
$43.90M
-20.3%
YoY
|
$47.48M
-38.78%
YoY
|
$58.80M
-26.51%
YoY
|
$25.88M
-67.37%
YoY
|
$55.08M
53.03%
YoY
|
$77.56M
24.36%
YoY
|
$80.01M
N/A
|
$79.32M
389.34%
YoY
|
$35.99M
-36.81%
YoY
|
$62.37M
51.58%
YoY
|
$16.21M
-80.89%
YoY
|
$56.95M
-52.14%
YoY
|
| Capital Expenditures |
$106.8M
68.75%
YoY
|
$69.39M
23.84%
YoY
|
$99.45M
151.97%
YoY
|
$60.41M
22.43%
YoY
|
$63.32M
37.52%
YoY
|
$56.03M
66.26%
YoY
|
$39.47M
-20.21%
YoY
|
$49.34M
59.16%
YoY
|
$46.04M
72.84%
YoY
|
$33.70M
-228.05%
YoY
|
$49.47M
-286.79%
YoY
|
$31.00M
32.23%
YoY
|
$26.64M
-234.1%
YoY
|
-$26.32M
N/A
|
-$26.48M
51.76%
YoY
|
$23.45M
-202.67%
YoY
|
-$19.86M
-191.14%
YoY
|
-$17.45M
-40.03%
YoY
|
-$22.84M
1.95%
YoY
|
| Free Cash Flow |
-$85.11M
15.05%
YoY
|
-$6.459M
-121.51%
YoY
|
$42.35M
1675.06%
YoY
|
$37.40M
-786.54%
YoY
|
-$73.97M
-5229.89%
YoY
|
$30.02M
19.62%
YoY
|
$2.386M
-110.12%
YoY
|
-$5.447M
-122.62%
YoY
|
$1.442M
-97.17%
YoY
|
$25.10M
-76.39%
YoY
|
-$23.58M
-122.29%
YoY
|
$24.08M
91.9%
YoY
|
$50.92M
-38.08%
YoY
|
$106.3M
N/A
|
$105.8M
214.33%
YoY
|
$12.55M
-84.28%
YoY
|
$82.23M
325.03%
YoY
|
$33.66M
-70.45%
YoY
|
$79.79M
-43.57%
YoY
|
Loading...