2018 Q3 Form 10-Q Financial Statement

#000156459018020718 Filed on August 09, 2018

View on sec.gov

Income Statement

Concept 2018 Q3 2017 Q3
Revenue $716.9M $627.2M
YoY Change 14.3% -2.27%
Cost Of Revenue $600.7M $531.3M
YoY Change 13.07% -0.16%
Gross Profit $116.1M $95.87M
YoY Change 21.15% -12.5%
Gross Profit Margin 16.2% 15.29%
Selling, General & Admin $64.92M $44.49M
YoY Change 45.93% -13.26%
% of Gross Profit 55.9% 46.4%
Research & Development
YoY Change
% of Gross Profit
Depreciation & Amortization $59.80M $42.00M
YoY Change 42.38% -2.1%
% of Gross Profit 51.49% 43.81%
Operating Expenses $84.41M $50.81M
YoY Change 66.12% -14.37%
Operating Profit $31.73M $45.06M
YoY Change -29.57% -10.29%
Interest Expense $20.45M $12.92M
YoY Change 58.28% -31.53%
% of Operating Profit 64.45% 28.68%
Other Income/Expense, Net -$14.28M -$18.75M
YoY Change -23.85% 25.46%
Pretax Income $17.46M $26.31M
YoY Change -33.64% -25.43%
Income Tax -$66.50M $5.558M
% Of Pretax Income -380.89% 21.13%
Net Earnings $84.00M $20.59M
YoY Change 307.96% -19.51%
Net Earnings / Revenue 11.72% 3.28%
Basic Earnings Per Share $0.81 $0.20
Diluted Earnings Per Share $0.65 $0.18
COMMON SHARES
Basic Shares Outstanding 103.6M 101.8M shares
Diluted Shares Outstanding 134.7M 133.2M

Balance Sheet

Concept 2018 Q3 2017 Q3
SHORT-TERM ASSETS
Cash & Short-Term Investments $204.1M $246.9M
YoY Change -17.33% -15.39%
Cash & Equivalents $204.1M $246.9M
Short-Term Investments
Other Short-Term Assets $35.00M $43.00M
YoY Change -18.6% 29.91%
Inventory $121.3M $282.5M
Prepaid Expenses
Receivables $541.6M $452.8M
Other Receivables $0.00 $0.00
Total Short-Term Assets $1.203B $1.025B
YoY Change 17.3% -2.91%
LONG-TERM ASSETS
Property, Plant & Equipment $1.073B $1.034B
YoY Change 3.69% 0.8%
Goodwill $758.8M $372.5M
YoY Change 103.7% -0.02%
Intangibles
YoY Change
Long-Term Investments
YoY Change
Other Assets $30.27M $25.03M
YoY Change 20.94% 29.0%
Total Long-Term Assets $2.276B $1.547B
YoY Change 47.17% -0.29%
TOTAL ASSETS
Total Short-Term Assets $1.203B $1.025B
Total Long-Term Assets $2.276B $1.547B
Total Assets $3.479B $2.572B
YoY Change 35.26% -1.35%
SHORT-TERM LIABILITIES
YoY Change
Accounts Payable $448.5M $382.2M
YoY Change 17.34% -1.4%
Accrued Expenses $190.8M $229.8M
YoY Change -16.97% 7.99%
Deferred Revenue $7.680M
YoY Change
Short-Term Debt $0.00 $0.00
YoY Change
Long-Term Debt Due $40.70M $110.7M
YoY Change -63.23% -24.44%
Total Short-Term Liabilities $689.3M $722.7M
YoY Change -4.62% -3.24%
LONG-TERM LIABILITIES
Long-Term Debt $1.555B $863.8M
YoY Change 80.06% -7.65%
Other Long-Term Liabilities $92.94M $74.84M
YoY Change 24.19% 4.13%
Total Long-Term Liabilities $1.648B $938.7M
YoY Change 75.6% -6.81%
TOTAL LIABILITIES
Total Short-Term Liabilities $689.3M $722.7M
Total Long-Term Liabilities $1.648B $938.7M
Total Liabilities $2.338B $1.661B
YoY Change 40.71% -5.29%
SHAREHOLDERS EQUITY
Retained Earnings $316.0M $128.3M
YoY Change 146.21% 56.07%
Common Stock $786.8M $767.2M
YoY Change 2.55% 1.79%
Preferred Stock
YoY Change
Treasury Stock (at cost)
YoY Change
Treasury Stock Shares
Shareholders Equity $1.141B $902.0M
YoY Change
Total Liabilities & Shareholders Equity $3.479B $2.572B
YoY Change 35.26% -1.35%

Cashflow Statement

Concept 2018 Q3 2017 Q3
OPERATING ACTIVITIES
Net Income $84.00M $20.59M
YoY Change 307.96% -19.51%
Depreciation, Depletion And Amortization $59.80M $42.00M
YoY Change 42.38% -2.1%
Cash From Operating Activities $55.70M $59.10M
YoY Change -5.75% -42.51%
INVESTING ACTIVITIES
Capital Expenditures -$39.10M -$53.80M
YoY Change -27.32% 122.31%
Acquisitions
YoY Change
Other Investing Activities -$596.2M $8.200M
YoY Change -7370.73% -730.77%
Cash From Investing Activities -$635.4M -$45.60M
YoY Change 1293.42% 78.13%
FINANCING ACTIVITIES
Cash Dividend Paid
YoY Change
Common Stock Issuance & Retirement, Net
YoY Change
Debt Paid & Issued, Net
YoY Change
Cash From Financing Activities 432.6M -50.00M
YoY Change -965.2% -50100.0%
NET CHANGE
Cash From Operating Activities 55.70M 59.10M
Cash From Investing Activities -635.4M -45.60M
Cash From Financing Activities 432.6M -50.00M
Net Change In Cash -147.1M -36.50M
YoY Change 303.01% -147.22%
FREE CASH FLOW
Cash From Operating Activities $55.70M $59.10M
Capital Expenditures -$39.10M -$53.80M
Free Cash Flow $94.80M $112.9M
YoY Change -16.03% -11.1%

Facts In Submission

Frame Concept Type Concept / XBRL Key Value Unit
CY2018Q3 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Commitments And Contingencies
CommitmentsAndContingencies
CY2018Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
409326000
CY2018Q3 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
7680000
CY2018Q1 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
103638000
CY2018Q1 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
114685000
CY2018Q1 us-gaap Liabilities Current
LiabilitiesCurrent
720356000
CY2018Q1 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
975479000
CY2018Q1 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
74667000
CY2018Q1 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1050146000
CY2018Q3 us-gaap Common Stock Value
CommonStockValue
104000
CY2018Q1 us-gaap Common Stock Value
CommonStockValue
102000
CY2018Q1 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
777025000
CY2018Q1 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
193342000
CY2018Q1 us-gaap Statutory Accounting Practices Statutory Capital And Surplus Balance
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance
37508000
CY2018Q1 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
3403000
CY2018Q1 us-gaap Stockholders Equity
StockholdersEquity
1011380000
CY2018Q1 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
2781882000
CY2018Q1 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q1 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2018Q1 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
101820000
CY2018Q1 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
101820000
CY2017Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
627182000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1380469000
us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
1252429000
CY2018Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
600747000
CY2017Q3 us-gaap Cost Of Goods Sold
CostOfGoodsSold
531315000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1175651000
us-gaap Cost Of Goods Sold
CostOfGoodsSold
1051543000
CY2018Q3 us-gaap Gross Profit
GrossProfit
116140000
CY2017Q3 us-gaap Gross Profit
GrossProfit
95867000
CY2018Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
18619000
CY2018Q3 dei Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
103674563
CY2018Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
204100000
CY2018Q3 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
541587000
CY2018Q1 us-gaap Accounts Receivable Net Current
AccountsReceivableNetCurrent
483903000
CY2018Q3 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
300717000
CY2018Q3 us-gaap Inventory Net
InventoryNet
121285000
CY2018Q1 us-gaap Inventory Net
InventoryNet
294588000
CY2018Q3 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
34950000
CY2018Q1 us-gaap Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
33490000
CY2018Q3 us-gaap Assets Current
AssetsCurrent
1202639000
CY2018Q1 us-gaap Assets Current
AssetsCurrent
1221307000
CY2018Q3 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1072578000
CY2018Q1 us-gaap Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
1056845000
CY2018Q3 us-gaap Goodwill
Goodwill
758849000
CY2018Q1 us-gaap Goodwill
Goodwill
372571000
CY2018Q3 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
414600000
CY2018Q1 us-gaap Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
102950000
CY2018Q3 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
30266000
CY2018Q1 us-gaap Other Assets Noncurrent
OtherAssetsNoncurrent
28209000
CY2018Q3 us-gaap Assets
Assets
3478932000
CY2018Q1 us-gaap Assets
Assets
2781882000
CY2018Q3 us-gaap Debt Current
DebtCurrent
40729000
CY2018Q1 us-gaap Debt Current
DebtCurrent
4578000
CY2018Q3 us-gaap Accounts Payable Current
AccountsPayableCurrent
448455000
CY2018Q1 us-gaap Accounts Payable Current
AccountsPayableCurrent
497455000
CY2018Q3 us-gaap Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
88273000
CY2018Q3 us-gaap Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
104139000
CY2018Q3 us-gaap Liabilities Current
LiabilitiesCurrent
689276000
CY2018Q3 us-gaap Long Term Debt Noncurrent
LongTermDebtNoncurrent
1555425000
CY2018Q3 us-gaap Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
92938000
CY2018Q3 us-gaap Liabilities Noncurrent
LiabilitiesNoncurrent
1648363000
us-gaap Net Income Loss
NetIncomeLoss
94101000
CY2018Q3 us-gaap Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
786702000
CY2018Q3 us-gaap Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
315975000
CY2018Q3 us-gaap Statutory Accounting Practices Statutory Capital And Surplus Balance
StatutoryAccountingPracticesStatutoryCapitalAndSurplusBalance
37550000
CY2018Q3 us-gaap Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
962000
CY2018Q3 us-gaap Stockholders Equity
StockholdersEquity
1141293000
CY2018Q3 us-gaap Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
3478932000
CY2018Q3 us-gaap Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
0.001
CY2018Q3 us-gaap Common Stock Shares Authorized
CommonStockSharesAuthorized
300000000
CY2018Q3 us-gaap Common Stock Shares Issued
CommonStockSharesIssued
103674000
CY2018Q3 us-gaap Common Stock Shares Outstanding
CommonStockSharesOutstanding
103674000
CY2018Q3 us-gaap Sales Revenue Goods Net
SalesRevenueGoodsNet
716887000
CY2018Q3 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
543634000
CY2018Q2 ttmi Allocated Portion Of Commitments From Lenders Closed
AllocatedPortionOfCommitmentsFromLendersClosed
600000000
CY2017Q3 us-gaap Selling And Marketing Expense
SellingAndMarketingExpense
15851000
CY2018Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1701000
CY2017Q3 us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
12019000
CY2018Q3 us-gaap General And Administrative Expense
GeneralAndAdministrativeExpense
46298000
us-gaap Amortization Of Intangible Assets
AmortizationOfIntangibleAssets
11822000
CY2018Q3 us-gaap Operating Expenses
OperatingExpenses
84406000
CY2017Q3 us-gaap Operating Expenses
OperatingExpenses
50811000
CY2018Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
31734000
CY2017Q3 us-gaap Operating Income Loss
OperatingIncomeLoss
45056000
CY2018Q3 us-gaap Interest Expense
InterestExpense
20453000
CY2018Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
6178000
CY2017Q3 us-gaap Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
-5825000
CY2018Q3 us-gaap Nonoperating Income Expense
NonoperatingIncomeExpense
-14275000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
-61495000
us-gaap Income Tax Expense Benefit
IncomeTaxExpenseBenefit
9697000
CY2017Q3 us-gaap Profit Loss
ProfitLoss
20751000
us-gaap Profit Loss
ProfitLoss
94101000
us-gaap Profit Loss
ProfitLoss
53876000
CY2017Q3 us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
160000
us-gaap Net Income Loss Attributable To Noncontrolling Interest
NetIncomeLossAttributableToNoncontrollingInterest
326000
CY2018Q3 us-gaap Net Income Loss
NetIncomeLoss
84004000
CY2017Q3 us-gaap Net Income Loss
NetIncomeLoss
20591000
CY2018Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.81
CY2017Q3 us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.20
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.91
us-gaap Earnings Per Share Basic
EarningsPerShareBasic
0.53
CY2018Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.65
CY2017Q3 us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.18
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.75
us-gaap Earnings Per Share Diluted
EarningsPerShareDiluted
0.46
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
-1079000
us-gaap Other Comprehensive Income Loss Foreign Currency Transaction And Translation Adjustment Net Of Tax
OtherComprehensiveIncomeLossForeignCurrencyTransactionAndTranslationAdjustmentNetOfTax
18638000
CY2018Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1739000
CY2017Q3 us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
96000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
-1745000
us-gaap Other Comprehensive Income Unrealized Gain Loss On Derivatives Arising During Period Net Of Tax
OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
164000
CY2018Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-342000
CY2017Q3 us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-43000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-383000
us-gaap Other Comprehensive Income Loss Reclassification Adjustment From Aoci On Derivatives Net Of Tax
OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
-87000
CY2018Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1397000
CY2017Q3 us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
139000
us-gaap Other Comprehensive Income Loss Derivatives Qualifying As Hedges Net Of Tax
OtherComprehensiveIncomeLossDerivativesQualifyingAsHedgesNetOfTax
-1362000
CY2018Q3 us-gaap Other Comprehensive Income Loss Net Of Tax
OtherComprehensiveIncomeLossNetOfTax
-3098000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
32909000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
91660000
us-gaap Comprehensive Income Net Of Tax Including Portion Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxIncludingPortionAttributableToNoncontrollingInterest
72765000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
160000
us-gaap Comprehensive Income Net Of Tax Attributable To Noncontrolling Interest
ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
326000
CY2018Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
80906000
CY2017Q3 us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
32749000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
91660000
us-gaap Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
72439000
us-gaap Depreciation
Depreciation
80073000
us-gaap Depreciation
Depreciation
72223000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
6358000
us-gaap Amortization Of Financing Costs And Discounts
AmortizationOfFinancingCostsAndDiscounts
5304000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
64769000
us-gaap Increase Decrease In Deferred Income Taxes
IncreaseDecreaseInDeferredIncomeTaxes
-95000
us-gaap Share Based Compensation
ShareBasedCompensation
9489000
us-gaap Share Based Compensation
ShareBasedCompensation
8628000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
56000
us-gaap Other Operating Activities Cash Flow Statement
OtherOperatingActivitiesCashFlowStatement
3476000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
17056000
us-gaap Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
20039000
ttmi Increase Decrease In Contract Asset
IncreaseDecreaseInContractAsset
16478000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
-5685000
us-gaap Increase Decrease In Inventories
IncreaseDecreaseInInventories
13273000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
-356000
us-gaap Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
3529000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
-33778000
us-gaap Increase Decrease In Accounts Payable
IncreaseDecreaseInAccountsPayable
10509000
ttmi Increase Decrease In Contract Liabilities
IncreaseDecreaseInContractLiabilities
-98000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-47911000
us-gaap Increase Decrease In Accrued Liabilities
IncreaseDecreaseInAccruedLiabilities
-20394000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
41378000
us-gaap Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
108698000
us-gaap Payments To Acquire Businesses Net Of Cash Acquired
PaymentsToAcquireBusinessesNetOfCashAcquired
596396000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
81338000
us-gaap Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
87106000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
251000
us-gaap Proceeds From Sale Of Property Plant And Equipment
ProceedsFromSaleOfPropertyPlantAndEquipment
18102000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-677483000
us-gaap Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
-69004000
us-gaap Proceeds From Issuance Of Long Term Debt
ProceedsFromIssuanceOfLongTermDebt
600000000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
3718000
us-gaap Repayments Of Long Term Debt
RepaymentsOfLongTermDebt
50000000
us-gaap Repayments Of Assumed Debt
RepaymentsOfAssumedDebt
178604000
us-gaap Proceeds From Repayments Of Lines Of Credit
ProceedsFromRepaymentsOfLinesOfCredit
23000000
us-gaap Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
7653000
ttmi Payment Of Original Issue Discount
PaymentOfOriginalIssueDiscount
1500000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
192000
us-gaap Proceeds From Stock Options Exercised
ProceedsFromStockOptionsExercised
74000
us-gaap Repayments Of Convertible Debt
RepaymentsOfConvertibleDebt
15000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
431717000
us-gaap Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
-49941000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
-838000
us-gaap Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
917000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-205226000
us-gaap Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
-9330000
CY2017Q1 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
256277000
CY2017Q3 us-gaap Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
246947000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
54369000
us-gaap Capital Expenditures Incurred But Not Yet Paid
CapitalExpendituresIncurredButNotYetPaid
69373000
CY2018Q1 ttmi Revenue Recognition Sale Return Reserve
RevenueRecognitionSaleReturnReserve
8171000
us-gaap Number Of Reportable Segments
NumberOfReportableSegments
3
CY2018Q2 us-gaap Number Of Reportable Segments
NumberOfReportableSegments
2
ttmi Contract Assets Converted To Trade Account Receivables Threshold Period
ContractAssetsConvertedToTradeAccountReceivablesThresholdPeriod
P90D
CY2018Q1 us-gaap Contract With Customer Asset Net Current
ContractWithCustomerAssetNetCurrent
0
ttmi Contract Liabilities Converted To Revenue Threshold Period
ContractLiabilitiesConvertedToRevenueThresholdPeriod
P90D
CY2018Q1 us-gaap Contract With Customer Liability Current
ContractWithCustomerLiabilityCurrent
0
CY2018Q3 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
105603000
CY2018Q1 us-gaap Inventory Raw Materials Net Of Reserves
InventoryRawMaterialsNetOfReserves
75835000
CY2018Q3 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
12407000
CY2018Q1 us-gaap Inventory Work In Process Net Of Reserves
InventoryWorkInProcessNetOfReserves
120031000
CY2018Q3 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
3275000
CY2018Q1 us-gaap Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
98722000
CY2018Q1 us-gaap Goodwill Gross
GoodwillGross
543971000
CY2018Q1 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
171400000
us-gaap Goodwill Acquired During Period
GoodwillAcquiredDuringPeriod
386278000
CY2018Q3 us-gaap Goodwill Gross
GoodwillGross
930249000
CY2018Q3 us-gaap Goodwill Impaired Accumulated Impairment Loss
GoodwillImpairedAccumulatedImpairmentLoss
171400000
CY2018Q1 us-gaap Finite Lived Intangible Assets Gross
FiniteLivedIntangibleAssetsGross
206563000
CY2018Q3 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
129034000
CY2018Q1 us-gaap Finite Lived Intangible Assets Accumulated Amortization
FiniteLivedIntangibleAssetsAccumulatedAmortization
103685000
CY2018Q1 ttmi Finite Lived Intangible Assets Accumulated Foreign Exchange Impact
FiniteLivedIntangibleAssetsAccumulatedForeignExchangeImpact
72000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Remainder Of Fiscal Year
FiniteLivedIntangibleAssetsAmortizationExpenseRemainderOfFiscalYear
38084000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Two
FiniteLivedIntangibleAssetsAmortizationExpenseYearTwo
53293000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Three
FiniteLivedIntangibleAssetsAmortizationExpenseYearThree
45430000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Four
FiniteLivedIntangibleAssetsAmortizationExpenseYearFour
42118000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseYearFive
39013000
CY2018Q3 us-gaap Finite Lived Intangible Assets Amortization Expense After Year Five
FiniteLivedIntangibleAssetsAmortizationExpenseAfterYearFive
196662000
CY2018Q3 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1642420000
CY2018Q1 us-gaap Debt Instrument Carrying Amount
DebtInstrumentCarryingAmount
1023029000
CY2018Q3 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
27359000
CY2018Q1 us-gaap Debt Instrument Unamortized Discount
DebtInstrumentUnamortizedDiscount
30513000
CY2018Q3 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
18907000
CY2018Q1 us-gaap Unamortized Debt Issuance Expense
UnamortizedDebtIssuanceExpense
12459000
CY2018Q3 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
1596154000
CY2018Q1 us-gaap Debt And Capital Lease Obligations
DebtAndCapitalLeaseObligations
980057000
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
40729000
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations Current
LongTermDebtAndCapitalLeaseObligationsCurrent
4578000
CY2018Q3 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
1555425000
CY2018Q1 us-gaap Long Term Debt And Capital Lease Obligations
LongTermDebtAndCapitalLeaseObligations
975479000
CY2018Q3 ttmi Convertible Notes Contractual Coupon Interest
ConvertibleNotesContractualCouponInterest
1093000
CY2017Q3 ttmi Convertible Notes Contractual Coupon Interest
ConvertibleNotesContractualCouponInterest
1093000
ttmi Convertible Notes Contractual Coupon Interest
ConvertibleNotesContractualCouponInterest
2187000
CY2018Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2267000
CY2017Q3 us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
2125000
us-gaap Cash Flow Hedge Gain Loss To Be Reclassified Within Twelve Months
CashFlowHedgeGainLossToBeReclassifiedWithinTwelveMonths
1571000
CY2018Q3 us-gaap Undistributed Earnings
UndistributedEarnings
84004000
CY2017Q3 us-gaap Undistributed Earnings
UndistributedEarnings
20591000
us-gaap Undistributed Earnings
UndistributedEarnings
94101000
us-gaap Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
4497000
CY2018Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
227000
CY2017Q3 us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
214000
us-gaap Amortization Of Financing Costs
AmortizationOfFinancingCosts
451000
CY2018Q3 us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
247000
CY2017Q3 us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
180000
us-gaap Line Of Credit Facility Commitment Fee Amount
LineOfCreditFacilityCommitmentFeeAmount
488000
CY2018Q3 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
18907000
CY2018Q1 us-gaap Deferred Finance Costs Net
DeferredFinanceCostsNet
12459000
us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-66429000
CY2018Q3 us-gaap Income Tax Reconciliation Other Adjustments
IncomeTaxReconciliationOtherAdjustments
-67309000
us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
0
CY2018Q3 us-gaap Deferred Tax Liabilities Undistributed Foreign Earnings
DeferredTaxLiabilitiesUndistributedForeignEarnings
0
CY2018Q3 us-gaap Income Tax Reconciliation Change In Deferred Tax Assets Valuation Allowance
IncomeTaxReconciliationChangeInDeferredTaxAssetsValuationAllowance
74599000
CY2018Q3 ttmi Discrete Income Tax Benefit Expense
DiscreteIncomeTaxBenefitExpense
9963000
CY2018Q3 us-gaap Deferred Tax Liabilities
DeferredTaxLiabilities
0
CY2018 us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.35
us-gaap Effective Income Tax Rate Reconciliation At Federal Statutory Income Tax Rate
EffectiveIncomeTaxRateReconciliationAtFederalStatutoryIncomeTaxRate
0.21
ttmi Tax Cuts And Jobs Act Of2017 Incomplete Accounting Transition Tax For Accumulated Foreign Earnings Provisional Income Tax Expense
TaxCutsAndJobsActOf2017IncompleteAccountingTransitionTaxForAccumulatedForeignEarningsProvisionalIncomeTaxExpense
0
ttmi Tax Cuts And Jobs Act Of2017 Incomplete Accounting Foreign Global Intangible Low Taxed Income Provisions Deferred Tax
TaxCutsAndJobsActOf2017IncompleteAccountingForeignGlobalIntangibleLowTaxedIncomeProvisionsDeferredTax
0
CY2018Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
3587000
CY2017Q3 us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
3432000
us-gaap Interest On Convertible Debt Net Of Tax
InterestOnConvertibleDebtNetOfTax
7135000
CY2018Q3 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
87591000
CY2017Q3 us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
24023000
us-gaap Undistributed Earnings Diluted
UndistributedEarningsDiluted
101236000
CY2018Q3 us-gaap Weighted Average Number Of Shares Outstanding Basic
WeightedAverageNumberOfSharesOutstandingBasic
103553000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1376000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1604000
us-gaap Incremental Common Shares Attributable To Share Based Payment Arrangements
IncrementalCommonSharesAttributableToShareBasedPaymentArrangements
1603000
CY2018Q3 ttmi Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
3854000
CY2017Q3 ttmi Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
3924000
ttmi Incremental Common Shares Attributable To Warrants
IncrementalCommonSharesAttributableToWarrants
3517000
CY2018Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
25938000
CY2017Q3 us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
25940000
us-gaap Incremental Common Shares Attributable To Conversion Of Debt Securities
IncrementalCommonSharesAttributableToConversionOfDebtSecurities
25938000
CY2018Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
134721000
CY2017Q3 us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
133224000
us-gaap Weighted Average Number Of Diluted Shares Outstanding
WeightedAverageNumberOfDilutedSharesOutstanding
134088000
CY2018Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
45000
CY2017Q3 us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
15000
us-gaap Antidilutive Securities Excluded From Computation Of Earnings Per Share Amount
AntidilutiveSecuritiesExcludedFromComputationOfEarningsPerShareAmount
488000
CY2018Q3 us-gaap Share Based Compensation
ShareBasedCompensation
5867000
CY2017Q3 us-gaap Share Based Compensation
ShareBasedCompensation
5000000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
20000
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriod
20000
CY2018Q3 us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.92
us-gaap Share Based Compensation Arrangement By Share Based Payment Award Options Grants In Period Weighted Average Grant Date Fair Value
ShareBasedCompensationArrangementByShareBasedPaymentAwardOptionsGrantsInPeriodWeightedAverageGrantDateFairValue
8.92
CY2018Q3 us-gaap Employee Service Share Based Compensation Nonvested Awards Total Compensation Cost Not Yet Recognized
EmployeeServiceShareBasedCompensationNonvestedAwardsTotalCompensationCostNotYetRecognized
31997000
CY2018Q3 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
15256000
CY2018Q1 us-gaap Accounts Payable Related Parties Current
AccountsPayableRelatedPartiesCurrent
14452000

Files In Submission

Name View Source Status
0001564590-18-020718-index-headers.html Edgar Link pending
0001564590-18-020718-index.html Edgar Link pending
0001564590-18-020718.txt Edgar Link pending
0001564590-18-020718-xbrl.zip Edgar Link pending
FilingSummary.xml Edgar Link unprocessable
Financial_Report.xlsx Edgar Link pending
R1.htm Edgar Link pending
R10.htm Edgar Link pending
R11.htm Edgar Link pending
R12.htm Edgar Link pending
R13.htm Edgar Link pending
R14.htm Edgar Link pending
R15.htm Edgar Link pending
R16.htm Edgar Link pending
R17.htm Edgar Link pending
R18.htm Edgar Link pending
R19.htm Edgar Link pending
R2.htm Edgar Link pending
R20.htm Edgar Link pending
R21.htm Edgar Link pending
R22.htm Edgar Link pending
R23.htm Edgar Link pending
R24.htm Edgar Link pending
R25.htm Edgar Link pending
R26.htm Edgar Link pending
R27.htm Edgar Link pending
R28.htm Edgar Link pending
R29.htm Edgar Link pending
R3.htm Edgar Link pending
R30.htm Edgar Link pending
R31.htm Edgar Link pending
R32.htm Edgar Link pending
R33.htm Edgar Link pending
R34.htm Edgar Link pending
R35.htm Edgar Link pending
R36.htm Edgar Link pending
R37.htm Edgar Link pending
R38.htm Edgar Link pending
R39.htm Edgar Link pending
R4.htm Edgar Link pending
R40.htm Edgar Link pending
R41.htm Edgar Link pending
R42.htm Edgar Link pending
R43.htm Edgar Link pending
R44.htm Edgar Link pending
R45.htm Edgar Link pending
R46.htm Edgar Link pending
R47.htm Edgar Link pending
R48.htm Edgar Link pending
R49.htm Edgar Link pending
R5.htm Edgar Link pending
R50.htm Edgar Link pending
R51.htm Edgar Link pending
R52.htm Edgar Link pending
R53.htm Edgar Link pending
R54.htm Edgar Link pending
R55.htm Edgar Link pending
R56.htm Edgar Link pending
R57.htm Edgar Link pending
R58.htm Edgar Link pending
R59.htm Edgar Link pending
R6.htm Edgar Link pending
R60.htm Edgar Link pending
R61.htm Edgar Link pending
R62.htm Edgar Link pending
R63.htm Edgar Link pending
R64.htm Edgar Link pending
R65.htm Edgar Link pending
R66.htm Edgar Link pending
R67.htm Edgar Link pending
R68.htm Edgar Link pending
R69.htm Edgar Link pending
R7.htm Edgar Link pending
R70.htm Edgar Link pending
R71.htm Edgar Link pending
R72.htm Edgar Link pending
R73.htm Edgar Link pending
R74.htm Edgar Link pending
R75.htm Edgar Link pending
R76.htm Edgar Link pending
R77.htm Edgar Link pending
R78.htm Edgar Link pending
R8.htm Edgar Link pending
R9.htm Edgar Link pending
report.css Edgar Link pending
Show.js Edgar Link pending
ttmi-10q_20180702.htm Edgar Link pending
ttmi-20180702.xml Edgar Link completed
ttmi-20180702.xsd Edgar Link pending
ttmi-20180702_cal.xml Edgar Link unprocessable
ttmi-20180702_def.xml Edgar Link unprocessable
ttmi-20180702_lab.xml Edgar Link unprocessable
ttmi-20180702_pre.xml Edgar Link unprocessable
ttmi-ex311_9.htm Edgar Link pending
ttmi-ex312_7.htm Edgar Link pending
ttmi-ex321_6.htm Edgar Link pending
ttmi-ex322_8.htm Edgar Link pending