|
Concept
|
2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
| Net Income |
-$3.194M
80.62%
YoY
|
-$1.768M
-22.85%
YoY
|
-$2.292M
-46.53%
YoY
|
-$4.287M
N/A
|
| Depreciation, Depletion And Amortization |
$52.80K
11.16%
YoY
|
$47.50K
-12.2%
YoY
|
$54.10K
7.34%
YoY
|
$50.40K
N/A
|
| Cash From Operating Activities |
-$2.600M
90.99%
YoY
|
-$1.361M
-1.19%
YoY
|
-$1.378M
14.17%
YoY
|
-$1.207M
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
| Capital Expenditures |
$153.0K
53.77%
YoY
|
$99.50K
124.6%
YoY
|
$44.30K
150.28%
YoY
|
$17.70K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$153.0K
53.79%
YoY
|
-$99.48K
124.55%
YoY
|
-$44.30K
150.28%
YoY
|
-$17.70K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$6.919M
500.45%
YoY
|
$1.152M
130.48%
YoY
|
$500.0K
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$6.919M
500.45%
YoY
|
$1.152M
130.48%
YoY
|
$500.0K
42.86%
YoY
|
$350.0K
N/A
|
| NET CHANGE |
|
|
|
|
| Cash From Operating Activities |
-$2.600M
90.99%
YoY
|
-$1.361M
-1.19%
YoY
|
-$1.378M
14.17%
YoY
|
-$1.207M
N/A
|
| Cash From Investing Activities |
-$153.0K
53.79%
YoY
|
-$99.48K
124.55%
YoY
|
-$44.30K
150.28%
YoY
|
-$17.70K
N/A
|
| Cash From Financing Activities |
$6.919M
500.45%
YoY
|
$1.152M
130.48%
YoY
|
$500.0K
42.86%
YoY
|
$350.0K
N/A
|
| Net Change In Cash |
$4.166M
-1451.0%
YoY
|
-$308.4K
-66.55%
YoY
|
-$922.0K
5.44%
YoY
|
-$874.4K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$2.600M
90.99%
YoY
|
-$1.361M
-1.19%
YoY
|
-$1.378M
14.17%
YoY
|
-$1.207M
N/A
|
| Capital Expenditures |
$153.0K
53.77%
YoY
|
$99.50K
124.6%
YoY
|
$44.30K
150.28%
YoY
|
$17.70K
N/A
|
| Free Cash Flow |
-$2.753M
88.46%
YoY
|
-$1.461M
2.73%
YoY
|
-$1.422M
16.14%
YoY
|
-$1.224M
N/A
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2024 Q4 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$971.0K
195.54%
YoY
|
$279.1K
-186.38%
YoY
|
-$1.904M
185.72%
YoY
|
-$1.240M
N/A
|
-$323.1K
N/A
|
| Depreciation, Depletion And Amortization |
$14.50K
N/A
|
$14.20K
14.52%
YoY
|
$13.70K
-60.97%
YoY
|
-$22.60K
N/A
|
$12.40K
N/A
|
| Cash From Operating Activities |
-$1.600M
436.81%
YoY
|
-$1.176M
173.18%
YoY
|
-$588.6K
-36.76%
YoY
|
$563.3K
N/A
|
-$430.6K
N/A
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$12.20K
N/A
|
$31.40K
302.56%
YoY
|
$89.80K
-1.97%
YoY
|
-$67.70K
N/A
|
$7.800K
N/A
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Investing Activities |
-$12.23K
N/A
|
-$31.40K
302.56%
YoY
|
-$89.80K
-1.97%
YoY
|
$67.70K
N/A
|
-$7.800K
N/A
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$0.00
-100.0%
YoY
|
$100.0K
N/A
|
N/A
N/A
|
$1.995M
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$7.787M
680.14%
YoY
|
$3.178M
508.52%
YoY
|
$594.6K
-5.65%
YoY
|
$1.995M
N/A
|
$522.2K
N/A
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
-$1.600M
436.81%
YoY
|
-$1.176M
173.18%
YoY
|
-$588.6K
-36.76%
YoY
|
$563.3K
N/A
|
-$430.6K
N/A
|
| Cash From Investing Activities |
-$12.23K
N/A
|
-$31.40K
302.56%
YoY
|
-$89.80K
-1.97%
YoY
|
$67.70K
N/A
|
-$7.800K
N/A
|
| Cash From Financing Activities |
$7.787M
680.14%
YoY
|
$3.178M
508.52%
YoY
|
$594.6K
-5.65%
YoY
|
$1.995M
N/A
|
$522.2K
N/A
|
| Net Change In Cash |
$6.174M
782.0%
YoY
|
$1.970M
2250.84%
YoY
|
-$83.80K
-78.63%
YoY
|
$2.626M
N/A
|
$83.80K
N/A
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
-$1.600M
436.81%
YoY
|
-$1.176M
173.18%
YoY
|
-$588.6K
-36.76%
YoY
|
$563.3K
N/A
|
-$430.6K
N/A
|
| Capital Expenditures |
$12.20K
N/A
|
$31.40K
302.56%
YoY
|
$89.80K
-1.97%
YoY
|
-$67.70K
N/A
|
$7.800K
N/A
|
| Free Cash Flow |
-$1.612M
N/A
|
-$1.208M
175.48%
YoY
|
-$678.4K
-33.65%
YoY
|
$631.0K
N/A
|
-$438.4K
N/A
|
Loading...