|
Concept
|
2026 | 2025 | 2024 | 2023 | 2022 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$298.2M
-93.34%
YoY
|
-$4.479B
19.62%
YoY
|
-$3.744B
232.91%
YoY
|
-$1.125B
-369.05%
YoY
|
$418.0M
-29.01%
YoY
|
| Depreciation, Depletion And Amortization |
$198.5M
-13.47%
YoY
|
$229.4M
34.0%
YoY
|
$171.2M
-90.82%
YoY
|
$1.865B
2952.61%
YoY
|
$61.11M
9.91%
YoY
|
| Cash From Operating Activities |
$624.3M
-1481.19%
YoY
|
-$45.20M
180.75%
YoY
|
-$16.10M
-1563.64%
YoY
|
$1.100M
-99.57%
YoY
|
$258.0M
-71.72%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$162.8M
-3.9%
YoY
|
$169.4M
19.55%
YoY
|
$141.7M
-30.61%
YoY
|
$204.2M
28.72%
YoY
|
$158.6M
130.17%
YoY
|
| Acquisitions |
$2.600M
-140.0%
YoY
|
-$6.500M
-135.91%
YoY
|
$18.10M
-99.45%
YoY
|
$3.311B
N/A
|
N/A
|
| Other Investing Activities |
$0.00
-100.0%
YoY
|
$12.80M
-22.89%
YoY
|
$16.60M
-100.62%
YoY
|
-$2.672B
324972.99%
YoY
|
-$822.0K
N/A
|
| Cash From Investing Activities |
-$649.2M
328.51%
YoY
|
-$151.5M
437.23%
YoY
|
-$28.20M
-99.02%
YoY
|
-$2.876B
-2166.07%
YoY
|
$139.2M
-117.26%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
$1.248B
1513.84%
YoY
|
$77.30M
-296.19%
YoY
|
-$39.40M
-160.24%
YoY
|
$65.40M
-63.74%
YoY
|
$180.4M
-1368.85%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
$1.167B
N/A
|
$0.00
N/A
|
| Cash From Financing Activities |
$94.60M
-85.46%
YoY
|
$650.5M
-811.71%
YoY
|
-$91.40M
-104.74%
YoY
|
$1.930B
-851.64%
YoY
|
-$256.8M
347.89%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$624.3M
-1481.19%
YoY
|
-$45.20M
180.75%
YoY
|
-$16.10M
-1563.64%
YoY
|
$1.100M
-99.57%
YoY
|
$258.0M
-71.72%
YoY
|
| Cash From Investing Activities |
-$649.2M
328.51%
YoY
|
-$151.5M
437.23%
YoY
|
-$28.20M
-99.02%
YoY
|
-$2.876B
-2166.07%
YoY
|
$139.2M
-117.26%
YoY
|
| Cash From Financing Activities |
$94.60M
-85.46%
YoY
|
$650.5M
-811.71%
YoY
|
-$91.40M
-104.74%
YoY
|
$1.930B
-851.64%
YoY
|
-$256.8M
347.89%
YoY
|
| Net Change In Cash |
$78.90M
-82.74%
YoY
|
$457.2M
-444.8%
YoY
|
-$132.6M
-85.97%
YoY
|
-$944.9M
-799.49%
YoY
|
$135.1M
102.06%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$624.3M
-1481.19%
YoY
|
-$45.20M
180.75%
YoY
|
-$16.10M
-1563.64%
YoY
|
$1.100M
-99.57%
YoY
|
$258.0M
-71.72%
YoY
|
| Capital Expenditures |
$162.8M
-3.9%
YoY
|
$169.4M
19.55%
YoY
|
$141.7M
-30.61%
YoY
|
$204.2M
28.72%
YoY
|
$158.6M
130.17%
YoY
|
| Free Cash Flow |
$461.5M
-315.05%
YoY
|
-$214.6M
35.99%
YoY
|
-$157.8M
-22.3%
YoY
|
-$203.1M
-304.45%
YoY
|
$99.34M
-88.22%
YoY
|
|
Concept
|
2026 Q1 | 2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$59.50M
-98.4%
YoY
|
-$92.90M
-25.8%
YoY
|
-$133.9M
-63.37%
YoY
|
-$11.90M
-95.46%
YoY
|
-$3.726B
28.36%
YoY
|
-$125.2M
36.68%
YoY
|
-$365.5M
-32.76%
YoY
|
-$262.0M
27.18%
YoY
|
-$2.903B
375.67%
YoY
|
-$91.60M
-40.29%
YoY
|
-$543.6M
111.52%
YoY
|
-$206.0M
98.08%
YoY
|
-$610.3M
-649.96%
YoY
|
-$153.4M
-206.16%
YoY
|
-$257.0M
-2595.87%
YoY
|
-$104.0M
-168.29%
YoY
|
$111.0M
-49.28%
YoY
|
$144.5M
-20.71%
YoY
|
$10.30M
-89.63%
YoY
|
| Depreciation, Depletion And Amortization |
$371.7M
11.29%
YoY
|
$49.10M
-0.81%
YoY
|
$48.80M
3.17%
YoY
|
$50.40M
12.5%
YoY
|
$334.0M
493.25%
YoY
|
$49.50M
16.2%
YoY
|
$47.30M
4.42%
YoY
|
$44.80M
10.89%
YoY
|
$56.30M
-93.84%
YoY
|
$42.60M
21.71%
YoY
|
$45.30M
51.51%
YoY
|
$40.40M
81.17%
YoY
|
$914.7M
1154.1%
YoY
|
$35.00M
118.8%
YoY
|
$29.90M
84.78%
YoY
|
$22.30M
78.4%
YoY
|
$72.94M
28.86%
YoY
|
$16.00M
14.2%
YoY
|
$16.18M
18.19%
YoY
|
| Cash From Operating Activities |
$235.4M
-15.63%
YoY
|
$305.2M
-6458.33%
YoY
|
$128.4M
-200.0%
YoY
|
-$44.70M
-76.6%
YoY
|
$279.0M
-3234.83%
YoY
|
-$4.800M
-93.77%
YoY
|
-$128.4M
-298.15%
YoY
|
-$191.0M
-3920.0%
YoY
|
-$8.900M
-74.35%
YoY
|
-$77.00M
-35.62%
YoY
|
$64.80M
18.68%
YoY
|
$5.000M
-95.04%
YoY
|
-$34.70M
-114.53%
YoY
|
-$119.6M
-54.79%
YoY
|
$54.60M
-59.69%
YoY
|
$100.8M
-31.98%
YoY
|
$238.8M
91.67%
YoY
|
-$264.5M
-264.3%
YoY
|
$135.4M
-25.3%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$36.80M
-31.98%
YoY
|
$69.00M
58.99%
YoY
|
$31.90M
-13.32%
YoY
|
$25.10M
-28.49%
YoY
|
$54.10M
17.1%
YoY
|
$43.40M
21.91%
YoY
|
$36.80M
29.58%
YoY
|
$35.10M
11.43%
YoY
|
$46.20M
-30.53%
YoY
|
$35.60M
-7.05%
YoY
|
$28.40M
-149.91%
YoY
|
$31.50M
-25.88%
YoY
|
$66.50M
-363.37%
YoY
|
$38.30M
-272.52%
YoY
|
-$56.90M
129.82%
YoY
|
$42.50M
-50.81%
YoY
|
-$25.25M
-12.02%
YoY
|
-$22.20M
46.05%
YoY
|
-$24.76M
53.78%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
$0.00
-100.0%
YoY
|
N/A
|
N/A
|
N/A
|
-$9.600M
-700.0%
YoY
|
N/A
|
N/A
|
N/A
|
$1.600M
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$253.6M
2814.94%
YoY
|
$24.20M
6.61%
YoY
|
-$245.3M
-7108.57%
YoY
|
$4.400M
-6.38%
YoY
|
-$8.700M
2.35%
YoY
|
$22.70M
1161.11%
YoY
|
$3.500M
-93.08%
YoY
|
$4.700M
80.77%
YoY
|
-$8.500M
-270.0%
YoY
|
$1.800M
-87.23%
YoY
|
$50.60M
-31.25%
YoY
|
$2.600M
-100.09%
YoY
|
$5.000M
-99.22%
YoY
|
$14.10M
-119.19%
YoY
|
$73.60M
-121.3%
YoY
|
-$2.765B
-3909.52%
YoY
|
$644.2M
-219.95%
YoY
|
-$73.47M
-126.53%
YoY
|
-$345.5M
44.55%
YoY
|
| Cash From Investing Activities |
-$290.4M
362.42%
YoY
|
-$44.80M
116.43%
YoY
|
-$277.2M
732.43%
YoY
|
-$36.80M
6.05%
YoY
|
-$62.80M
14.81%
YoY
|
-$20.70M
-38.76%
YoY
|
-$33.30M
-250.0%
YoY
|
-$34.70M
-191.08%
YoY
|
-$54.70M
-11.06%
YoY
|
-$33.80M
39.67%
YoY
|
$22.20M
32.93%
YoY
|
$38.10M
-101.36%
YoY
|
-$61.50M
-109.94%
YoY
|
-$24.20M
-74.71%
YoY
|
$16.70M
-104.51%
YoY
|
-$2.807B
20242.75%
YoY
|
$619.0M
-209.4%
YoY
|
-$95.67M
-136.56%
YoY
|
-$370.2M
45.13%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$1.220B
5134.33%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$23.30M
23.94%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$18.80M
64.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$11.40M
23.91%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
$1.167B
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$550.0M
-2566.37%
YoY
|
$26.60M
-14.74%
YoY
|
-$300.0K
-160.0%
YoY
|
$618.3M
3.65%
YoY
|
$22.30M
-214.95%
YoY
|
$31.20M
-3566.67%
YoY
|
$500.0K
-100.99%
YoY
|
$596.5M
-2967.79%
YoY
|
-$19.40M
-175.49%
YoY
|
-$900.0K
-99.61%
YoY
|
-$50.30M
-143.18%
YoY
|
-$20.80M
-101.03%
YoY
|
$25.70M
-250.35%
YoY
|
-$228.9M
-5005.7%
YoY
|
$116.5M
-156.73%
YoY
|
$2.017B
-5258.57%
YoY
|
-$17.09M
56.82%
YoY
|
$4.666M
-199.28%
YoY
|
-$205.4M
2017.06%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$235.4M
-15.63%
YoY
|
$305.2M
-6458.33%
YoY
|
$128.4M
-200.0%
YoY
|
-$44.70M
-76.6%
YoY
|
$279.0M
-3234.83%
YoY
|
-$4.800M
-93.77%
YoY
|
-$128.4M
-298.15%
YoY
|
-$191.0M
-3920.0%
YoY
|
-$8.900M
-74.35%
YoY
|
-$77.00M
-35.62%
YoY
|
$64.80M
18.68%
YoY
|
$5.000M
-95.04%
YoY
|
-$34.70M
-114.53%
YoY
|
-$119.6M
-54.79%
YoY
|
$54.60M
-59.69%
YoY
|
$100.8M
-31.98%
YoY
|
$238.8M
91.67%
YoY
|
-$264.5M
-264.3%
YoY
|
$135.4M
-25.3%
YoY
|
| Cash From Investing Activities |
-$290.4M
362.42%
YoY
|
-$44.80M
116.43%
YoY
|
-$277.2M
732.43%
YoY
|
-$36.80M
6.05%
YoY
|
-$62.80M
14.81%
YoY
|
-$20.70M
-38.76%
YoY
|
-$33.30M
-250.0%
YoY
|
-$34.70M
-191.08%
YoY
|
-$54.70M
-11.06%
YoY
|
-$33.80M
39.67%
YoY
|
$22.20M
32.93%
YoY
|
$38.10M
-101.36%
YoY
|
-$61.50M
-109.94%
YoY
|
-$24.20M
-74.71%
YoY
|
$16.70M
-104.51%
YoY
|
-$2.807B
20242.75%
YoY
|
$619.0M
-209.4%
YoY
|
-$95.67M
-136.56%
YoY
|
-$370.2M
45.13%
YoY
|
| Cash From Financing Activities |
-$550.0M
-2566.37%
YoY
|
$26.60M
-14.74%
YoY
|
-$300.0K
-160.0%
YoY
|
$618.3M
3.65%
YoY
|
$22.30M
-214.95%
YoY
|
$31.20M
-3566.67%
YoY
|
$500.0K
-100.99%
YoY
|
$596.5M
-2967.79%
YoY
|
-$19.40M
-175.49%
YoY
|
-$900.0K
-99.61%
YoY
|
-$50.30M
-143.18%
YoY
|
-$20.80M
-101.03%
YoY
|
$25.70M
-250.35%
YoY
|
-$228.9M
-5005.7%
YoY
|
$116.5M
-156.73%
YoY
|
$2.017B
-5258.57%
YoY
|
-$17.09M
56.82%
YoY
|
$4.666M
-199.28%
YoY
|
-$205.4M
2017.06%
YoY
|
| Net Change In Cash |
-$605.0M
-353.67%
YoY
|
$287.0M
4935.09%
YoY
|
-$149.1M
-7.51%
YoY
|
$557.0M
50.58%
YoY
|
$238.5M
-387.35%
YoY
|
$5.700M
-105.1%
YoY
|
-$161.2M
-539.24%
YoY
|
$369.9M
1317.24%
YoY
|
-$83.00M
17.73%
YoY
|
-$111.7M
-70.03%
YoY
|
$36.70M
-80.46%
YoY
|
$26.10M
-103.71%
YoY
|
-$70.50M
-108.39%
YoY
|
-$372.7M
4.83%
YoY
|
$187.8M
-142.67%
YoY
|
-$704.2M
-825.23%
YoY
|
$840.7M
-285.96%
YoY
|
-$355.5M
-185.05%
YoY
|
-$440.2M
427.13%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$235.4M
-15.63%
YoY
|
$305.2M
-6458.33%
YoY
|
$128.4M
-200.0%
YoY
|
-$44.70M
-76.6%
YoY
|
$279.0M
-3234.83%
YoY
|
-$4.800M
-93.77%
YoY
|
-$128.4M
-298.15%
YoY
|
-$191.0M
-3920.0%
YoY
|
-$8.900M
-74.35%
YoY
|
-$77.00M
-35.62%
YoY
|
$64.80M
18.68%
YoY
|
$5.000M
-95.04%
YoY
|
-$34.70M
-114.53%
YoY
|
-$119.6M
-54.79%
YoY
|
$54.60M
-59.69%
YoY
|
$100.8M
-31.98%
YoY
|
$238.8M
91.67%
YoY
|
-$264.5M
-264.3%
YoY
|
$135.4M
-25.3%
YoY
|
| Capital Expenditures |
$36.80M
-31.98%
YoY
|
$69.00M
58.99%
YoY
|
$31.90M
-13.32%
YoY
|
$25.10M
-28.49%
YoY
|
$54.10M
17.1%
YoY
|
$43.40M
21.91%
YoY
|
$36.80M
29.58%
YoY
|
$35.10M
11.43%
YoY
|
$46.20M
-30.53%
YoY
|
$35.60M
-7.05%
YoY
|
$28.40M
-149.91%
YoY
|
$31.50M
-25.88%
YoY
|
$66.50M
-363.37%
YoY
|
$38.30M
-272.52%
YoY
|
-$56.90M
129.82%
YoY
|
$42.50M
-50.81%
YoY
|
-$25.25M
-12.02%
YoY
|
-$22.20M
46.05%
YoY
|
-$24.76M
53.78%
YoY
|
| Free Cash Flow |
$198.6M
-11.69%
YoY
|
$236.2M
-590.04%
YoY
|
$96.50M
-158.41%
YoY
|
-$69.80M
-69.13%
YoY
|
$224.9M
-508.17%
YoY
|
-$48.20M
-57.19%
YoY
|
-$165.2M
-553.85%
YoY
|
-$226.1M
753.21%
YoY
|
-$55.10M
-45.55%
YoY
|
-$112.6M
-28.69%
YoY
|
$36.40M
-67.35%
YoY
|
-$26.50M
-145.45%
YoY
|
-$101.2M
-138.32%
YoY
|
-$157.9M
-34.84%
YoY
|
$111.5M
-30.4%
YoY
|
$58.30M
-5.66%
YoY
|
$264.1M
72.26%
YoY
|
-$242.3M
-237.52%
YoY
|
$160.2M
-18.85%
YoY
|
Loading...