2013 Q3 Form 10-Q Financial Statement
#000104746913007912 Filed on July 31, 2013
Income Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
Revenue | $148.8M | $142.7M | $226.1M |
YoY Change | -45.5% | -36.91% | -32.37% |
Cost Of Revenue | $92.46M | $93.84M | $186.7M |
YoY Change | -41.66% | -49.74% | -11.59% |
Gross Profit | $56.36M | $48.83M | $39.41M |
YoY Change | -50.82% | 23.9% | -68.0% |
Gross Profit Margin | 37.87% | 34.22% | 17.43% |
Selling, General & Admin | $144.4M | $74.46M | $122.2M |
YoY Change | 49.35% | -39.07% | 16.1% |
% of Gross Profit | 256.14% | 152.51% | 310.11% |
Research & Development | $26.52M | $20.87M | $15.31M |
YoY Change | 37.27% | 36.3% | -7.31% |
% of Gross Profit | 47.05% | 42.75% | 38.86% |
Depreciation & Amortization | $3.367M | $3.057M | $2.769M |
YoY Change | 32.04% | 10.4% | -14.67% |
% of Gross Profit | 5.97% | 6.26% | 7.03% |
Operating Expenses | $174.3M | $98.39M | $140.3M |
YoY Change | 47.01% | -29.87% | 12.21% |
Operating Profit | -$117.9M | -$49.56M | -$100.9M |
YoY Change | 2897.48% | -50.87% | 5315.03% |
Interest Expense | -$5.400M | -$11.20M | -$8.000M |
YoY Change | -27.03% | 40.0% | 116.22% |
% of Operating Profit | |||
Other Income/Expense, Net | -$10.75M | -$11.23M | -$8.049M |
YoY Change | 44.86% | 39.56% | 118.72% |
Pretax Income | -$132.3M | -$60.80M | -$108.9M |
YoY Change | 1065.26% | -44.19% | 1865.2% |
Income Tax | -$8.185M | $1.087M | $1.841M |
% Of Pretax Income | |||
Net Earnings | -$124.1M | -$61.91M | -$110.8M |
YoY Change | 893.68% | -44.14% | 1172.1% |
Net Earnings / Revenue | -83.4% | -43.4% | -49.01% |
Basic Earnings Per Share | -$1.40 | -$0.71 | -$1.30 |
Diluted Earnings Per Share | -$1.40 | -$0.71 | -$1.30 |
COMMON SHARES | |||
Basic Shares Outstanding | 92.88M shares | 91.87M shares | |
Diluted Shares Outstanding |
Balance Sheet
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
SHORT-TERM ASSETS | |||
Cash & Short-Term Investments | $661.9M | $646.3M | $367.1M |
YoY Change | 101.61% | 76.06% | 47.55% |
Cash & Equivalents | $661.9M | $646.3M | $367.1M |
Short-Term Investments | |||
Other Short-Term Assets | $493.9M | $248.0M | $252.4M |
YoY Change | 94.37% | -1.74% | 17.83% |
Inventory | $84.03M | $27.85M | $27.99M |
Prepaid Expenses | |||
Receivables | $1.011B | $35.20M | $71.71M |
Other Receivables | $0.00 | $62.80M | $0.00 |
Total Short-Term Assets | $2.251B | $1.020B | $719.1M |
YoY Change | 182.13% | 41.87% | 11.56% |
LONG-TERM ASSETS | |||
Property, Plant & Equipment | $34.27M | $30.30M | $19.35M |
YoY Change | 56.64% | 56.56% | 1.86% |
Goodwill | $228.0M | $226.3M | $225.1M |
YoY Change | -0.25% | 0.52% | |
Intangibles | |||
YoY Change | |||
Long-Term Investments | |||
YoY Change | |||
Other Assets | $68.52M | $60.57M | $36.90M |
YoY Change | 88.49% | 64.14% | 954.29% |
Total Long-Term Assets | $450.0M | $427.9M | $354.0M |
YoY Change | 22.69% | 20.87% | -1.38% |
TOTAL ASSETS | |||
Total Short-Term Assets | $2.251B | $1.020B | $719.1M |
Total Long-Term Assets | $450.0M | $427.9M | $354.0M |
Total Assets | $2.701B | $1.448B | $1.073B |
YoY Change | 131.92% | 34.94% | 6.93% |
SHORT-TERM LIABILITIES | |||
YoY Change | |||
Accounts Payable | $287.7M | $25.38M | $78.22M |
YoY Change | 129.99% | -67.55% | 7.9% |
Accrued Expenses | $295.0M | $194.6M | $163.0M |
YoY Change | 71.4% | 19.42% | -4.63% |
Deferred Revenue | |||
YoY Change | |||
Short-Term Debt | $0.00 | $0.00 | $0.00 |
YoY Change | |||
Long-Term Debt Due | $127.8M | ||
YoY Change | |||
Total Short-Term Liabilities | $1.738B | $416.3M | $257.0M |
YoY Change | 415.89% | 61.98% | -1.19% |
LONG-TERM LIABILITIES | |||
Long-Term Debt | $443.5M | $408.9M | $320.9M |
YoY Change | 36.24% | 27.43% | 193.86% |
Other Long-Term Liabilities | $20.72M | $15.63M | $679.0K |
YoY Change | 27.96% | 2202.06% | -95.7% |
Total Long-Term Liabilities | $464.2M | $424.6M | $679.0K |
YoY Change | 35.85% | 62426.66% | -99.46% |
TOTAL LIABILITIES | |||
Total Short-Term Liabilities | $1.738B | $416.3M | $257.0M |
Total Long-Term Liabilities | $464.2M | $424.6M | $679.0K |
Total Liabilities | $2.202B | $841.1M | $596.1M |
YoY Change | 223.78% | 41.1% | 53.52% |
SHAREHOLDERS EQUITY | |||
Retained Earnings | -$426.9M | -$302.7M | -$322.2M |
YoY Change | 27.55% | -6.03% | |
Common Stock | $923.1M | $915.3M | $803.0M |
YoY Change | 13.69% | 13.98% | |
Preferred Stock | |||
YoY Change | |||
Treasury Stock (at cost) | |||
YoY Change | |||
Treasury Stock Shares | |||
Shareholders Equity | $498.9M | $607.0M | $477.0M |
YoY Change | |||
Total Liabilities & Shareholders Equity | $2.701B | $1.448B | $1.073B |
YoY Change | 131.92% | 34.94% | 6.93% |
Cashflow Statement
Concept | 2013 Q3 | 2013 Q2 | 2012 Q2 |
---|---|---|---|
OPERATING ACTIVITIES | |||
Net Income | -$124.1M | -$61.91M | -$110.8M |
YoY Change | 893.68% | -44.14% | 1172.1% |
Depreciation, Depletion And Amortization | $3.367M | $3.057M | $2.769M |
YoY Change | 32.04% | 10.4% | -14.67% |
Cash From Operating Activities | $127.9M | $7.201M | -$52.52M |
YoY Change | -529.19% | -113.71% | 84.88% |
INVESTING ACTIVITIES | |||
Capital Expenditures | -$7.500M | $7.994M | $3.290M |
YoY Change | 59.57% | 142.98% | 37.08% |
Acquisitions | |||
YoY Change | |||
Other Investing Activities | $0.00 | ||
YoY Change | -100.0% | ||
Cash From Investing Activities | -$7.500M | -$7.994M | -$3.290M |
YoY Change | 59.57% | 142.98% | -15.1% |
FINANCING ACTIVITIES | |||
Cash Dividend Paid | |||
YoY Change | |||
Common Stock Issuance & Retirement, Net | |||
YoY Change | |||
Debt Paid & Issued, Net | |||
YoY Change | |||
Cash From Financing Activities | -101.0M | $244.2M | 0.000 |
YoY Change | -100.0% | ||
NET CHANGE | |||
Cash From Operating Activities | 127.9M | $7.201M | -$52.52M |
Cash From Investing Activities | -7.500M | -$7.994M | -$3.290M |
Cash From Financing Activities | -101.0M | $244.2M | 0.000 |
Net Change In Cash | 19.40M | $243.4M | -$55.81M |
YoY Change | -156.23% | -536.18% | 73.75% |
FREE CASH FLOW | |||
Cash From Operating Activities | $127.9M | $7.201M | -$52.52M |
Capital Expenditures | -$7.500M | $7.994M | $3.290M |
Free Cash Flow | $135.4M | -$793.0K | -$55.81M |
YoY Change | -639.44% | -98.58% | 81.15% |
Facts In Submission
Frame | Concept Type | Concept / XBRL Key | Value | Unit |
---|---|---|---|---|
CY2013Q2 | ttwo |
Amortization And Impairment Of Intellectual Property
AmortizationAndImpairmentOfIntellectualProperty
|
139000 | USD |
CY2013Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-742000 | USD |
CY2013Q2 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
4539000 | USD |
CY2013Q2 | ttwo |
Deferred Acquisition Costs Current
DeferredAcquisitionCostsCurrent
|
2498000 | USD |
CY2013Q2 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
20017000 | USD |
CY2013Q2 | ttwo |
Wholly Owned Labels
WhollyOwnedLabels
|
2 | item |
CY2013Q1 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
7489000 | USD |
CY2013Q2 | us-gaap |
Restricted Cash And Cash Equivalents At Carrying Value
RestrictedCashAndCashEquivalentsAtCarryingValue
|
25458000 | USD |
CY2013Q1 | ttwo |
Deferred Acquisition Costs Current
DeferredAcquisitionCostsCurrent
|
2498000 | USD |
CY2013Q1 | us-gaap |
Other Accrued Liabilities Current
OtherAccruedLiabilitiesCurrent
|
24695000 | USD |
CY2013Q1 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
228916000 | USD |
CY2013Q2 | ttwo |
Accrued Income Taxes And Deferred Tax Liability Current
AccruedIncomeTaxesAndDeferredTaxLiabilityCurrent
|
54082000 | USD |
CY2013Q2 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
94738000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
94738000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Issued
CommonStockSharesIssued
|
93743000 | shares |
CY2013Q2 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
22787000 | USD |
CY2013Q2 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
5065000 | USD |
CY2013Q2 | us-gaap |
Inventory Net
InventoryNet
|
27852000 | USD |
CY2013Q1 | us-gaap |
Inventory Finished Goods Net Of Reserves
InventoryFinishedGoodsNetOfReserves
|
28026000 | USD |
CY2013Q1 | us-gaap |
Inventory Raw Materials And Supplies Net Of Reserves
InventoryRawMaterialsAndSuppliesNetOfReserves
|
2192000 | USD |
CY2013Q1 | us-gaap |
Inventory Net
InventoryNet
|
30218000 | USD |
CY2013Q2 | ttwo |
Inventory Estimated Product Returns
InventoryEstimatedProductReturns
|
1453000 | USD |
CY2013Q1 | ttwo |
Inventory Estimated Product Returns
InventoryEstimatedProductReturns
|
1505000 | USD |
CY2013Q1 | ttwo |
Software Development Costs And Licenses Current
SoftwareDevelopmentCostsAndLicensesCurrent
|
198955000 | USD |
CY2013Q2 | ttwo |
Software Development Costs And Licenses Related To Titles Not Released
SoftwareDevelopmentCostsAndLicensesRelatedToTitlesNotReleased
|
278296000 | USD |
CY2013Q1 | us-gaap |
Accrued Royalties Current
AccruedRoyaltiesCurrent
|
64840000 | USD |
CY2013Q1 | ttwo |
Accrued Income Taxes And Deferred Tax Liability Current
AccruedIncomeTaxesAndDeferredTaxLiabilityCurrent
|
53261000 | USD |
CY2013Q1 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
33564000 | USD |
CY2013Q1 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
21601000 | USD |
CY2013Q1 | ttwo |
Accrued Licenses Current
AccruedLicensesCurrent
|
12268000 | USD |
CY2013Q1 | ttwo |
Accrued And Deferred Rent Current
AccruedAndDeferredRentCurrent
|
8456000 | USD |
CY2013Q1 | us-gaap |
Accrued Professional Fees Current
AccruedProfessionalFeesCurrent
|
7733000 | USD |
CY2013Q1 | us-gaap |
Liabilities
Liabilities
|
689844000 | USD |
CY2013Q2 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
416287000 | USD |
CY2013Q2 | us-gaap |
Employee Related Liabilities Current
EmployeeRelatedLiabilitiesCurrent
|
19817000 | USD |
CY2013Q2 | us-gaap |
Accrued Marketing Costs Current
AccruedMarketingCostsCurrent
|
17420000 | USD |
CY2013Q2 | ttwo |
Accrued Licenses Current
AccruedLicensesCurrent
|
7064000 | USD |
CY2013Q2 | ttwo |
Accrued And Deferred Rent Current
AccruedAndDeferredRentCurrent
|
8493000 | USD |
CY2013Q2 | us-gaap |
Accrued Liabilities Current
AccruedLiabilitiesCurrent
|
194635000 | USD |
CY2013Q2 | us-gaap |
Number Of Reportable Segments
NumberOfReportableSegments
|
1 | item |
CY2013Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
142667000 | USD |
CY2012Q2 | us-gaap |
Sales Revenue Net
SalesRevenueNet
|
226139000 | USD |
CY2013Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
402502000 | USD |
CY2013Q1 | us-gaap |
Accounts Receivable Net Current
AccountsReceivableNetCurrent
|
189596000 | USD |
CY2013Q1 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
44881000 | USD |
CY2013Q1 | us-gaap |
Assets Current
AssetsCurrent
|
866152000 | USD |
CY2013Q1 | us-gaap |
Property Plant And Equipment Net
PropertyPlantAndEquipmentNet
|
25362000 | USD |
CY2013Q1 | us-gaap |
Goodwill
Goodwill
|
225992000 | USD |
CY2013Q1 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8827000 | USD |
CY2013Q1 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
56265000 | USD |
CY2013Q1 | us-gaap |
Assets
Assets
|
1277839000 | USD |
CY2013Q1 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
79932000 | USD |
CY2013Q1 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
26919000 | USD |
CY2013Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1232000 | USD |
CY2013Q1 | us-gaap |
Liabilities Current
LiabilitiesCurrent
|
336999000 | USD |
CY2013Q1 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
335202000 | USD |
CY2012Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-100882000 | USD |
CY2013Q1 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1277839000 | USD |
CY2013Q1 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q2 | us-gaap |
Preferred Stock Value
PreferredStockValue
|
USD | |
CY2013Q2 | us-gaap |
Liabilities And Stockholders Equity
LiabilitiesAndStockholdersEquity
|
1448105000 | USD |
CY2013Q2 | us-gaap |
Stockholders Equity
StockholdersEquity
|
606981000 | USD |
CY2013Q1 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
17087000 | USD |
CY2013Q1 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
556000 | USD |
CY2013Q2 | us-gaap |
Commitments And Contingencies
CommitmentsAndContingencies
|
USD | |
CY2013Q1 | us-gaap |
Common Stock Value
CommonStockValue
|
937000 | USD |
CY2013Q1 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
832460000 | USD |
CY2013Q1 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-240830000 | USD |
CY2013Q2 | us-gaap |
Assets Current
AssetsCurrent
|
1020177000 | USD |
CY2013Q2 | us-gaap |
Assets
Assets
|
1448105000 | USD |
CY2013Q2 | ttwo |
Allowance For Doubtful Accounts Sales Returns And Discounts
AllowanceForDoubtfulAccountsSalesReturnsAndDiscounts
|
52103000 | USD |
CY2013Q1 | ttwo |
Allowance For Doubtful Accounts Sales Returns And Discounts
AllowanceForDoubtfulAccountsSalesReturnsAndDiscounts
|
64081000 | USD |
CY2013Q2 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Preferred Stock Par Or Stated Value Per Share
PreferredStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q1 | us-gaap |
Common Stock Par Or Stated Value Per Share
CommonStockParOrStatedValuePerShare
|
0.01 | |
CY2013Q2 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q1 | us-gaap |
Preferred Stock Shares Authorized
PreferredStockSharesAuthorized
|
5000000 | shares |
CY2013Q1 | us-gaap |
Common Stock Shares Outstanding
CommonStockSharesOutstanding
|
93743000 | shares |
CY2012Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
186731000 | USD |
CY2012Q2 | us-gaap |
Gross Profit
GrossProfit
|
39408000 | USD |
CY2012Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
79007000 | USD |
CY2012Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
43202000 | USD |
CY2012Q2 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
15312000 | USD |
CY2012Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
2769000 | USD |
CY2012Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
140290000 | USD |
CY2013Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4572000 | USD |
CY2013Q1 | us-gaap |
Stockholders Equity
StockholdersEquity
|
587995000 | USD |
CY2013Q2 | us-gaap |
Liabilities
Liabilities
|
841124000 | USD |
CY2013Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
5346000 | USD |
CY2012Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-8049000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-108931000 | USD |
CY2012Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1841000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-110772000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-66000 | USD |
CY2012Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-1.30 | |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-1.30 | |
CY2012Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-1.30 | |
CY2013Q2 | us-gaap |
Earnings Per Share Basic
EarningsPerShareBasic
|
-0.71 | |
CY2013Q2 | us-gaap |
Earnings Per Share Diluted
EarningsPerShareDiluted
|
-0.71 | |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Per Diluted Share
IncomeLossFromContinuingOperationsPerDilutedShare
|
-0.71 | |
CY2013Q2 | us-gaap |
Net Income Loss
NetIncomeLoss
|
-61914000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations
IncomeLossFromContinuingOperations
|
-61884000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Before Income Taxes Minority Interest And Income Loss From Equity Method Investments
IncomeLossFromContinuingOperationsBeforeIncomeTaxesMinorityInterestAndIncomeLossFromEquityMethodInvestments
|
-60797000 | USD |
CY2013Q2 | us-gaap |
Operating Income Loss
OperatingIncomeLoss
|
-49564000 | USD |
CY2013Q2 | us-gaap |
Operating Expenses
OperatingExpenses
|
98389000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-835000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Foreign Currency Transaction And Translation Adjustment Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeForeignCurrencyTransactionAndTranslationAdjustmentNetOfTaxPortionAttributableToParent
|
-11336000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-153000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Derivatives Qualifying As Hedges Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeDerivativesQualifyingAsHedgesNetOfTaxPortionAttributableToParent
|
-103000 | USD |
CY2013Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-988000 | USD |
CY2012Q2 | us-gaap |
Other Comprehensive Income Loss Net Of Tax Portion Attributable To Parent
OtherComprehensiveIncomeLossNetOfTaxPortionAttributableToParent
|
-11439000 | USD |
CY2012Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-122277000 | USD |
CY2013Q2 | ttwo |
Amortization And Impairment Of Software Development Costs And Licenses
AmortizationAndImpairmentOfSoftwareDevelopmentCostsAndLicenses
|
43238000 | USD |
CY2012Q2 | ttwo |
Amortization And Impairment Of Software Development Costs And Licenses
AmortizationAndImpairmentOfSoftwareDevelopmentCostsAndLicenses
|
95488000 | USD |
CY2012Q2 | ttwo |
Amortization And Impairment Of Intellectual Property
AmortizationAndImpairmentOfIntellectualProperty
|
4209000 | USD |
CY2013Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
5947000 | USD |
CY2012Q2 | us-gaap |
Share Based Compensation
ShareBasedCompensation
|
7006000 | USD |
CY2012Q2 | us-gaap |
Amortization Of Debt Discount Premium
AmortizationOfDebtDiscountPremium
|
4543000 | USD |
CY2013Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
497000 | USD |
CY2012Q2 | us-gaap |
Amortization Of Financing Costs
AmortizationOfFinancingCosts
|
511000 | USD |
CY2012Q2 | ttwo |
Increase Decrease In Software Development Costs And Licenses
IncreaseDecreaseInSoftwareDevelopmentCostsAndLicenses
|
56332000 | USD |
CY2013Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
14591000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Prepaid Deferred Expense And Other Assets
IncreaseDecreaseInPrepaidDeferredExpenseAndOtherAssets
|
-2105000 | USD |
CY2013Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
1064000 | USD |
CY2013Q2 | ttwo |
Accounts Payable Accrued Expenses Income Taxes Payable And Other Liabilities
AccountsPayableAccruedExpensesIncomeTaxesPayableAndOtherLiabilities
|
-92583000 | USD |
CY2012Q2 | us-gaap |
Other Noncash Income Expense
OtherNoncashIncomeExpense
|
-581000 | USD |
CY2013Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
399000 | USD |
CY2012Q1 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
420279000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
-53223000 | USD |
CY2013Q2 | us-gaap |
Net Cash Provided By Used In Financing Activities
NetCashProvidedByUsedInFinancingActivities
|
244207000 | USD |
CY2012Q2 | us-gaap |
Effect Of Exchange Rate On Cash And Cash Equivalents
EffectOfExchangeRateOnCashAndCashEquivalents
|
2583000 | USD |
CY2012Q2 | us-gaap |
Cash And Cash Equivalents At Carrying Value
CashAndCashEquivalentsAtCarryingValue
|
367056000 | USD |
CY2012Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-1.30 | |
CY2013Q2 | dei |
Entity Registrant Name
EntityRegistrantName
|
TAKE TWO INTERACTIVE SOFTWARE INC | |
CY2013Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
-154394000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Accounts Receivable
IncreaseDecreaseInAccountsReceivable
|
26672000 | USD |
CY2013Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
-2366000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Inventories
IncreaseDecreaseInInventories
|
5510000 | USD |
CY2013Q2 | ttwo |
Increase Decrease In Software Development Costs And Licenses
IncreaseDecreaseInSoftwareDevelopmentCostsAndLicenses
|
42070000 | USD |
CY2012Q2 | us-gaap |
Increase Decrease In Deferred Revenue
IncreaseDecreaseInDeferredRevenue
|
484000 | USD |
CY2013Q2 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-372000 | USD |
CY2012Q2 | ttwo |
Accounts Payable Accrued Expenses Income Taxes Payable And Other Liabilities
AccountsPayableAccruedExpensesIncomeTaxesPayableAndOtherLiabilities
|
29484000 | USD |
CY2013Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
7201000 | USD |
CY2012Q2 | us-gaap |
Net Cash Provided By Used In Discontinued Operations
NetCashProvidedByUsedInDiscontinuedOperations
|
-410000 | USD |
CY2012Q2 | us-gaap |
Net Cash Provided By Used In Operating Activities
NetCashProvidedByUsedInOperatingActivities
|
-52516000 | USD |
CY2013Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
7994000 | USD |
CY2012Q2 | us-gaap |
Payments To Acquire Property Plant And Equipment
PaymentsToAcquirePropertyPlantAndEquipment
|
3290000 | USD |
CY2013Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-7994000 | USD |
CY2012Q2 | us-gaap |
Net Cash Provided By Used In Investing Activities
NetCashProvidedByUsedInInvestingActivities
|
-3290000 | USD |
CY2013Q2 | dei |
Entity Central Index Key
EntityCentralIndexKey
|
0000946581 | |
CY2013Q2 | dei |
Document Type
DocumentType
|
10-Q | |
CY2013Q2 | dei |
Document Period End Date
DocumentPeriodEndDate
|
2013-06-30 | |
CY2013Q2 | dei |
Amendment Flag
AmendmentFlag
|
false | |
CY2013Q2 | dei |
Current Fiscal Year End Date
CurrentFiscalYearEndDate
|
--03-31 | |
CY2013Q2 | dei |
Entity Current Reporting Status
EntityCurrentReportingStatus
|
Yes | |
CY2013Q2 | dei |
Entity Filer Category
EntityFilerCategory
|
Large Accelerated Filer | |
CY2013Q2 | dei |
Document Fiscal Year Focus
DocumentFiscalYearFocus
|
2014 | |
CY2013Q2 | dei |
Document Fiscal Period Focus
DocumentFiscalPeriodFocus
|
Q1 | |
CY2013Q3 | dei |
Entity Common Stock Shares Outstanding
EntityCommonStockSharesOutstanding
|
92879333 | shares |
CY2013Q2 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Gross
StockIssuedDuringPeriodSharesRestrictedStockAwardGross
|
1014000 | shares |
CY2013Q2 | us-gaap |
Stock Issued During Period Shares Restricted Stock Award Forfeited
StockIssuedDuringPeriodSharesRestrictedStockAwardForfeited
|
19000 | shares |
CY2013Q2 | ttwo |
Software Development Costs And Licenses Current
SoftwareDevelopmentCostsAndLicensesCurrent
|
191449000 | USD |
CY2013Q2 | ttwo |
Software Development Costs And Licenses Noncurrent
SoftwareDevelopmentCostsAndLicensesNoncurrent
|
102121000 | USD |
CY2013Q2 | ttwo |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-988000 | USD |
CY2013Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-5560000 | USD |
CY2012Q2 | ttwo |
Other Comprehensive Income Loss Before Reclassifications Net Of Tax
OtherComprehensiveIncomeLossBeforeReclassificationsNetOfTax
|
-11439000 | USD |
CY2012Q2 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
-4706000 | USD |
CY2012Q1 | us-gaap |
Accumulated Other Comprehensive Income Loss Net Of Tax
AccumulatedOtherComprehensiveIncomeLossNetOfTax
|
6733000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Current
LongTermDebtCurrent
|
127768000 | USD |
CY2013Q2 | us-gaap |
Retained Earnings Accumulated Deficit
RetainedEarningsAccumulatedDeficit
|
-302744000 | USD |
CY2013Q1 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q2 | us-gaap |
Common Stock Shares Authorized
CommonStockSharesAuthorized
|
200000000 | shares |
CY2013Q2 | us-gaap |
Gross Profit
GrossProfit
|
48825000 | USD |
CY2013Q2 | us-gaap |
Comprehensive Income Net Of Tax
ComprehensiveIncomeNetOfTax
|
-62902000 | USD |
CY2013Q2 | us-gaap |
Proceeds From Convertible Debt
ProceedsFromConvertibleDebt
|
246250000 | USD |
CY2013Q2 | us-gaap |
Cash And Cash Equivalents Period Increase Decrease
CashAndCashEquivalentsPeriodIncreaseDecrease
|
243813000 | USD |
CY2013Q2 | us-gaap |
Common Stock Value
CommonStockValue
|
947000 | USD |
CY2013Q2 | us-gaap |
Additional Paid In Capital Common Stock
AdditionalPaidInCapitalCommonStock
|
914338000 | USD |
CY2013Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Noncurrent
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationNoncurrent
|
281000 | USD |
CY2013Q2 | us-gaap |
Other Liabilities Noncurrent
OtherLiabilitiesNoncurrent
|
15631000 | USD |
CY2013Q2 | us-gaap |
Long Term Debt Noncurrent
LongTermDebtNoncurrent
|
408925000 | USD |
CY2013Q2 | us-gaap |
Liabilities Of Disposal Group Including Discontinued Operation Current
LiabilitiesOfDisposalGroupIncludingDiscontinuedOperationCurrent
|
1165000 | USD |
CY2013Q2 | us-gaap |
Deferred Revenue Current
DeferredRevenueCurrent
|
27983000 | USD |
CY2013Q2 | us-gaap |
Accounts Payable Current
AccountsPayableCurrent
|
25382000 | USD |
CY2013Q2 | us-gaap |
Prepaid Expense And Other Assets Current
PrepaidExpenseAndOtherAssetsCurrent
|
56600000 | USD |
CY2013Q2 | us-gaap |
Goodwill
Goodwill
|
226289000 | USD |
CY2013Q2 | us-gaap |
Finite Lived Intangible Assets Net
FiniteLivedIntangibleAssetsNet
|
8666000 | USD |
CY2013Q2 | us-gaap |
Other Assets Noncurrent
OtherAssetsNoncurrent
|
60567000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Continuing Operations Per Basic Share
IncomeLossFromContinuingOperationsPerBasicShare
|
-0.71 | |
CY2013Q2 | us-gaap |
Cost Of Goods Sold
CostOfGoodsSold
|
93842000 | USD |
CY2013Q2 | us-gaap |
Selling And Marketing Expense
SellingAndMarketingExpense
|
41601000 | USD |
CY2013Q2 | us-gaap |
General And Administrative Expense
GeneralAndAdministrativeExpense
|
32860000 | USD |
CY2013Q2 | us-gaap |
Research And Development Expense Software Excluding Acquired In Process Cost
ResearchAndDevelopmentExpenseSoftwareExcludingAcquiredInProcessCost
|
20871000 | USD |
CY2013Q2 | us-gaap |
Depreciation Depletion And Amortization
DepreciationDepletionAndAmortization
|
3057000 | USD |
CY2013Q2 | us-gaap |
Other Nonoperating Income Expense
OtherNonoperatingIncomeExpense
|
-11233000 | USD |
CY2013Q2 | us-gaap |
Income Tax Expense Benefit
IncomeTaxExpenseBenefit
|
1087000 | USD |
CY2013Q2 | us-gaap |
Income Loss From Discontinued Operations Net Of Tax Attributable To Reporting Entity
IncomeLossFromDiscontinuedOperationsNetOfTaxAttributableToReportingEntity
|
-30000 | USD |
CY2013Q2 | us-gaap |
Payments Of Debt Issuance Costs
PaymentsOfDebtIssuanceCosts
|
2043000 | USD |