|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
$1.113B
12.08%
YoY
|
$993.0M
18.07%
YoY
|
$841.0M
-47.93%
YoY
|
$1.615B
-2.42%
YoY
|
$1.655B
37.12%
YoY
|
| Depreciation, Depletion And Amortization |
$4.059B
0.57%
YoY
|
$4.036B
-0.81%
YoY
|
$4.069B
17.87%
YoY
|
$3.452B
7.34%
YoY
|
$3.216B
6.77%
YoY
|
| Cash From Operating Activities |
$4.866B
0.39%
YoY
|
$4.847B
7.74%
YoY
|
$4.499B
-6.49%
YoY
|
$4.811B
9.64%
YoY
|
$4.388B
-4.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$3.753B
-13.21%
YoY
|
$4.324B
19.05%
YoY
|
$3.632B
-15.77%
YoY
|
$4.312B
-168.76%
YoY
|
-$6.271B
89.34%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$713.0M
14.26%
YoY
|
$624.0M
-155.91%
YoY
|
-$1.116B
1.82%
YoY
|
-$1.096B
-236.15%
YoY
|
$805.0M
-128.22%
YoY
|
| Cash From Investing Activities |
-$3.040B
-17.84%
YoY
|
-$3.700B
-22.07%
YoY
|
-$4.748B
-12.2%
YoY
|
-$5.408B
-1.06%
YoY
|
-$5.466B
-11.34%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
-100.0%
YoY
|
$1.300B
-13.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$74.00M
-93.52%
YoY
|
-$1.142B
-921.58%
YoY
|
$139.0M
-83.61%
YoY
|
$848.0M
-11.02%
YoY
|
$953.0M
-49.95%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$4.866B
0.39%
YoY
|
$4.847B
7.74%
YoY
|
$4.499B
-6.49%
YoY
|
$4.811B
9.64%
YoY
|
$4.388B
-4.07%
YoY
|
| Cash From Investing Activities |
-$3.040B
-17.84%
YoY
|
-$3.700B
-22.07%
YoY
|
-$4.748B
-12.2%
YoY
|
-$5.408B
-1.06%
YoY
|
-$5.466B
-11.34%
YoY
|
| Cash From Financing Activities |
-$74.00M
-93.52%
YoY
|
-$1.142B
-921.58%
YoY
|
$139.0M
-83.61%
YoY
|
$848.0M
-11.02%
YoY
|
$953.0M
-49.95%
YoY
|
| Net Change In Cash |
$1.752B
34940.0%
YoY
|
$5.000M
-104.55%
YoY
|
-$110.0M
-143.82%
YoY
|
$251.0M
-300.8%
YoY
|
-$125.0M
-139.94%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$4.866B
0.39%
YoY
|
$4.847B
7.74%
YoY
|
$4.499B
-6.49%
YoY
|
$4.811B
9.64%
YoY
|
$4.388B
-4.07%
YoY
|
| Capital Expenditures |
$3.753B
-13.21%
YoY
|
$4.324B
19.05%
YoY
|
$3.632B
-15.77%
YoY
|
$4.312B
-168.76%
YoY
|
-$6.271B
89.34%
YoY
|
| Free Cash Flow |
$1.113B
112.81%
YoY
|
$523.0M
-39.68%
YoY
|
$867.0M
73.75%
YoY
|
$499.0M
-95.32%
YoY
|
$10.66B
35.16%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
$292.0M
-18.44%
YoY
|
$493.0M
76.07%
YoY
|
$7.000M
-96.93%
YoY
|
$321.0M
152.76%
YoY
|
$358.0M
24.31%
YoY
|
$280.0M
105.88%
YoY
|
$228.0M
14.0%
YoY
|
$127.0M
-41.47%
YoY
|
$288.0M
16.13%
YoY
|
$136.0M
-73.54%
YoY
|
$200.0M
-57.26%
YoY
|
$217.0M
-43.64%
YoY
|
$248.0M
-61.49%
YoY
|
$514.0M
48.99%
YoY
|
$468.0M
39.7%
YoY
|
$385.0M
16.31%
YoY
|
$644.0M
147.69%
YoY
|
$345.0M
12.38%
YoY
|
$335.0M
15.52%
YoY
|
$331.0M
-5.43%
YoY
|
| Depreciation, Depletion And Amortization |
$1.052B
4.06%
YoY
|
$1.011B
4.44%
YoY
|
$1.004B
1.01%
YoY
|
$992.0M
-6.68%
YoY
|
$1.011B
-2.88%
YoY
|
$968.0M
-3.2%
YoY
|
$994.0M
-1.19%
YoY
|
$1.063B
4.01%
YoY
|
$1.041B
12.06%
YoY
|
$1.000B
17.65%
YoY
|
$1.006B
21.06%
YoY
|
$1.022B
21.38%
YoY
|
$929.0M
11.93%
YoY
|
$850.0M
5.72%
YoY
|
$831.0M
4.79%
YoY
|
$842.0M
6.72%
YoY
|
$830.0M
5.2%
YoY
|
$804.0M
4.01%
YoY
|
$793.0M
9.38%
YoY
|
$789.0M
8.83%
YoY
|
| Cash From Operating Activities |
$1.130B
4.92%
YoY
|
$1.493B
4.26%
YoY
|
$1.166B
-15.99%
YoY
|
$1.077B
13.37%
YoY
|
$1.077B
-18.04%
YoY
|
$1.432B
9.56%
YoY
|
$1.388B
24.26%
YoY
|
$950.0M
24.84%
YoY
|
$1.314B
16.7%
YoY
|
$1.307B
0.54%
YoY
|
$1.117B
-10.64%
YoY
|
$761.0M
-32.95%
YoY
|
$1.126B
28.39%
YoY
|
$1.300B
-1.66%
YoY
|
$1.250B
0.0%
YoY
|
$1.135B
20.87%
YoY
|
$877.0M
-15.1%
YoY
|
$1.322B
46.56%
YoY
|
$1.250B
-14.5%
YoY
|
$939.0M
-20.22%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$912.0M
-8.06%
YoY
|
$995.0M
16.78%
YoY
|
$1.044B
-29.7%
YoY
|
$802.0M
-19.4%
YoY
|
$992.0M
22.62%
YoY
|
$852.0M
-12.44%
YoY
|
$1.485B
35.99%
YoY
|
$995.0M
31.27%
YoY
|
$809.0M
-22.88%
YoY
|
$973.0M
-179.43%
YoY
|
$1.092B
-196.55%
YoY
|
$758.0M
-183.57%
YoY
|
$1.049B
-139.76%
YoY
|
-$1.225B
-25.76%
YoY
|
-$1.131B
14.47%
YoY
|
-$907.0M
-8.84%
YoY
|
-$2.638B
238.64%
YoY
|
-$1.650B
80.53%
YoY
|
-$988.0M
13.96%
YoY
|
-$995.0M
32.31%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
$227.0M
-29.28%
YoY
|
$335.0M
378.57%
YoY
|
-$49.00M
-121.3%
YoY
|
$200.0M
6566.67%
YoY
|
$321.0M
245.16%
YoY
|
$70.00M
-61.54%
YoY
|
$230.0M
25.0%
YoY
|
$3.000M
-100.19%
YoY
|
$93.00M
-52.31%
YoY
|
$182.0M
-126.3%
YoY
|
$184.0M
-159.93%
YoY
|
-$1.575B
439.38%
YoY
|
$195.0M
-69.95%
YoY
|
-$692.0M
-472.04%
YoY
|
-$307.0M
-339.84%
YoY
|
-$292.0M
84.81%
YoY
|
$649.0M
-145.45%
YoY
|
$186.0M
-170.99%
YoY
|
$128.0M
190.91%
YoY
|
-$158.0M
-86.91%
YoY
|
| Cash From Investing Activities |
-$685.0M
2.09%
YoY
|
-$660.0M
-15.6%
YoY
|
-$1.093B
-12.91%
YoY
|
-$602.0M
-39.31%
YoY
|
-$671.0M
-6.28%
YoY
|
-$782.0M
-1.14%
YoY
|
-$1.255B
38.22%
YoY
|
-$992.0M
-57.48%
YoY
|
-$716.0M
-16.16%
YoY
|
-$791.0M
-58.74%
YoY
|
-$908.0M
-36.86%
YoY
|
-$2.333B
94.58%
YoY
|
-$854.0M
-57.06%
YoY
|
-$1.917B
30.94%
YoY
|
-$1.438B
67.21%
YoY
|
-$1.199B
3.99%
YoY
|
-$1.989B
-9.88%
YoY
|
-$1.464B
24.49%
YoY
|
-$860.0M
4.5%
YoY
|
-$1.153B
-41.14%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$40.00M
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
$0.00
N/A
|
$0.00
N/A
|
$1.300B
-13.04%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
$349.0M
-199.43%
YoY
|
-$2.688B
252.29%
YoY
|
$2.595B
-289.42%
YoY
|
-$330.0M
-124.59%
YoY
|
-$351.0M
-62.58%
YoY
|
-$763.0M
-2056.41%
YoY
|
-$1.370B
213.5%
YoY
|
$1.342B
-9.02%
YoY
|
-$938.0M
27.1%
YoY
|
$39.00M
-97.67%
YoY
|
-$437.0M
114.22%
YoY
|
$1.475B
1182.61%
YoY
|
-$738.0M
2444.83%
YoY
|
$1.675B
-1046.33%
YoY
|
-$204.0M
85.45%
YoY
|
$115.0M
-90.94%
YoY
|
-$29.00M
-102.07%
YoY
|
-$177.0M
132.89%
YoY
|
-$110.0M
-84.85%
YoY
|
$1.269B
-2.76%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$1.130B
4.92%
YoY
|
$1.493B
4.26%
YoY
|
$1.166B
-15.99%
YoY
|
$1.077B
13.37%
YoY
|
$1.077B
-18.04%
YoY
|
$1.432B
9.56%
YoY
|
$1.388B
24.26%
YoY
|
$950.0M
24.84%
YoY
|
$1.314B
16.7%
YoY
|
$1.307B
0.54%
YoY
|
$1.117B
-10.64%
YoY
|
$761.0M
-32.95%
YoY
|
$1.126B
28.39%
YoY
|
$1.300B
-1.66%
YoY
|
$1.250B
0.0%
YoY
|
$1.135B
20.87%
YoY
|
$877.0M
-15.1%
YoY
|
$1.322B
46.56%
YoY
|
$1.250B
-14.5%
YoY
|
$939.0M
-20.22%
YoY
|
| Cash From Investing Activities |
-$685.0M
2.09%
YoY
|
-$660.0M
-15.6%
YoY
|
-$1.093B
-12.91%
YoY
|
-$602.0M
-39.31%
YoY
|
-$671.0M
-6.28%
YoY
|
-$782.0M
-1.14%
YoY
|
-$1.255B
38.22%
YoY
|
-$992.0M
-57.48%
YoY
|
-$716.0M
-16.16%
YoY
|
-$791.0M
-58.74%
YoY
|
-$908.0M
-36.86%
YoY
|
-$2.333B
94.58%
YoY
|
-$854.0M
-57.06%
YoY
|
-$1.917B
30.94%
YoY
|
-$1.438B
67.21%
YoY
|
-$1.199B
3.99%
YoY
|
-$1.989B
-9.88%
YoY
|
-$1.464B
24.49%
YoY
|
-$860.0M
4.5%
YoY
|
-$1.153B
-41.14%
YoY
|
| Cash From Financing Activities |
$349.0M
-199.43%
YoY
|
-$2.688B
252.29%
YoY
|
$2.595B
-289.42%
YoY
|
-$330.0M
-124.59%
YoY
|
-$351.0M
-62.58%
YoY
|
-$763.0M
-2056.41%
YoY
|
-$1.370B
213.5%
YoY
|
$1.342B
-9.02%
YoY
|
-$938.0M
27.1%
YoY
|
$39.00M
-97.67%
YoY
|
-$437.0M
114.22%
YoY
|
$1.475B
1182.61%
YoY
|
-$738.0M
2444.83%
YoY
|
$1.675B
-1046.33%
YoY
|
-$204.0M
85.45%
YoY
|
$115.0M
-90.94%
YoY
|
-$29.00M
-102.07%
YoY
|
-$177.0M
132.89%
YoY
|
-$110.0M
-84.85%
YoY
|
$1.269B
-2.76%
YoY
|
| Net Change In Cash |
$794.0M
1343.64%
YoY
|
-$1.855B
1541.59%
YoY
|
$2.668B
-315.68%
YoY
|
$145.0M
-88.85%
YoY
|
$55.00M
-116.18%
YoY
|
-$113.0M
-120.36%
YoY
|
-$1.237B
442.54%
YoY
|
$1.300B
-1440.21%
YoY
|
-$340.0M
-27.04%
YoY
|
$555.0M
-47.54%
YoY
|
-$228.0M
-41.84%
YoY
|
-$97.00M
-290.2%
YoY
|
-$466.0M
-59.16%
YoY
|
$1.058B
-431.66%
YoY
|
-$392.0M
-240.0%
YoY
|
$51.00M
-95.17%
YoY
|
-$1.141B
-602.64%
YoY
|
-$319.0M
-8.86%
YoY
|
$280.0M
-421.84%
YoY
|
$1.055B
101.72%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$1.130B
4.92%
YoY
|
$1.493B
4.26%
YoY
|
$1.166B
-15.99%
YoY
|
$1.077B
13.37%
YoY
|
$1.077B
-18.04%
YoY
|
$1.432B
9.56%
YoY
|
$1.388B
24.26%
YoY
|
$950.0M
24.84%
YoY
|
$1.314B
16.7%
YoY
|
$1.307B
0.54%
YoY
|
$1.117B
-10.64%
YoY
|
$761.0M
-32.95%
YoY
|
$1.126B
28.39%
YoY
|
$1.300B
-1.66%
YoY
|
$1.250B
0.0%
YoY
|
$1.135B
20.87%
YoY
|
$877.0M
-15.1%
YoY
|
$1.322B
46.56%
YoY
|
$1.250B
-14.5%
YoY
|
$939.0M
-20.22%
YoY
|
| Capital Expenditures |
$912.0M
-8.06%
YoY
|
$995.0M
16.78%
YoY
|
$1.044B
-29.7%
YoY
|
$802.0M
-19.4%
YoY
|
$992.0M
22.62%
YoY
|
$852.0M
-12.44%
YoY
|
$1.485B
35.99%
YoY
|
$995.0M
31.27%
YoY
|
$809.0M
-22.88%
YoY
|
$973.0M
-179.43%
YoY
|
$1.092B
-196.55%
YoY
|
$758.0M
-183.57%
YoY
|
$1.049B
-139.76%
YoY
|
-$1.225B
-25.76%
YoY
|
-$1.131B
14.47%
YoY
|
-$907.0M
-8.84%
YoY
|
-$2.638B
238.64%
YoY
|
-$1.650B
80.53%
YoY
|
-$988.0M
13.96%
YoY
|
-$995.0M
32.31%
YoY
|
| Free Cash Flow |
$218.0M
156.47%
YoY
|
$498.0M
-14.14%
YoY
|
$122.0M
-225.77%
YoY
|
$275.0M
-711.11%
YoY
|
$85.00M
-83.17%
YoY
|
$580.0M
73.65%
YoY
|
-$97.00M
-488.0%
YoY
|
-$45.00M
-1600.0%
YoY
|
$505.0M
555.84%
YoY
|
$334.0M
-86.77%
YoY
|
$25.00M
-98.95%
YoY
|
$3.000M
-99.85%
YoY
|
$77.00M
-97.81%
YoY
|
$2.525B
-15.04%
YoY
|
$2.381B
6.39%
YoY
|
$2.042B
5.58%
YoY
|
$3.515B
93.98%
YoY
|
$2.972B
63.66%
YoY
|
$2.238B
-3.91%
YoY
|
$1.934B
0.26%
YoY
|
Loading...