|
Concept
|
2025 | 2024 | 2023 | 2022 | 2021 |
|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
| Net Income |
-$8.820B
6.95%
YoY
|
-$8.246B
-19.44%
YoY
|
-$10.24B
-123.72%
YoY
|
$43.15B
612.56%
YoY
|
$6.056B
-584.33%
YoY
|
| Depreciation, Depletion And Amortization |
$17.16B
-16.46%
YoY
|
$20.54B
-4.7%
YoY
|
$21.55B
1.48%
YoY
|
$21.24B
-2.34%
YoY
|
$21.75B
0.49%
YoY
|
| Cash From Operating Activities |
$23.20B
-28.45%
YoY
|
$32.42B
114.48%
YoY
|
$15.12B
119.82%
YoY
|
$6.876B
-76.55%
YoY
|
$29.32B
-13.07%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
| Capital Expenditures |
$13.47B
28.73%
YoY
|
$10.47B
-36.86%
YoY
|
$16.58B
-13.58%
YoY
|
$19.18B
-176.22%
YoY
|
-$25.17B
17.79%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$3.151B
-499.64%
YoY
|
$788.4M
-3.77%
YoY
|
$819.3M
-98.79%
YoY
|
$67.48B
967.33%
YoY
|
$6.322B
16.06%
YoY
|
| Cash From Investing Activities |
-$16.62B
71.77%
YoY
|
-$9.678B
-38.58%
YoY
|
-$15.76B
-132.63%
YoY
|
$48.30B
-356.28%
YoY
|
-$18.85B
18.38%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$594.2M
348.21%
YoY
|
-$132.6M
-88.93%
YoY
|
-$1.197B
-6.3%
YoY
|
-$1.278B
N/A
|
$0.00
-100.0%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$16.32B
75.82%
YoY
|
-$9.283B
-47.46%
YoY
|
-$17.67B
-40.65%
YoY
|
-$29.77B
116.78%
YoY
|
-$13.73B
-15.21%
YoY
|
| NET CHANGE |
|
|
|
|
|
| Cash From Operating Activities |
$23.20B
-28.45%
YoY
|
$32.42B
114.48%
YoY
|
$15.12B
119.82%
YoY
|
$6.876B
-76.55%
YoY
|
$29.32B
-13.07%
YoY
|
| Cash From Investing Activities |
-$16.62B
71.77%
YoY
|
-$9.678B
-38.58%
YoY
|
-$15.76B
-132.63%
YoY
|
$48.30B
-356.28%
YoY
|
-$18.85B
18.38%
YoY
|
| Cash From Financing Activities |
-$16.32B
75.82%
YoY
|
-$9.283B
-47.46%
YoY
|
-$17.67B
-40.65%
YoY
|
-$29.77B
116.78%
YoY
|
-$13.73B
-15.21%
YoY
|
| Net Change In Cash |
-$9.751B
-172.45%
YoY
|
$13.46B
-173.5%
YoY
|
-$18.31B
-172.08%
YoY
|
$25.40B
-880.81%
YoY
|
-$3.253B
-301.16%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$23.20B
-28.45%
YoY
|
$32.42B
114.48%
YoY
|
$15.12B
119.82%
YoY
|
$6.876B
-76.55%
YoY
|
$29.32B
-13.07%
YoY
|
| Capital Expenditures |
$13.47B
28.73%
YoY
|
$10.47B
-36.86%
YoY
|
$16.58B
-13.58%
YoY
|
$19.18B
-176.22%
YoY
|
-$25.17B
17.79%
YoY
|
| Free Cash Flow |
$9.722B
-55.72%
YoY
|
$21.95B
-1601.16%
YoY
|
-$1.462B
-88.12%
YoY
|
-$12.31B
-122.58%
YoY
|
$54.49B
-1.1%
YoY
|
|
Concept
|
2025 Q4 | 2025 Q3 | 2025 Q2 | 2025 Q1 | 2024 Q4 | 2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| OPERATING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Net Income |
-$7.681B
-21.93%
YoY
|
-$1.932B
-389.95%
YoY
|
$474.4M
-1952.52%
YoY
|
$319.8M
-66.4%
YoY
|
-$9.839B
13.59%
YoY
|
$666.5M
-172.56%
YoY
|
-$25.61M
-119.19%
YoY
|
$951.8M
-220.66%
YoY
|
-$8.662B
-37.0%
YoY
|
-$918.5M
-182.13%
YoY
|
$133.5M
-95.75%
YoY
|
-$788.9M
-101.5%
YoY
|
-$13.75B
-471.82%
YoY
|
$1.118B
47.05%
YoY
|
$3.140B
43.94%
YoY
|
$52.64B
-9108.19%
YoY
|
$3.698B
11.64%
YoY
|
$760.6M
-77.29%
YoY
|
$2.182B
25.42%
YoY
|
-$584.4M
-93.95%
YoY
|
| Depreciation, Depletion And Amortization |
$3.702B
-30.93%
YoY
|
$4.604B
-6.17%
YoY
|
$4.403B
-15.48%
YoY
|
$4.452B
-12.13%
YoY
|
$5.359B
0.29%
YoY
|
$4.907B
-11.48%
YoY
|
$5.209B
-2.72%
YoY
|
$5.067B
-4.61%
YoY
|
$5.344B
-6.29%
YoY
|
$5.544B
4.77%
YoY
|
$5.355B
7.82%
YoY
|
$5.312B
0.63%
YoY
|
$5.703B
-5.05%
YoY
|
$5.292B
-1.05%
YoY
|
$4.966B
-4.93%
YoY
|
$5.279B
2.1%
YoY
|
$6.006B
-0.24%
YoY
|
$5.348B
2.14%
YoY
|
$5.224B
-0.19%
YoY
|
$5.170B
0.36%
YoY
|
| Cash From Operating Activities |
$10.44B
4.34%
YoY
|
$5.027B
-41.94%
YoY
|
$2.218B
-73.98%
YoY
|
$5.515B
5.28%
YoY
|
$10.00B
57.36%
YoY
|
$8.659B
61.52%
YoY
|
$8.522B
171.56%
YoY
|
$5.238B
1905.41%
YoY
|
$6.355B
50.62%
YoY
|
$5.361B
-12.21%
YoY
|
$3.138B
-58.23%
YoY
|
$261.2M
-102.38%
YoY
|
$4.219B
-48.45%
YoY
|
$6.107B
-7.5%
YoY
|
$7.513B
7.23%
YoY
|
-$10.96B
-245.58%
YoY
|
$8.185B
17.3%
YoY
|
$6.602B
-23.11%
YoY
|
$7.007B
-8.26%
YoY
|
$7.531B
-28.49%
YoY
|
| INVESTING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Capital Expenditures |
$5.129B
66.78%
YoY
|
$3.894B
42.75%
YoY
|
$2.433B
9.12%
YoY
|
$2.018B
-17.1%
YoY
|
$3.075B
-30.48%
YoY
|
$2.728B
-27.71%
YoY
|
$2.229B
-47.5%
YoY
|
$2.434B
-41.12%
YoY
|
$4.424B
0.28%
YoY
|
$3.774B
-184.54%
YoY
|
$4.247B
-183.16%
YoY
|
$4.134B
-179.48%
YoY
|
$4.411B
-184.8%
YoY
|
-$4.464B
-42.83%
YoY
|
-$5.107B
-15.93%
YoY
|
-$5.201B
-14.51%
YoY
|
-$5.202B
-9.52%
YoY
|
-$7.807B
31.44%
YoY
|
-$6.075B
28.03%
YoY
|
-$6.083B
23.33%
YoY
|
| Acquisitions |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Other Investing Activities |
-$4.048B
-1553.95%
YoY
|
$424.3M
33.32%
YoY
|
$263.7M
-62.13%
YoY
|
$209.4M
-141.49%
YoY
|
$278.4M
41.17%
YoY
|
$318.3M
50.79%
YoY
|
$696.4M
234.12%
YoY
|
-$504.7M
-349.17%
YoY
|
$197.2M
201.94%
YoY
|
$211.1M
-84.2%
YoY
|
$208.4M
-55.95%
YoY
|
$202.6M
-99.69%
YoY
|
$65.32M
-98.32%
YoY
|
$1.336B
-6342.87%
YoY
|
$473.2M
-45.34%
YoY
|
$65.60B
4011.2%
YoY
|
$3.882B
140.06%
YoY
|
-$21.40M
-100.76%
YoY
|
$865.7M
9.84%
YoY
|
$1.596B
562.67%
YoY
|
| Cash From Investing Activities |
-$9.177B
228.13%
YoY
|
-$3.470B
44.0%
YoY
|
-$2.169B
41.49%
YoY
|
-$1.808B
-38.47%
YoY
|
-$2.797B
-33.83%
YoY
|
-$2.410B
-32.36%
YoY
|
-$1.533B
-62.04%
YoY
|
-$2.939B
-25.25%
YoY
|
-$4.226B
-2.75%
YoY
|
-$3.563B
13.91%
YoY
|
-$4.038B
-12.85%
YoY
|
-$3.931B
-106.51%
YoY
|
-$4.346B
229.25%
YoY
|
-$3.128B
-60.05%
YoY
|
-$4.634B
-11.05%
YoY
|
$60.40B
-1446.08%
YoY
|
-$1.320B
-68.06%
YoY
|
-$7.829B
149.43%
YoY
|
-$5.209B
31.65%
YoY
|
-$4.487B
-4.36%
YoY
|
| FINANCING ACTIVITIES |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash Dividend Paid |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Common Stock Issuance & Retirement, Net |
-$594.2M
348.21%
YoY
|
N/A
N/A
|
N/A
N/A
|
N/A
N/A
|
-$132.6M
32.8%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
-100.0%
YoY
|
$0.00
N/A
|
-$99.83M
-63.73%
YoY
|
-$186.3M
-47.68%
YoY
|
-$87.22M
74.45%
YoY
|
N/A
N/A
|
-$275.2M
-342.47%
YoY
|
-$356.1M
465.27%
YoY
|
-$50.00M
N/A
|
-$596.2M
1080.68%
YoY
|
$113.5M
N/A
|
-$63.00M
N/A
|
$0.00
N/A
|
-$50.50M
-74.18%
YoY
|
| Debt Paid & Issued, Net |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Financing Activities |
-$2.752B
31.37%
YoY
|
-$2.135B
-2.64%
YoY
|
-$5.107B
86.69%
YoY
|
-$6.328B
179.95%
YoY
|
-$2.095B
-2.3%
YoY
|
-$2.193B
-72.71%
YoY
|
-$2.735B
-25.69%
YoY
|
-$2.260B
-40.63%
YoY
|
-$2.144B
-17.54%
YoY
|
-$8.035B
-10.23%
YoY
|
-$3.681B
-9.48%
YoY
|
-$3.807B
-73.1%
YoY
|
-$2.600B
-4.88%
YoY
|
-$8.951B
157.47%
YoY
|
-$4.066B
-4.33%
YoY
|
-$14.15B
332.5%
YoY
|
-$2.733B
-85.17%
YoY
|
-$3.476B
-42.45%
YoY
|
-$4.250B
71.7%
YoY
|
-$3.272B
-130.43%
YoY
|
| NET CHANGE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
| Cash From Operating Activities |
$10.44B
4.34%
YoY
|
$5.027B
-41.94%
YoY
|
$2.218B
-73.98%
YoY
|
$5.515B
5.28%
YoY
|
$10.00B
57.36%
YoY
|
$8.659B
61.52%
YoY
|
$8.522B
171.56%
YoY
|
$5.238B
1905.41%
YoY
|
$6.355B
50.62%
YoY
|
$5.361B
-12.21%
YoY
|
$3.138B
-58.23%
YoY
|
$261.2M
-102.38%
YoY
|
$4.219B
-48.45%
YoY
|
$6.107B
-7.5%
YoY
|
$7.513B
7.23%
YoY
|
-$10.96B
-245.58%
YoY
|
$8.185B
17.3%
YoY
|
$6.602B
-23.11%
YoY
|
$7.007B
-8.26%
YoY
|
$7.531B
-28.49%
YoY
|
| Cash From Investing Activities |
-$9.177B
228.13%
YoY
|
-$3.470B
44.0%
YoY
|
-$2.169B
41.49%
YoY
|
-$1.808B
-38.47%
YoY
|
-$2.797B
-33.83%
YoY
|
-$2.410B
-32.36%
YoY
|
-$1.533B
-62.04%
YoY
|
-$2.939B
-25.25%
YoY
|
-$4.226B
-2.75%
YoY
|
-$3.563B
13.91%
YoY
|
-$4.038B
-12.85%
YoY
|
-$3.931B
-106.51%
YoY
|
-$4.346B
229.25%
YoY
|
-$3.128B
-60.05%
YoY
|
-$4.634B
-11.05%
YoY
|
$60.40B
-1446.08%
YoY
|
-$1.320B
-68.06%
YoY
|
-$7.829B
149.43%
YoY
|
-$5.209B
31.65%
YoY
|
-$4.487B
-4.36%
YoY
|
| Cash From Financing Activities |
-$2.752B
31.37%
YoY
|
-$2.135B
-2.64%
YoY
|
-$5.107B
86.69%
YoY
|
-$6.328B
179.95%
YoY
|
-$2.095B
-2.3%
YoY
|
-$2.193B
-72.71%
YoY
|
-$2.735B
-25.69%
YoY
|
-$2.260B
-40.63%
YoY
|
-$2.144B
-17.54%
YoY
|
-$8.035B
-10.23%
YoY
|
-$3.681B
-9.48%
YoY
|
-$3.807B
-73.1%
YoY
|
-$2.600B
-4.88%
YoY
|
-$8.951B
157.47%
YoY
|
-$4.066B
-4.33%
YoY
|
-$14.15B
332.5%
YoY
|
-$2.733B
-85.17%
YoY
|
-$3.476B
-42.45%
YoY
|
-$4.250B
71.7%
YoY
|
-$3.272B
-130.43%
YoY
|
| Net Change In Cash |
-$1.494B
-129.23%
YoY
|
-$577.4M
-114.23%
YoY
|
-$5.058B
-218.93%
YoY
|
-$2.621B
-6741.56%
YoY
|
$5.109B
-33990.37%
YoY
|
$4.057B
-165.05%
YoY
|
$4.253B
-192.83%
YoY
|
$39.47M
-100.53%
YoY
|
-$15.08M
-99.45%
YoY
|
-$6.236B
4.44%
YoY
|
-$4.581B
286.01%
YoY
|
-$7.477B
-121.19%
YoY
|
-$2.727B
-165.99%
YoY
|
-$5.972B
26.96%
YoY
|
-$1.187B
-51.61%
YoY
|
$35.29B
-15546.12%
YoY
|
$4.131B
-126.51%
YoY
|
-$4.704B
691.62%
YoY
|
-$2.453B
-303.49%
YoY
|
-$228.5M
-101.38%
YoY
|
| FREE CASH FLOW |
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
N/A
|
| Cash From Operating Activities |
$10.44B
4.34%
YoY
|
$5.027B
-41.94%
YoY
|
$2.218B
-73.98%
YoY
|
$5.515B
5.28%
YoY
|
$10.00B
57.36%
YoY
|
$8.659B
61.52%
YoY
|
$8.522B
171.56%
YoY
|
$5.238B
1905.41%
YoY
|
$6.355B
50.62%
YoY
|
$5.361B
-12.21%
YoY
|
$3.138B
-58.23%
YoY
|
$261.2M
-102.38%
YoY
|
$4.219B
-48.45%
YoY
|
$6.107B
-7.5%
YoY
|
$7.513B
7.23%
YoY
|
-$10.96B
-245.58%
YoY
|
$8.185B
17.3%
YoY
|
$6.602B
-23.11%
YoY
|
$7.007B
-8.26%
YoY
|
$7.531B
-28.49%
YoY
|
| Capital Expenditures |
$5.129B
66.78%
YoY
|
$3.894B
42.75%
YoY
|
$2.433B
9.12%
YoY
|
$2.018B
-17.1%
YoY
|
$3.075B
-30.48%
YoY
|
$2.728B
-27.71%
YoY
|
$2.229B
-47.5%
YoY
|
$2.434B
-41.12%
YoY
|
$4.424B
0.28%
YoY
|
$3.774B
-184.54%
YoY
|
$4.247B
-183.16%
YoY
|
$4.134B
-179.48%
YoY
|
$4.411B
-184.8%
YoY
|
-$4.464B
-42.83%
YoY
|
-$5.107B
-15.93%
YoY
|
-$5.201B
-14.51%
YoY
|
-$5.202B
-9.52%
YoY
|
-$7.807B
31.44%
YoY
|
-$6.075B
28.03%
YoY
|
-$6.083B
23.33%
YoY
|
| Free Cash Flow |
$5.306B
-23.38%
YoY
|
$1.133B
-80.9%
YoY
|
-$215.2M
-103.42%
YoY
|
$3.498B
24.7%
YoY
|
$6.925B
258.53%
YoY
|
$5.931B
273.68%
YoY
|
$6.292B
-667.43%
YoY
|
$2.805B
-172.43%
YoY
|
$1.932B
-1107.25%
YoY
|
$1.587B
-84.98%
YoY
|
-$1.109B
-108.79%
YoY
|
-$3.872B
-32.8%
YoY
|
-$191.8M
-101.43%
YoY
|
$10.57B
-26.64%
YoY
|
$12.62B
-3.53%
YoY
|
-$5.763B
-142.33%
YoY
|
$13.39B
5.18%
YoY
|
$14.41B
-0.8%
YoY
|
$13.08B
5.64%
YoY
|
$13.61B
-11.96%
YoY
|
Loading...